Compare GOODRICKE with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs TATA COFFEE - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE TATA COFFEE GOODRICKE/
TATA COFFEE
 
P/E (TTM) x 45.0 13.5 334.1% View Chart
P/BV x 1.2 1.3 91.5% View Chart
Dividend Yield % 2.6 1.8 145.8%  

Financials

 GOODRICKE   TATA COFFEE
EQUITY SHARE DATA
    GOODRICKE
Mar-18
TATA COFFEE
Mar-19
GOODRICKE/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs545137 397.2%   
Low Rs22181 273.0%   
Sales per share (Unadj.) Rs338.2965.7 35.0%  
Earnings per share (Unadj.) Rs14.757.2 25.7%  
Cash flow per share (Unadj.) Rs21.587.7 24.5%  
Dividends per share (Unadj.) Rs4.501.50 300.0%  
Dividend yield (eoy) %1.21.4 85.4%  
Book value per share (Unadj.) Rs142.1631.8 22.5%  
Shares outstanding (eoy) m21.6018.68 115.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.1 1,002.5%   
Avg P/E ratio x26.11.9 1,367.6%  
P/CF ratio (eoy) x17.81.2 1,432.9%  
Price / Book Value ratio x2.70.2 1,561.7%  
Dividend payout %30.62.6 1,168.6%   
Avg Mkt Cap Rs m8,2742,038 406.0%   
No. of employees `00023.46.0 393.7%   
Total wages/salary Rs m2,3713,103 76.4%   
Avg. sales/employee Rs Th311.83,031.4 10.3%   
Avg. wages/employee Rs Th101.2521.4 19.4%   
Avg. net profit/employee Rs Th13.5179.6 7.5%   
INCOME DATA
Net Sales Rs m7,30618,040 40.5%  
Other income Rs m211184 114.3%   
Total revenues Rs m7,51618,224 41.2%   
Gross profit Rs m4462,432 18.3%  
Depreciation Rs m147570 25.8%   
Interest Rs m21458 4.6%   
Profit before tax Rs m4891,588 30.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0113 0.0%   
Tax Rs m171632 27.1%   
Profit after tax Rs m3171,069 29.7%  
Gross profit margin %6.113.5 45.3%  
Effective tax rate %35.139.8 88.1%   
Net profit margin %4.35.9 73.3%  
BALANCE SHEET DATA
Current assets Rs m1,0567,935 13.3%   
Current liabilities Rs m1,4874,814 30.9%   
Net working cap to sales %-5.917.3 -34.0%  
Current ratio x0.71.6 43.1%  
Inventory Days Days7175 95.2%  
Debtors Days Days3735 106.2%  
Net fixed assets Rs m2,90123,063 12.6%   
Share capital Rs m216187 115.6%   
"Free" reserves Rs m2,85211,616 24.6%   
Net worth Rs m3,06811,803 26.0%   
Long term debt Rs m1429,965 1.4%   
Total assets Rs m5,62231,887 17.6%  
Interest coverage x24.04.5 538.4%   
Debt to equity ratio x00.8 5.5%  
Sales to assets ratio x1.30.6 229.7%   
Return on assets %6.04.8 125.7%  
Return on equity %10.39.1 114.2%  
Return on capital %15.99.9 160.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0784,343 24.8%   
Fx outflow Rs m441,555 2.8%   
Net fx Rs m1,0342,788 37.1%   
CASH FLOW
From Operations Rs m2361,449 16.3%  
From Investments Rs m-370-1,703 21.7%  
From Financial Activity Rs m55-92 -59.9%  
Net Cashflow Rs m-79-326 24.3%  

Share Holding

Indian Promoters % 0.0 57.5 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 5.0 0.6%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 37.6 69.1%  
Shareholders   13,943 46,572 29.9%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   GSK CONSUMER  JUBILANT FOODWORKS  MCLEOD RUSSEL  BRITANNIA  ZYDUS WELLNESS  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 76 Points Lower; Telecom and Metal Stocks Witness Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their volatile day marginally lower.

Related Views on News

TATA COFFEE Announces Quarterly Results (2QFY20); Net Profit Up 11.3% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, TATA COFFEE has posted a net profit of Rs 401 m (up 11.3% YoY). Sales on the other hand came in at Rs 5 bn (up 5.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TATA COFFEE Announces Quarterly Results (1QFY20); Net Profit Up 11.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, TATA COFFEE has posted a net profit of Rs 348 m (up 11.6% YoY). Sales on the other hand came in at Rs 5 bn (up 10.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TATA COFFEE 2018-19 Annual Report Analysis (Annual Result Update)

May 9, 2019 | Updated on May 9, 2019

Here's an analysis of the annual report of TATA COFFEE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA COFFEE. Also includes updates on the valuation of TATA COFFEE.

More Views on News

Most Popular

The Smartest Stock to Buy for 2020(Profit Hunter)

Nov 14, 2019

Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

The One Trade I'm Most Bullish on Now

Nov 12, 2019

A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!

How the Modi Government is Helping My Top 7 Stocks(The 5 Minute Wrapup)

Nov 14, 2019

Recent reforms by the Modi government can give a big boost on your stocks, provided you buy the right ones.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Nov 21, 2019 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS