Compare GOODRICKE with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs ITC - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE ITC GOODRICKE/
ITC
 
P/E (TTM) x 43.7 23.6 185.2% View Chart
P/BV x 1.2 5.1 22.7% View Chart
Dividend Yield % 2.7 2.3 116.7%  

Financials

 GOODRICKE   ITC
EQUITY SHARE DATA
    GOODRICKE
Mar-18
ITC
Mar-19
GOODRICKE/
ITC
5-Yr Chart
Click to enlarge
High Rs545323 168.9%   
Low Rs221256 86.5%   
Sales per share (Unadj.) Rs338.239.4 857.5%  
Earnings per share (Unadj.) Rs14.710.5 140.3%  
Cash flow per share (Unadj.) Rs21.511.6 185.1%  
Dividends per share (Unadj.) Rs4.505.75 78.3%  
Dividend yield (eoy) %1.22.0 59.1%  
Book value per share (Unadj.) Rs142.148.2 294.4%  
Shares outstanding (eoy) m21.6012,258.63 0.2%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x1.17.3 15.5%   
Avg P/E ratio x26.127.6 94.4%  
P/CF ratio (eoy) x17.824.9 71.6%  
Price / Book Value ratio x2.76.0 45.0%  
Dividend payout %30.654.9 55.8%   
Avg Mkt Cap Rs m8,2743,543,970 0.2%   
No. of employees `00023.427.3 85.9%   
Total wages/salary Rs m2,37141,779 5.7%   
Avg. sales/employee Rs Th311.817,725.2 1.8%   
Avg. wages/employee Rs Th101.21,531.5 6.6%   
Avg. net profit/employee Rs Th13.54,705.4 0.3%   
INCOME DATA
Net Sales Rs m7,306483,527 1.5%  
Other income Rs m21121,738 1.0%   
Total revenues Rs m7,516505,265 1.5%   
Gross profit Rs m446184,181 0.2%  
Depreciation Rs m14713,966 1.1%   
Interest Rs m21454 4.7%   
Profit before tax Rs m489191,498 0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m17163,139 0.3%   
Profit after tax Rs m317128,359 0.2%  
Gross profit margin %6.138.1 16.0%  
Effective tax rate %35.133.0 106.3%   
Net profit margin %4.326.5 16.4%  
BALANCE SHEET DATA
Current assets Rs m1,056317,473 0.3%   
Current liabilities Rs m1,487100,120 1.5%   
Net working cap to sales %-5.945.0 -13.1%  
Current ratio x0.73.2 22.4%  
Inventory Days Days7160 119.0%  
Debtors Days Days3730 121.0%  
Net fixed assets Rs m2,901235,106 1.2%   
Share capital Rs m21612,259 1.8%   
"Free" reserves Rs m2,852579,150 0.5%   
Net worth Rs m3,068591,409 0.5%   
Long term debt Rs m14282 174.2%   
Total assets Rs m5,622717,984 0.8%  
Interest coverage x24.0422.6 5.7%   
Debt to equity ratio x00 33,583.1%  
Sales to assets ratio x1.30.7 192.9%   
Return on assets %6.017.9 33.6%  
Return on equity %10.321.7 47.6%  
Return on capital %15.932.5 48.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,07846,730 2.3%   
Fx outflow Rs m4423,730 0.2%   
Net fx Rs m1,03423,000 4.5%   
CASH FLOW
From Operations Rs m236125,834 0.2%  
From Investments Rs m-370-55,457 0.7%  
From Financial Activity Rs m55-68,686 -0.1%  
Net Cashflow Rs m-791,691 -4.7%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 38.7 0.1%  
FIIs % 0.0 16.7 -  
ADR/GDR % 0.0 0.3 -  
Free float % 26.0 44.3 58.7%  
Shareholders   13,943 523,783 2.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   VST INDUSTRIES  TATA GLOBAL  ZYDUS WELLNESS  SANWARIA AGRO OILS  BRITANNIA  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 18, 2019 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - UNITED SPIRITS COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS