X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs HERITAGE FOOD - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE HERITAGE FOOD GOODRICKE/
HERITAGE FOOD
 
P/E (TTM) x 38.6 28.1 137.5% View Chart
P/BV x 1.8 2.9 64.5% View Chart
Dividend Yield % 1.7 0.4 411.7%  

Financials

 GOODRICKE   HERITAGE FOOD
EQUITY SHARE DATA
    GOODRICKE
Mar-18
HERITAGE FOOD
Mar-18
GOODRICKE/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs545885 61.6%   
Low Rs221522 42.4%   
Sales per share (Unadj.) Rs338.21,022.9 33.1%  
Earnings per share (Unadj.) Rs14.727.0 54.4%  
Cash flow per share (Unadj.) Rs21.543.3 49.6%  
Dividends per share (Unadj.) Rs4.502.00 225.0%  
Dividend yield (eoy) %1.20.3 413.2%  
Book value per share (Unadj.) Rs142.1335.2 42.4%  
Shares outstanding (eoy) m21.6023.20 93.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.7 164.7%   
Avg P/E ratio x26.126.0 100.2%  
P/CF ratio (eoy) x17.816.2 109.8%  
Price / Book Value ratio x2.72.1 128.5%  
Dividend payout %30.67.4 413.8%   
Avg Mkt Cap Rs m8,27416,319 50.7%   
No. of employees `00023.42.6 918.4%   
Total wages/salary Rs m2,3711,242 190.9%   
Avg. sales/employee Rs Th311.89,302.6 3.4%   
Avg. wages/employee Rs Th101.2486.8 20.8%   
Avg. net profit/employee Rs Th13.5245.7 5.5%   
INCOME DATA
Net Sales Rs m7,30623,731 30.8%  
Other income Rs m21177 274.6%   
Total revenues Rs m7,51623,808 31.6%   
Gross profit Rs m4461,382 32.3%  
Depreciation Rs m147378 38.9%   
Interest Rs m21182 11.6%   
Profit before tax Rs m489898 54.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171271 63.2%   
Profit after tax Rs m317627 50.6%  
Gross profit margin %6.15.8 104.9%  
Effective tax rate %35.130.2 116.1%   
Net profit margin %4.32.6 164.4%  
BALANCE SHEET DATA
Current assets Rs m1,0562,540 41.6%   
Current liabilities Rs m1,4873,259 45.6%   
Net working cap to sales %-5.9-3.0 194.4%  
Current ratio x0.70.8 91.2%  
Inventory Days Days7124 299.9%  
Debtors Days Days372 1,858.5%  
Net fixed assets Rs m2,9014,233 68.5%   
Share capital Rs m216232 93.1%   
"Free" reserves Rs m2,8527,545 37.8%   
Net worth Rs m3,0687,777 39.5%   
Long term debt Rs m1421,423 10.0%   
Total assets Rs m5,62217,066 32.9%  
Interest coverage x24.05.9 406.0%   
Debt to equity ratio x00.2 25.3%  
Sales to assets ratio x1.31.4 93.4%   
Return on assets %6.04.7 127.0%  
Return on equity %10.38.1 128.3%  
Return on capital %15.911.7 135.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,078170 635.3%   
Fx outflow Rs m4448 91.5%   
Net fx Rs m1,034122 849.0%   
CASH FLOW
From Operations Rs m2361,212 19.5%  
From Investments Rs m-370-2,000 18.5%  
From Financial Activity Rs m55555 10.0%  
Net Cashflow Rs m-79-234 33.8%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 1.4 2.2%  
FIIs % 0.0 3.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 55.4 46.9%  
Shareholders   13,943 11,067 126.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   UNITED BREWERIES  REI AGRO LTD.  SANWARIA AGRO OILS  LAKSHMI OVERSEAS IND.  KWALITY DAIRY  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Plunges Over 500 Points; Power & Realty Stocks Hit Hardest(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares fall. he Nikkei 225 is off 2.3% while the Hang Seng is down 1.7%.

Related Views on News

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY19); Net Profit Up 184.5% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, HERITAGE FOOD has posted a net profit of Rs 211 m (up 184.5% YoY). Sales on the other hand came in at Rs 6 bn (up 0.5% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Dec 10, 2018 11:25 AM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS