X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with Godfrey Phillips - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs GODFREY PHILLIPS - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE GODFREY PHILLIPS GOODRICKE/
GODFREY PHILLIPS
 
P/E (TTM) x 25.3 35.5 71.1% View Chart
P/BV x 2.9 2.7 104.5% View Chart
Dividend Yield % 1.2 0.9 127.2%  

Financials

 GOODRICKE   GODFREY PHILLIPS
EQUITY SHARE DATA
    GOODRICKE
Mar-17
GODFREY PHILLIPS
Mar-17
GOODRICKE/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs3071,542 19.9%   
Low Rs153795 19.2%   
Sales per share (Unadj.) Rs315.02,193.7 14.4%  
Earnings per share (Unadj.) Rs15.3131.6 11.7%  
Cash flow per share (Unadj.) Rs21.7225.7 9.6%  
Dividends per share (Unadj.) Rs4.508.00 56.3%  
Dividend yield (eoy) %2.00.7 285.9%  
Book value per share (Unadj.) Rs135.11,596.6 8.5%  
Shares outstanding (eoy) m21.6010.40 207.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.5 137.0%   
Avg P/E ratio x15.08.9 168.8%  
P/CF ratio (eoy) x10.65.2 204.9%  
Price / Book Value ratio x1.70.7 232.5%  
Dividend payout %29.36.1 482.6%   
Avg Mkt Cap Rs m4,96612,152 40.9%   
No. of employees `00023.7NA-   
Total wages/salary Rs m2,1362,642 80.9%   
Avg. sales/employee Rs Th286.6NM-  
Avg. wages/employee Rs Th90.0NM-  
Avg. net profit/employee Rs Th14.0NM-  
INCOME DATA
Net Sales Rs m6,80422,815 29.8%  
Other income Rs m144464 31.1%   
Total revenues Rs m6,94823,278 29.8%   
Gross profit Rs m4952,542 19.5%  
Depreciation Rs m137978 14.0%   
Interest Rs m1336 37.6%   
Profit before tax Rs m4891,992 24.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m158623 25.3%   
Profit after tax Rs m3311,369 24.2%  
Gross profit margin %7.311.1 65.3%  
Effective tax rate %32.231.3 103.1%   
Net profit margin %4.96.0 81.2%  
BALANCE SHEET DATA
Current assets Rs m72610,350 7.0%   
Current liabilities Rs m1,0414,330 24.0%   
Net working cap to sales %-4.626.4 -17.5%  
Current ratio x0.72.4 29.2%  
Inventory Days Days71104 67.7%  
Debtors Days Days1629 57.0%  
Net fixed assets Rs m2,5397,132 35.6%   
Share capital Rs m216104 207.7%   
"Free" reserves Rs m2,70316,500 16.4%   
Net worth Rs m2,91916,605 17.6%   
Long term debt Rs m00-   
Total assets Rs m4,81522,077 21.8%  
Interest coverage x37.556.9 65.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.41.0 136.7%   
Return on assets %7.26.4 112.5%  
Return on equity %11.48.2 137.7%  
Return on capital %17.212.2 141.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0835,590 19.4%   
Fx outflow Rs m301,920 1.6%   
Net fx Rs m1,0533,670 28.7%   
CASH FLOW
From Operations Rs m6032,465 24.5%  
From Investments Rs m-398-1,298 30.6%  
From Financial Activity Rs m-117-1,209 9.7%  
Net Cashflow Rs m88-42 -209.7%  

Share Holding

Indian Promoters % 0.0 46.0 -  
Foreign collaborators % 74.0 25.1 294.8%  
Indian inst/Mut Fund % 0.0 3.1 1.0%  
FIIs % 0.0 10.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 15.7 165.6%  
Shareholders   13,943 14,468 96.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   REI AGRO LTD.  TILAKNAGAR IND.  AVANTI FEEDS  RADICO KHAITAN  RASOYA PROTEINS  

Compare GOODRICKE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Feb 23, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS