X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with Godfrey Phillips - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs GODFREY PHILLIPS - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE GODFREY PHILLIPS GOODRICKE/
GODFREY PHILLIPS
 
P/E (TTM) x 16.1 44.0 36.7% View Chart
P/BV x 2.8 4.0 71.2% View Chart
Dividend Yield % 1.6 0.7 219.0%  

Financials

 GOODRICKE   GODFREY PHILLIPS
EQUITY SHARE DATA
    GOODRICKE
Mar-16
GODFREY PHILLIPS
Mar-16
GOODRICKE/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs2201,660 13.2%   
Low Rs127427 29.8%   
Sales per share (Unadj.) Rs344.62,324.0 14.8%  
Earnings per share (Unadj.) Rs-6.0156.3 -3.8%  
Cash flow per share (Unadj.) Rs2.4259.0 0.9%  
Dividends per share (Unadj.) Rs4.008.00 50.0%  
Dividend yield (eoy) %2.30.8 300.9%  
Book value per share (Unadj.) Rs87.91,370.4 6.4%  
Shares outstanding (eoy) m21.6010.40 207.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.4 112.1%   
Avg P/E ratio x-29.16.7 -435.7%  
P/CF ratio (eoy) x71.14.0 1,764.4%  
Price / Book Value ratio x2.00.8 259.1%  
Dividend payout %-67.15.1 -1,311.0%   
Avg Mkt Cap Rs m3,74510,851 34.5%   
No. of employees `00024.5NA-   
Total wages/salary Rs m2,7522,671 103.0%   
Avg. sales/employee Rs Th303.9NM-  
Avg. wages/employee Rs Th112.3NM-  
Avg. net profit/employee Rs Th-5.3NM-  
INCOME DATA
Net Sales Rs m7,44224,170 30.8%  
Other income Rs m118285 41.5%   
Total revenues Rs m7,56124,455 30.9%   
Gross profit Rs m-2443,227 -7.6%  
Depreciation Rs m1821,068 17.0%   
Interest Rs m26101 25.8%   
Profit before tax Rs m-3332,343 -14.2%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m04 0.0%   
Extraordinary Inc (Exp) Rs m3700-   
Tax Rs m166721 23.0%   
Profit after tax Rs m-1291,626 -7.9%  
Gross profit margin %-3.313.4 -24.6%  
Effective tax rate %-49.730.8 -161.7%   
Net profit margin %-1.76.7 -25.7%  
BALANCE SHEET DATA
Current assets Rs m2,0169,346 21.6%   
Current liabilities Rs m1,4404,955 29.1%   
Net working cap to sales %7.718.2 42.6%  
Current ratio x1.41.9 74.2%  
Inventory Days Days67101 66.2%  
Debtors Days Days1816 107.5%  
Net fixed assets Rs m1,3887,707 18.0%   
Share capital Rs m216104 207.7%   
"Free" reserves Rs m1,66714,146 11.8%   
Net worth Rs m1,89914,252 13.3%   
Long term debt Rs m0265 0.0%   
Total assets Rs m3,54220,102 17.6%  
Interest coverage x-11.824.2 -48.7%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x2.11.2 174.8%   
Return on assets %-2.98.6 -33.8%  
Return on equity %-6.811.4 -59.5%  
Return on capital %3.316.9 19.7%  
Exports to sales %13.425.2 53.3%   
Imports to sales %0.66.6 9.5%   
Exports (fob) Rs m1,0006,092 16.4%   
Imports (cif) Rs m471,587 2.9%   
Fx inflow Rs m1,0006,181 16.2%   
Fx outflow Rs m592,228 2.6%   
Net fx Rs m9423,953 23.8%   
CASH FLOW
From Operations Rs m4723,245 14.5%  
From Investments Rs m-174-1,241 14.0%  
From Financial Activity Rs m-223-1,976 11.3%  
Net Cashflow Rs m7628 270.0%  

Share Holding

Indian Promoters % 0.0 46.0 -  
Foreign collaborators % 74.0 25.1 294.8%  
Indian inst/Mut Fund % 0.0 3.1 1.0%  
FIIs % 0.0 10.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 15.7 165.6%  
Shareholders   13,943 14,468 96.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  REI AGRO LTD.  SAVITA OIL TECH.  MCLEOD RUSSEL  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Aug 18, 2017 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - ADVANTA LTD. COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS