X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs HERITAGE FOOD - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE HERITAGE FOOD GOODRICKE/
HERITAGE FOOD
 
P/E (TTM) x 38.1 39.1 97.3% View Chart
P/BV x 2.1 3.3 62.6% View Chart
Dividend Yield % 1.5 0.4 423.9%  

Financials

 GOODRICKE   HERITAGE FOOD
EQUITY SHARE DATA
    GOODRICKE
Mar-18
HERITAGE FOOD
Mar-18
GOODRICKE/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs545885 61.6%   
Low Rs221522 42.4%   
Sales per share (Unadj.) Rs338.21,022.9 33.1%  
Earnings per share (Unadj.) Rs14.727.0 54.4%  
Cash flow per share (Unadj.) Rs21.543.3 49.6%  
Dividends per share (Unadj.) Rs4.502.00 225.0%  
Dividend yield (eoy) %1.20.3 413.2%  
Book value per share (Unadj.) Rs142.1335.2 42.4%  
Shares outstanding (eoy) m21.6023.20 93.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.7 164.7%   
Avg P/E ratio x26.126.0 100.2%  
P/CF ratio (eoy) x17.816.2 109.8%  
Price / Book Value ratio x2.72.1 128.5%  
Dividend payout %30.67.4 413.8%   
Avg Mkt Cap Rs m8,27416,319 50.7%   
No. of employees `00023.42.6 918.4%   
Total wages/salary Rs m2,3711,242 190.9%   
Avg. sales/employee Rs Th311.89,302.6 3.4%   
Avg. wages/employee Rs Th101.2486.8 20.8%   
Avg. net profit/employee Rs Th13.5245.7 5.5%   
INCOME DATA
Net Sales Rs m7,30623,731 30.8%  
Other income Rs m21177 274.6%   
Total revenues Rs m7,51623,808 31.6%   
Gross profit Rs m4461,382 32.3%  
Depreciation Rs m147378 38.9%   
Interest Rs m21182 11.6%   
Profit before tax Rs m489898 54.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171271 63.2%   
Profit after tax Rs m317627 50.6%  
Gross profit margin %6.15.8 104.9%  
Effective tax rate %35.130.2 116.1%   
Net profit margin %4.32.6 164.4%  
BALANCE SHEET DATA
Current assets Rs m1,0562,540 41.6%   
Current liabilities Rs m1,4873,259 45.6%   
Net working cap to sales %-5.9-3.0 194.4%  
Current ratio x0.70.8 91.2%  
Inventory Days Days7124 299.9%  
Debtors Days Days372 1,858.5%  
Net fixed assets Rs m2,9014,233 68.5%   
Share capital Rs m216232 93.1%   
"Free" reserves Rs m2,8527,545 37.8%   
Net worth Rs m3,0687,777 39.5%   
Long term debt Rs m1421,423 10.0%   
Total assets Rs m5,62217,066 32.9%  
Interest coverage x24.05.9 406.0%   
Debt to equity ratio x00.2 25.3%  
Sales to assets ratio x1.31.4 93.4%   
Return on assets %6.04.7 127.0%  
Return on equity %10.38.1 128.3%  
Return on capital %15.911.7 135.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,078170 635.3%   
Fx outflow Rs m4448 91.5%   
Net fx Rs m1,034122 849.0%   
CASH FLOW
From Operations Rs m2361,212 19.5%  
From Investments Rs m-370-2,000 18.5%  
From Financial Activity Rs m55555 10.0%  
Net Cashflow Rs m-79-234 33.8%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 1.4 2.2%  
FIIs % 0.0 3.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 55.4 46.9%  
Shareholders   13,943 11,067 126.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   TATA COFFEE  TILAKNAGAR IND.  DABUR  RADICO KHAITAN  RASOYA PROTEINS  

Compare GOODRICKE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Sep 21, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - UNITED SPIRITS COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS