Compare GOODRICKE with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs GODFREY PHILLIPS - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE GODFREY PHILLIPS GOODRICKE/
GODFREY PHILLIPS
 
P/E (TTM) x 43.7 18.8 232.3% View Chart
P/BV x 1.2 2.8 42.1% View Chart
Dividend Yield % 2.7 0.9 294.9%  

Financials

 GOODRICKE   GODFREY PHILLIPS
EQUITY SHARE DATA
    GOODRICKE
Mar-18
GODFREY PHILLIPS
Mar-19
GOODRICKE/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs5451,177 46.3%   
Low Rs221641 34.5%   
Sales per share (Unadj.) Rs338.22,401.2 14.1%  
Earnings per share (Unadj.) Rs14.7250.3 5.9%  
Cash flow per share (Unadj.) Rs21.5345.0 6.2%  
Dividends per share (Unadj.) Rs4.5010.00 45.0%  
Dividend yield (eoy) %1.21.1 106.7%  
Book value per share (Unadj.) Rs142.11,960.3 7.2%  
Shares outstanding (eoy) m21.6010.40 207.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.4 299.3%   
Avg P/E ratio x26.13.6 718.3%  
P/CF ratio (eoy) x17.82.6 676.8%  
Price / Book Value ratio x2.70.5 581.8%  
Dividend payout %30.64.0 766.6%   
Avg Mkt Cap Rs m8,2749,448 87.6%   
No. of employees `00023.41.0 2,368.9%   
Total wages/salary Rs m2,3712,807 84.5%   
Avg. sales/employee Rs Th311.825,250.1 1.2%   
Avg. wages/employee Rs Th101.22,838.2 3.6%   
Avg. net profit/employee Rs Th13.52,631.5 0.5%   
INCOME DATA
Net Sales Rs m7,30624,972 29.3%  
Other income Rs m211791 26.6%   
Total revenues Rs m7,51625,764 29.2%   
Gross profit Rs m4464,030 11.1%  
Depreciation Rs m147986 14.9%   
Interest Rs m2110 218.6%   
Profit before tax Rs m4893,826 12.8%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1711,228 14.0%   
Profit after tax Rs m3172,603 12.2%  
Gross profit margin %6.116.1 37.8%  
Effective tax rate %35.132.1 109.2%   
Net profit margin %4.310.4 41.7%  
BALANCE SHEET DATA
Current assets Rs m1,05610,865 9.7%   
Current liabilities Rs m1,4877,377 20.2%   
Net working cap to sales %-5.914.0 -42.2%  
Current ratio x0.71.5 48.2%  
Inventory Days Days7194 76.1%  
Debtors Days Days3710 367.3%  
Net fixed assets Rs m2,9017,087 40.9%   
Share capital Rs m216104 207.7%   
"Free" reserves Rs m2,85220,283 14.1%   
Net worth Rs m3,06820,387 15.1%   
Long term debt Rs m1428 1,731.7%   
Total assets Rs m5,62228,667 19.6%  
Interest coverage x24.0395.4 6.1%   
Debt to equity ratio x00 11,506.3%  
Sales to assets ratio x1.30.9 149.2%   
Return on assets %6.09.1 66.1%  
Return on equity %10.312.8 81.0%  
Return on capital %15.918.8 84.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0784,930 21.9%   
Fx outflow Rs m441,810 2.4%   
Net fx Rs m1,0343,120 33.2%   
CASH FLOW
From Operations Rs m2363,619 6.5%  
From Investments Rs m-370-3,099 11.9%  
From Financial Activity Rs m55-434 -12.7%  
Net Cashflow Rs m-7986 -91.6%  

Share Holding

Indian Promoters % 0.0 46.0 -  
Foreign collaborators % 74.0 25.1 294.8%  
Indian inst/Mut Fund % 0.0 3.1 1.0%  
FIIs % 0.0 10.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 15.7 165.6%  
Shareholders   13,943 14,468 96.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   SANWARIA AGRO OILS  AVANTI FEEDS  GSK CONSUMER  RASOYA PROTEINS  DABUR  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

September Quarter Results, IPO Buzz, and Top Stocks in Action Today(Pre-Open)

On Wednesday, Indian share markets traded rangebound throughout the day and ended marginally higher. The BSE Sensex closed higher by 95 points to end above 39,000-mark.

Related Views on News

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY19); Net Profit Down 17.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GODFREY PHILLIPS has posted a net profit of Rs 354 m (down 17.9% YoY). Sales on the other hand came in at Rs 6 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

My Top 10 Stocks for Accelerated Profits

Oct 18, 2019

Equitymaster's co-head of research and editor of Microcap Millionaires, Rahul Shah, talks to us about his market-beating system and his 10 best stocks to buy now. Listen in...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 23, 2019 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS