Compare GOODRICKE with GUJ.AMB.EXP. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

GOODRICKE vs GUJ.AMB.EXP. - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More


Gujarat Ambuja Exports Limited (GAEL) is principally focused on the exports of agro-based products. The company is also present in cotton yarn segment and windmill business. In FY06, the company's agro-based processing division contributed to almost ... More


Current Valuations

P/E (TTM) x 34.5 11.5 300.0% View Chart
P/BV x 1.8 1.4 132.2% View Chart
Dividend Yield % 1.7 0.8 208.1%  


5-Yr Chart
Click to enlarge
High Rs545310 175.9%   
Low Rs221172 128.5%   
Sales per share (Unadj.) Rs338.2350.7 96.4%  
Earnings per share (Unadj.) Rs14.717.3 85.0%  
Cash flow per share (Unadj.) Rs21.525.6 83.9%  
Dividends per share (Unadj.) Rs4.501.00 450.0%  
Dividend yield (eoy) %1.20.4 283.1%  
Book value per share (Unadj.) Rs142.1105.4 134.8%  
Shares outstanding (eoy) m21.60114.67 18.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.7 164.8%   
Avg P/E ratio x26.113.9 187.0%  
P/CF ratio (eoy) x17.89.4 189.5%  
Price / Book Value ratio x2.72.3 117.9%  
Dividend payout %30.65.8 529.3%   
Avg Mkt Cap Rs m8,27427,630 29.9%   
No. of employees `00023.43.2 724.7%   
Total wages/salary Rs m2,3711,080 219.6%   
Avg. sales/employee Rs Th311.812,438.7 2.5%   
Avg. wages/employee Rs Th101.2333.9 30.3%   
Avg. net profit/employee Rs Th13.5612.9 2.2%   
Net Sales Rs m7,30640,214 18.2%  
Other income Rs m211116 180.9%   
Total revenues Rs m7,51640,331 18.6%   
Gross profit Rs m4463,724 12.0%  
Depreciation Rs m147957 15.4%   
Interest Rs m21188 11.3%   
Profit before tax Rs m4892,696 18.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171714 24.0%   
Profit after tax Rs m3171,982 16.0%  
Gross profit margin %6.19.3 66.0%  
Effective tax rate %35.126.5 132.4%   
Net profit margin %4.34.9 88.1%  
Current assets Rs m1,0568,442 12.5%   
Current liabilities Rs m1,4874,527 32.8%   
Net working cap to sales %-5.99.7 -60.5%  
Current ratio x0.71.9 38.1%  
Inventory Days Days7146 156.8%  
Debtors Days Days3720 186.3%  
Net fixed assets Rs m2,9018,138 35.7%   
Share capital Rs m216229 94.2%   
"Free" reserves Rs m2,85211,853 24.1%   
Net worth Rs m3,06812,082 25.4%   
Long term debt Rs m1428 1,820.5%   
Total assets Rs m5,62217,152 32.8%  
Interest coverage x24.015.3 156.9%   
Debt to equity ratio x00 7,168.8%  
Sales to assets ratio x1.32.3 55.4%   
Return on assets %6.012.7 47.6%  
Return on equity %10.316.4 63.1%  
Return on capital %15.923.9 66.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0789,730 11.1%   
Fx outflow Rs m443,917 1.1%   
Net fx Rs m1,0345,813 17.8%   
From Operations Rs m2365,728 4.1%  
From Investments Rs m-370-1,103 33.6%  
From Financial Activity Rs m55-4,546 -1.2%  
Net Cashflow Rs m-7979 -99.9%  

Share Holding

Indian Promoters % 0.0 72.0 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.1 60.0%  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 27.9 93.2%  
Shareholders   13,943 52,252 26.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  

Today's Market

5 Reasons Why Indian Share Markets Closed at Record High Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note.

Related Views on News

GUJ.AMB.EXP. Announces Quarterly Results (4QFY20); Net Profit Up 72.8% (Quarterly Result Update)

May 26, 2020 | Updated on May 26, 2020

For the quarter ended March 2020, GUJ.AMB.EXP. has posted a net profit of Rs 544 m (up 72.8% YoY). Sales on the other hand came in at Rs 9 bn (down 28.9% YoY). Read on for a complete analysis of GUJ.AMB.EXP.'s quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GUJ.AMB.EXP. 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GUJ.AMB.EXP. for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GUJ.AMB.EXP.. Also includes updates on the valuation of GUJ.AMB.EXP..

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.


Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms


Dec 4, 2020 (Close)


  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks