Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs ZYDUS WELLNESS - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE ZYDUS WELLNESS GOODRICKE/
ZYDUS WELLNESS
 
P/E (TTM) x 34.9 52.0 67.1% View Chart
P/BV x 1.9 2.3 80.3% View Chart
Dividend Yield % 1.7 0.3 683.1%  

Financials

 GOODRICKE   ZYDUS WELLNESS
EQUITY SHARE DATA
    GOODRICKE
Mar-18
ZYDUS WELLNESS
Mar-19
GOODRICKE/
ZYDUS WELLNESS
5-Yr Chart
Click to enlarge
High Rs5451,830 29.8%   
Low Rs2211,085 20.4%   
Sales per share (Unadj.) Rs338.2146.2 231.4%  
Earnings per share (Unadj.) Rs14.729.7 49.5%  
Cash flow per share (Unadj.) Rs21.531.9 67.5%  
Dividends per share (Unadj.) Rs4.505.00 90.0%  
Dividend yield (eoy) %1.20.3 342.4%  
Book value per share (Unadj.) Rs142.1587.3 24.2%  
Shares outstanding (eoy) m21.6057.66 37.5%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.110.0 11.4%   
Avg P/E ratio x26.149.1 53.1%  
P/CF ratio (eoy) x17.845.7 39.0%  
Price / Book Value ratio x2.72.5 108.7%  
Dividend payout %30.616.8 182.0%   
Avg Mkt Cap Rs m8,27484,039 9.8%   
No. of employees `00023.40.2 11,050.9%   
Total wages/salary Rs m2,371856 277.0%   
Avg. sales/employee Rs Th311.839,755.7 0.8%   
Avg. wages/employee Rs Th101.24,037.7 2.5%   
Avg. net profit/employee Rs Th13.58,077.4 0.2%   
INCOME DATA
Net Sales Rs m7,3068,428 86.7%  
Other income Rs m211389 54.2%   
Total revenues Rs m7,5168,817 85.2%   
Gross profit Rs m4461,744 25.6%  
Depreciation Rs m147125 117.5%   
Interest Rs m21301 7.0%   
Profit before tax Rs m4891,706 28.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171-6 -2,808.2%   
Profit after tax Rs m3171,712 18.5%  
Gross profit margin %6.120.7 29.5%  
Effective tax rate %35.1-0.4 -9,806.8%   
Net profit margin %4.320.3 21.4%  
BALANCE SHEET DATA
Current assets Rs m1,0566,980 15.1%   
Current liabilities Rs m1,4875,463 27.2%   
Net working cap to sales %-5.918.0 -32.7%  
Current ratio x0.71.3 55.6%  
Inventory Days Days711,009 7.1%  
Debtors Days Days3742 88.6%  
Net fixed assets Rs m2,90145,777 6.3%   
Share capital Rs m216577 37.5%   
"Free" reserves Rs m2,85233,286 8.6%   
Net worth Rs m3,06833,863 9.1%   
Long term debt Rs m14215,000 0.9%   
Total assets Rs m5,62254,585 10.3%  
Interest coverage x24.06.7 360.5%   
Debt to equity ratio x00.4 10.4%  
Sales to assets ratio x1.30.2 841.6%   
Return on assets %6.03.7 163.2%  
Return on equity %10.35.1 204.5%  
Return on capital %15.94.1 386.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,07834 3,128.6%   
Fx outflow Rs m4420 218.3%   
Net fx Rs m1,03414 7,192.5%   
CASH FLOW
From Operations Rs m2361,494 15.8%  
From Investments Rs m-370-41,617 0.9%  
From Financial Activity Rs m5540,515 0.1%  
Net Cashflow Rs m-791,086 -7.3%  

Share Holding

Indian Promoters % 0.0 72.5 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 7.9 0.4%  
FIIs % 0.0 7.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 11.7 222.2%  
Shareholders   13,943 37,518 37.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   ITC  TATA CONSUMER PRODUCTS  ADVANTA.  VADILAL INDUSTRIES  NESTLE  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Sensex and Nifty Fell Over 1% Today(Closing)

Indian share markets witnessed heavy selling pressure today, pausing the record rally, with all sectors barring telecom, reeling under pressure.

Related Views on News

ZYDUS WELLNESS Announces Quarterly Results (1QFY21); Net Profit Up 10.9% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, ZYDUS WELLNESS has posted a net profit of Rs 892 m (up 10.9% YoY). Sales on the other hand came in at Rs 5 bn (down 13.4% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

ZYDUS WELLNESS Announces Quarterly Results (3QFY20); Net Profit Down 89.5% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, ZYDUS WELLNESS has posted a net profit of Rs 42 m (down 89.5% YoY). Sales on the other hand came in at Rs 3 bn (up 128.8% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

ZYDUS WELLNESS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of ZYDUS WELLNESS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ZYDUS WELLNESS. Also includes updates on the valuation of ZYDUS WELLNESS.

More Views on News

Most Popular

My Top Stock Recommendation for 2021 and Beyond(Profit Hunter)

Jan 5, 2021

My new guide will show you the huge potential in future proof businesses.

'Essential' Smallcap Stock Recommendations(Profit Hunter)

Jan 8, 2021

The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.

Is Nifty Forming a Top(Fast Profits Daily)

Jan 8, 2021

The charts are telling the bulls to be cautious.

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

Five Wishes and a Will(The Honest Truth)

Jan 4, 2021

Ajit Dayal on the investing strategy for 2021 and beyond.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Jan 15, 2021 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS