Compare GOODRICKE with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs TATA COFFEE - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE TATA COFFEE GOODRICKE/
TATA COFFEE
 
P/E (TTM) x 34.0 11.3 301.6% View Chart
P/BV x 1.8 1.6 111.4% View Chart
Dividend Yield % 1.8 1.5 119.8%  

Financials

 GOODRICKE   TATA COFFEE
EQUITY SHARE DATA
    GOODRICKE
Mar-18
TATA COFFEE
Mar-19
GOODRICKE/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs545137 397.2%   
Low Rs22181 273.0%   
Sales per share (Unadj.) Rs338.2965.7 35.0%  
Earnings per share (Unadj.) Rs14.757.2 25.7%  
Cash flow per share (Unadj.) Rs21.587.7 24.5%  
Dividends per share (Unadj.) Rs4.501.50 300.0%  
Dividend yield (eoy) %1.21.4 85.4%  
Book value per share (Unadj.) Rs142.1631.8 22.5%  
Shares outstanding (eoy) m21.6018.68 115.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.1 1,002.5%   
Avg P/E ratio x26.11.9 1,367.6%  
P/CF ratio (eoy) x17.81.2 1,432.9%  
Price / Book Value ratio x2.70.2 1,561.7%  
Dividend payout %30.62.6 1,168.6%   
Avg Mkt Cap Rs m8,2742,038 406.0%   
No. of employees `00023.46.0 393.7%   
Total wages/salary Rs m2,3713,103 76.4%   
Avg. sales/employee Rs Th311.83,031.4 10.3%   
Avg. wages/employee Rs Th101.2521.4 19.4%   
Avg. net profit/employee Rs Th13.5179.6 7.5%   
INCOME DATA
Net Sales Rs m7,30618,040 40.5%  
Other income Rs m211184 114.3%   
Total revenues Rs m7,51618,224 41.2%   
Gross profit Rs m4462,432 18.3%  
Depreciation Rs m147570 25.8%   
Interest Rs m21458 4.6%   
Profit before tax Rs m4891,588 30.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0113 0.0%   
Tax Rs m171632 27.1%   
Profit after tax Rs m3171,069 29.7%  
Gross profit margin %6.113.5 45.3%  
Effective tax rate %35.139.8 88.1%   
Net profit margin %4.35.9 73.3%  
BALANCE SHEET DATA
Current assets Rs m1,0567,935 13.3%   
Current liabilities Rs m1,4874,814 30.9%   
Net working cap to sales %-5.917.3 -34.0%  
Current ratio x0.71.6 43.1%  
Inventory Days Days7175 95.2%  
Debtors Days Days3735 106.2%  
Net fixed assets Rs m2,90123,063 12.6%   
Share capital Rs m216187 115.6%   
"Free" reserves Rs m2,85211,616 24.6%   
Net worth Rs m3,06811,803 26.0%   
Long term debt Rs m1429,965 1.4%   
Total assets Rs m5,62231,887 17.6%  
Interest coverage x24.04.5 538.4%   
Debt to equity ratio x00.8 5.5%  
Sales to assets ratio x1.30.6 229.7%   
Return on assets %6.04.8 125.7%  
Return on equity %10.39.1 114.2%  
Return on capital %15.99.9 160.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0784,343 24.8%   
Fx outflow Rs m441,555 2.8%   
Net fx Rs m1,0342,788 37.1%   
CASH FLOW
From Operations Rs m2361,449 16.3%  
From Investments Rs m-370-1,703 21.7%  
From Financial Activity Rs m55-92 -59.9%  
Net Cashflow Rs m-79-326 24.3%  

Share Holding

Indian Promoters % 0.0 57.5 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 5.0 0.6%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 37.6 69.1%  
Shareholders   13,943 46,572 29.9%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   NESTLE  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  KAVERI SEED  SAVITA OIL  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 432 Points Higher as Metal Stocks Outperform; Tata Steel & JSW Steel Rally Over 5%(Closing)

Indian share markets witnessed buying interest during closing hours and ended today's volatile session higher.

Related Views on News

TATA COFFEE Announces Quarterly Results (2QFY21); Net Profit Up 5.7% (Quarterly Result Update)

Oct 30, 2020 | Updated on Oct 30, 2020

For the quarter ended September 2020, TATA COFFEE has posted a net profit of Rs 424 m (up 5.7% YoY). Sales on the other hand came in at Rs 5 bn (up 12.9% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TATA COFFEE Announces Quarterly Results (3QFY20); Net Profit Up 93.0% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, TATA COFFEE has posted a net profit of Rs 420 m (up 93.0% YoY). Sales on the other hand came in at Rs 5 bn (up 7.7% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

TATA COFFEE Announces Quarterly Results (2QFY20); Net Profit Up 11.3% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, TATA COFFEE has posted a net profit of Rs 401 m (up 11.3% YoY). Sales on the other hand came in at Rs 5 bn (up 5.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

How to Short Sell the Right Way(Fast Profits Daily)

Nov 13, 2020

In this video, I'll show you how to short sell effectively.

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Nov 26, 2020 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS