GOODRICKE | ZYDUS WELLNESS | GOODRICKE/ ZYDUS WELLNESS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.9 | 52.0 | 67.1% | View Chart |
P/BV | x | 1.9 | 2.3 | 80.3% | View Chart |
Dividend Yield | % | 1.7 | 0.3 | 683.1% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GOODRICKE Mar-18 |
ZYDUS WELLNESS Mar-19 |
GOODRICKE/ ZYDUS WELLNESS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 545 | 1,830 | 29.8% | |
Low | Rs | 221 | 1,085 | 20.4% | |
Sales per share (Unadj.) | Rs | 338.2 | 146.2 | 231.4% | |
Earnings per share (Unadj.) | Rs | 14.7 | 29.7 | 49.5% | |
Cash flow per share (Unadj.) | Rs | 21.5 | 31.9 | 67.5% | |
Dividends per share (Unadj.) | Rs | 4.50 | 5.00 | 90.0% | |
Dividend yield (eoy) | % | 1.2 | 0.3 | 342.4% | |
Book value per share (Unadj.) | Rs | 142.1 | 587.3 | 24.2% | |
Shares outstanding (eoy) | m | 21.60 | 57.66 | 37.5% | |
Bonus/Rights/Conversions | - | IS | - | ||
Price / Sales ratio | x | 1.1 | 10.0 | 11.4% | |
Avg P/E ratio | x | 26.1 | 49.1 | 53.1% | |
P/CF ratio (eoy) | x | 17.8 | 45.7 | 39.0% | |
Price / Book Value ratio | x | 2.7 | 2.5 | 108.7% | |
Dividend payout | % | 30.6 | 16.8 | 182.0% | |
Avg Mkt Cap | Rs m | 8,274 | 84,039 | 9.8% | |
No. of employees | `000 | 23.4 | 0.2 | 11,050.9% | |
Total wages/salary | Rs m | 2,371 | 856 | 277.0% | |
Avg. sales/employee | Rs Th | 311.8 | 39,755.7 | 0.8% | |
Avg. wages/employee | Rs Th | 101.2 | 4,037.7 | 2.5% | |
Avg. net profit/employee | Rs Th | 13.5 | 8,077.4 | 0.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,306 | 8,428 | 86.7% | |
Other income | Rs m | 211 | 389 | 54.2% | |
Total revenues | Rs m | 7,516 | 8,817 | 85.2% | |
Gross profit | Rs m | 446 | 1,744 | 25.6% | |
Depreciation | Rs m | 147 | 125 | 117.5% | |
Interest | Rs m | 21 | 301 | 7.0% | |
Profit before tax | Rs m | 489 | 1,706 | 28.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 171 | -6 | -2,808.2% | |
Profit after tax | Rs m | 317 | 1,712 | 18.5% | |
Gross profit margin | % | 6.1 | 20.7 | 29.5% | |
Effective tax rate | % | 35.1 | -0.4 | -9,806.8% | |
Net profit margin | % | 4.3 | 20.3 | 21.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,056 | 6,980 | 15.1% | |
Current liabilities | Rs m | 1,487 | 5,463 | 27.2% | |
Net working cap to sales | % | -5.9 | 18.0 | -32.7% | |
Current ratio | x | 0.7 | 1.3 | 55.6% | |
Inventory Days | Days | 71 | 1,009 | 7.1% | |
Debtors Days | Days | 37 | 42 | 88.6% | |
Net fixed assets | Rs m | 2,901 | 45,777 | 6.3% | |
Share capital | Rs m | 216 | 577 | 37.5% | |
"Free" reserves | Rs m | 2,852 | 33,286 | 8.6% | |
Net worth | Rs m | 3,068 | 33,863 | 9.1% | |
Long term debt | Rs m | 142 | 15,000 | 0.9% | |
Total assets | Rs m | 5,622 | 54,585 | 10.3% | |
Interest coverage | x | 24.0 | 6.7 | 360.5% | |
Debt to equity ratio | x | 0 | 0.4 | 10.4% | |
Sales to assets ratio | x | 1.3 | 0.2 | 841.6% | |
Return on assets | % | 6.0 | 3.7 | 163.2% | |
Return on equity | % | 10.3 | 5.1 | 204.5% | |
Return on capital | % | 15.9 | 4.1 | 386.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,078 | 34 | 3,128.6% | |
Fx outflow | Rs m | 44 | 20 | 218.3% | |
Net fx | Rs m | 1,034 | 14 | 7,192.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 236 | 1,494 | 15.8% | |
From Investments | Rs m | -370 | -41,617 | 0.9% | |
From Financial Activity | Rs m | 55 | 40,515 | 0.1% | |
Net Cashflow | Rs m | -79 | 1,086 | -7.3% |
Indian Promoters | % | 0.0 | 72.5 | - | |
Foreign collaborators | % | 74.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.9 | 0.4% | |
FIIs | % | 0.0 | 7.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 11.7 | 222.2% | |
Shareholders | 13,943 | 37,518 | 37.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GOODRICKE With: ITC TATA CONSUMER PRODUCTS ADVANTA. VADILAL INDUSTRIES NESTLE
Compare GOODRICKE With: TIGER BRANDS (S. Africa) COCA COLA (US) NESTLE (Switz.) AVI LTD. (S. Africa)
Indian share markets witnessed heavy selling pressure today, pausing the record rally, with all sectors barring telecom, reeling under pressure.
For the quarter ended June 2020, ZYDUS WELLNESS has posted a net profit of Rs 892 m (up 10.9% YoY). Sales on the other hand came in at Rs 5 bn (down 13.4% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.
For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended December 2019, ZYDUS WELLNESS has posted a net profit of Rs 42 m (down 89.5% YoY). Sales on the other hand came in at Rs 3 bn (up 128.8% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.
Here's an analysis of the annual report of ZYDUS WELLNESS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ZYDUS WELLNESS. Also includes updates on the valuation of ZYDUS WELLNESS.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Ajit Dayal on the investing strategy for 2021 and beyond.
More