X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs HERITAGE FOOD - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE HERITAGE FOOD GOODRICKE/
HERITAGE FOOD
 
P/E (TTM) x 19.0 58.0 32.7% View Chart
P/BV x 2.1 10.5 19.7% View Chart
Dividend Yield % 1.6 0.6 273.3%  

Financials

 GOODRICKE   HERITAGE FOOD
EQUITY SHARE DATA
    GOODRICKE
Mar-17
HERITAGE FOOD
Mar-17
GOODRICKE/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs3071,174 26.1%   
Low Rs153493 31.0%   
Sales per share (Unadj.) Rs315.01,139.2 27.7%  
Earnings per share (Unadj.) Rs15.328.8 53.3%  
Cash flow per share (Unadj.) Rs21.745.1 48.1%  
Dividends per share (Unadj.) Rs4.504.00 112.5%  
Dividend yield (eoy) %2.00.5 407.8%  
Book value per share (Unadj.) Rs135.1129.6 104.3%  
Shares outstanding (eoy) m21.6023.20 93.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.7 99.8%   
Avg P/E ratio x15.028.9 51.8%  
P/CF ratio (eoy) x10.618.5 57.4%  
Price / Book Value ratio x1.76.4 26.5%  
Dividend payout %29.313.9 211.3%   
Avg Mkt Cap Rs m4,96619,334 25.7%   
No. of employees `00023.72.4 981.0%   
Total wages/salary Rs m2,1361,381 154.7%   
Avg. sales/employee Rs Th286.610,921.0 2.6%   
Avg. wages/employee Rs Th90.0570.6 15.8%   
Avg. net profit/employee Rs Th14.0276.1 5.1%   
INCOME DATA
Net Sales Rs m6,80426,429 25.7%  
Other income Rs m14460 240.7%   
Total revenues Rs m6,94826,489 26.2%   
Gross profit Rs m4951,413 35.0%  
Depreciation Rs m137378 36.2%   
Interest Rs m13112 11.9%   
Profit before tax Rs m489983 49.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m158315 50.1%   
Profit after tax Rs m331668 49.6%  
Gross profit margin %7.35.3 136.0%  
Effective tax rate %32.232.0 100.7%   
Net profit margin %4.92.5 192.6%  
BALANCE SHEET DATA
Current assets Rs m7261,963 37.0%   
Current liabilities Rs m1,0412,457 42.4%   
Net working cap to sales %-4.6-1.9 247.5%  
Current ratio x0.70.8 87.3%  
Inventory Days Days7117 416.8%  
Debtors Days Days162 757.7%  
Net fixed assets Rs m2,5393,050 83.3%   
Share capital Rs m216232 93.1%   
"Free" reserves Rs m2,7032,775 97.4%   
Net worth Rs m2,9193,007 97.1%   
Long term debt Rs m0745 0.0%   
Total assets Rs m4,8156,570 73.3%  
Interest coverage x37.59.8 384.2%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x1.44.0 35.1%   
Return on assets %7.211.9 60.3%  
Return on equity %11.422.2 51.1%  
Return on capital %17.229.2 59.0%  
Exports to sales %01.5 0.0%   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNA400 0.0%   
Imports (cif) Rs mNA25 0.0%   
Fx inflow Rs m1,083400 271.2%   
Fx outflow Rs m3025 121.3%   
Net fx Rs m1,053375 281.1%   
CASH FLOW
From Operations Rs m6031,120 53.9%  
From Investments Rs m-398-1,183 33.6%  
From Financial Activity Rs m-117139 -84.5%  
Net Cashflow Rs m8815 573.4%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 1.4 2.2%  
FIIs % 0.0 3.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 55.4 46.9%  
Shareholders   13,943 11,067 126.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   VST INDUSTRIES  BRITANNIA  JUBILANT FOODWORKS  SANWARIA AGRO OILS  ITC LTD  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Trade Flat, Current Account Deficit Widens, and Top Stocks in Action(Pre-Open)

On Monday, share markets in India opened on a negative note and ended the day in red after a dull day of trading.

Related Views on News

HERITAGE FOOD Announces Quarterly Results (4QFY18); Net Profit Up 35.8%

Jun 6, 2018 | Updated on Jun 6, 2018

For the quarter ended March 2018, HERITAGE FOOD has posted a net profit of Rs 200 m (up 35.8% YoY). Sales on the other hand came in at Rs 6 bn (down 12.8% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Jun 18, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS