Compare GOODRICKE with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs HERITAGE FOOD - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE HERITAGE FOOD GOODRICKE/
HERITAGE FOOD
 
P/E (TTM) x 37.7 -8.4 - View Chart
P/BV x 2.0 1.8 113.9% View Chart
Dividend Yield % 1.6 0.7 240.6%  

Financials

 GOODRICKE   HERITAGE FOOD
EQUITY SHARE DATA
    GOODRICKE
Mar-18
HERITAGE FOOD
Mar-19
GOODRICKE/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs545777 70.1%   
Low Rs221421 52.5%   
Sales per share (Unadj.) Rs338.21,083.9 31.2%  
Earnings per share (Unadj.) Rs14.735.7 41.1%  
Cash flow per share (Unadj.) Rs21.555.0 39.1%  
Dividends per share (Unadj.) Rs4.502.00 225.0%  
Dividend yield (eoy) %1.20.3 351.8%  
Book value per share (Unadj.) Rs142.1345.9 41.1%  
Shares outstanding (eoy) m21.6023.20 93.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.6 204.9%   
Avg P/E ratio x26.116.8 155.5%  
P/CF ratio (eoy) x17.810.9 163.5%  
Price / Book Value ratio x2.71.7 155.7%  
Dividend payout %30.65.6 547.0%   
Avg Mkt Cap Rs m8,27413,897 59.5%   
No. of employees `00023.43.0 778.1%   
Total wages/salary Rs m2,3711,418 167.2%   
Avg. sales/employee Rs Th311.88,351.9 3.7%   
Avg. wages/employee Rs Th101.2471.0 21.5%   
Avg. net profit/employee Rs Th13.5275.2 4.9%   
INCOME DATA
Net Sales Rs m7,30625,148 29.1%  
Other income Rs m21190 233.5%   
Total revenues Rs m7,51625,238 29.8%   
Gross profit Rs m4461,850 24.1%  
Depreciation Rs m147447 32.9%   
Interest Rs m21215 9.9%   
Profit before tax Rs m4891,279 38.2%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171447 38.3%   
Profit after tax Rs m317829 38.3%  
Gross profit margin %6.17.4 83.0%  
Effective tax rate %35.134.9 100.4%   
Net profit margin %4.33.3 131.8%  
BALANCE SHEET DATA
Current assets Rs m1,0562,749 38.4%   
Current liabilities Rs m1,4873,256 45.7%   
Net working cap to sales %-5.9-2.0 292.3%  
Current ratio x0.70.8 84.1%  
Inventory Days Days7120 355.4%  
Debtors Days Days376 599.4%  
Net fixed assets Rs m2,9015,260 55.2%   
Share capital Rs m216232 93.1%   
"Free" reserves Rs m2,8527,794 36.6%   
Net worth Rs m3,0688,026 38.2%   
Long term debt Rs m1421,666 8.5%   
Total assets Rs m5,62216,345 34.4%  
Interest coverage x24.07.0 345.7%   
Debt to equity ratio x00.2 22.3%  
Sales to assets ratio x1.31.5 84.5%   
Return on assets %6.06.4 94.3%  
Return on equity %10.310.3 100.2%  
Return on capital %15.915.4 103.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,078478 225.4%   
Fx outflow Rs m4430 144.7%   
Net fx Rs m1,034448 230.9%   
CASH FLOW
From Operations Rs m2361,480 15.9%  
From Investments Rs m-370-1,331 27.8%  
From Financial Activity Rs m55-33 -167.8%  
Net Cashflow Rs m-79115 -68.5%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 1.4 2.2%  
FIIs % 0.0 3.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 55.4 46.9%  
Shareholders   13,943 11,067 126.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   ZYDUS WELLNESS  LAKSHMI OVERSEAS IND.  KWALITY  SAVITA OIL  MCLEOD RUSSEL  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Factors Behind the Stock Market Crash, September Quarter Results, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets witnessed a sharp sell-off yesterday and ended their session deep in the red.

Related Views on News

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

HERITAGE FOOD Announces Quarterly Results (3QFY20); Net Profit Down 41.3% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, HERITAGE FOOD has posted a net profit of Rs 119 m (down 41.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY20); Net Profit Down 48.4% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HERITAGE FOOD has posted a net profit of Rs 109 m (down 48.4% YoY). Sales on the other hand came in at Rs 7 bn (up 9.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 28, 2020 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - RASOYA PROTEINS COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS