Compare GOODRICKE with Zydus Wellness - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs ZYDUS WELLNESS - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE ZYDUS WELLNESS GOODRICKE/
ZYDUS WELLNESS
 
P/E (TTM) x 43.7 29.5 148.3% View Chart
P/BV x 1.2 2.0 59.5% View Chart
Dividend Yield % 2.7 0.3 922.3%  

Financials

 GOODRICKE   ZYDUS WELLNESS
EQUITY SHARE DATA
    GOODRICKE
Mar-18
ZYDUS WELLNESS
Mar-19
GOODRICKE/
ZYDUS WELLNESS
5-Yr Chart
Click to enlarge
High Rs5451,830 29.8%   
Low Rs2211,085 20.4%   
Sales per share (Unadj.) Rs338.2146.2 231.4%  
Earnings per share (Unadj.) Rs14.729.7 49.5%  
Cash flow per share (Unadj.) Rs21.531.9 67.5%  
Dividends per share (Unadj.) Rs4.505.00 90.0%  
Dividend yield (eoy) %1.20.3 342.4%  
Book value per share (Unadj.) Rs142.1587.3 24.2%  
Shares outstanding (eoy) m21.6057.66 37.5%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.110.0 11.4%   
Avg P/E ratio x26.149.1 53.1%  
P/CF ratio (eoy) x17.845.7 39.0%  
Price / Book Value ratio x2.72.5 108.7%  
Dividend payout %30.616.8 182.0%   
Avg Mkt Cap Rs m8,27484,039 9.8%   
No. of employees `00023.40.2 11,050.9%   
Total wages/salary Rs m2,371856 277.0%   
Avg. sales/employee Rs Th311.839,755.7 0.8%   
Avg. wages/employee Rs Th101.24,037.7 2.5%   
Avg. net profit/employee Rs Th13.58,077.4 0.2%   
INCOME DATA
Net Sales Rs m7,3068,428 86.7%  
Other income Rs m211389 54.2%   
Total revenues Rs m7,5168,817 85.2%   
Gross profit Rs m4461,744 25.6%  
Depreciation Rs m147125 117.5%   
Interest Rs m21301 7.0%   
Profit before tax Rs m4891,706 28.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171-6 -2,808.2%   
Profit after tax Rs m3171,712 18.5%  
Gross profit margin %6.120.7 29.5%  
Effective tax rate %35.1-0.4 -9,806.8%   
Net profit margin %4.320.3 21.4%  
BALANCE SHEET DATA
Current assets Rs m1,0566,980 15.1%   
Current liabilities Rs m1,4875,463 27.2%   
Net working cap to sales %-5.918.0 -32.7%  
Current ratio x0.71.3 55.6%  
Inventory Days Days711,009 7.1%  
Debtors Days Days3742 88.6%  
Net fixed assets Rs m2,90145,777 6.3%   
Share capital Rs m216577 37.5%   
"Free" reserves Rs m2,85233,286 8.6%   
Net worth Rs m3,06833,863 9.1%   
Long term debt Rs m14215,000 0.9%   
Total assets Rs m5,62254,585 10.3%  
Interest coverage x24.06.7 360.5%   
Debt to equity ratio x00.4 10.4%  
Sales to assets ratio x1.30.2 841.6%   
Return on assets %6.03.7 163.2%  
Return on equity %10.35.1 204.5%  
Return on capital %15.94.1 386.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,07834 3,128.6%   
Fx outflow Rs m4420 218.3%   
Net fx Rs m1,03414 7,192.5%   
CASH FLOW
From Operations Rs m2361,494 15.8%  
From Investments Rs m-370-41,617 0.9%  
From Financial Activity Rs m5540,515 0.1%  
Net Cashflow Rs m-791,086 -7.3%  

Share Holding

Indian Promoters % 0.0 72.5 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 7.9 0.4%  
FIIs % 0.0 7.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 11.7 222.2%  
Shareholders   13,943 37,518 37.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   BRITANNIA  GSK CONSUMER  VENKYS (I) LIMITED  AVANTI FEEDS  NESTLE  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 95 Points Higher; Automobile and IT Stocks Witness Buying(Closing)

Indian share markets traded rangebound throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the automobile sector.

Related Views on News

ZYDUS WELLNESS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of ZYDUS WELLNESS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ZYDUS WELLNESS. Also includes updates on the valuation of ZYDUS WELLNESS.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

ZYDUS WELLNESS Announces Quarterly Results (1QFY20); Net Profit Up 212.5% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, ZYDUS WELLNESS has posted a net profit of Rs 804 m (up 212.5% YoY). Sales on the other hand came in at Rs 6 bn (up 333.6% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

ZYDUS WELLNESS Announces Quarterly Results (4QFY19); Net Profit Up 71.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, ZYDUS WELLNESS has posted a net profit of Rs 623 m (up 71.9% YoY). Sales on the other hand came in at Rs 4 bn (up 216.1% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 23, 2019 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS