Compare GOODRICKE with ITC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs ITC - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE ITC GOODRICKE/
ITC
 
P/E (TTM) x 37.2 14.2 262.1% View Chart
P/BV x 2.0 3.4 57.6% View Chart
Dividend Yield % 1.6 3.5 46.0%  

Financials

 GOODRICKE   ITC
EQUITY SHARE DATA
    GOODRICKE
Mar-18
ITC
Mar-19
GOODRICKE/
ITC
5-Yr Chart
Click to enlarge
High Rs545323 168.9%   
Low Rs221256 86.5%   
Sales per share (Unadj.) Rs338.239.4 857.5%  
Earnings per share (Unadj.) Rs14.710.5 140.3%  
Cash flow per share (Unadj.) Rs21.511.6 185.1%  
Dividends per share (Unadj.) Rs4.505.75 78.3%  
Dividend yield (eoy) %1.22.0 59.1%  
Book value per share (Unadj.) Rs142.148.2 294.4%  
Shares outstanding (eoy) m21.6012,258.63 0.2%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x1.17.3 15.5%   
Avg P/E ratio x26.127.6 94.4%  
P/CF ratio (eoy) x17.824.9 71.6%  
Price / Book Value ratio x2.76.0 45.0%  
Dividend payout %30.654.9 55.8%   
Avg Mkt Cap Rs m8,2743,543,970 0.2%   
No. of employees `00023.427.3 85.9%   
Total wages/salary Rs m2,37141,779 5.7%   
Avg. sales/employee Rs Th311.817,725.2 1.8%   
Avg. wages/employee Rs Th101.21,531.5 6.6%   
Avg. net profit/employee Rs Th13.54,705.4 0.3%   
INCOME DATA
Net Sales Rs m7,306483,527 1.5%  
Other income Rs m21121,738 1.0%   
Total revenues Rs m7,516505,265 1.5%   
Gross profit Rs m446184,181 0.2%  
Depreciation Rs m14713,966 1.1%   
Interest Rs m21454 4.7%   
Profit before tax Rs m489191,498 0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m17163,139 0.3%   
Profit after tax Rs m317128,359 0.2%  
Gross profit margin %6.138.1 16.0%  
Effective tax rate %35.133.0 106.3%   
Net profit margin %4.326.5 16.4%  
BALANCE SHEET DATA
Current assets Rs m1,056317,473 0.3%   
Current liabilities Rs m1,487100,120 1.5%   
Net working cap to sales %-5.945.0 -13.1%  
Current ratio x0.73.2 22.4%  
Inventory Days Days7160 119.0%  
Debtors Days Days3730 121.0%  
Net fixed assets Rs m2,901235,106 1.2%   
Share capital Rs m21612,259 1.8%   
"Free" reserves Rs m2,852579,150 0.5%   
Net worth Rs m3,068591,409 0.5%   
Long term debt Rs m14282 174.2%   
Total assets Rs m5,622717,984 0.8%  
Interest coverage x24.0422.6 5.7%   
Debt to equity ratio x00 33,583.1%  
Sales to assets ratio x1.30.7 192.9%   
Return on assets %6.017.9 33.6%  
Return on equity %10.321.7 47.6%  
Return on capital %15.932.5 48.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,07846,730 2.3%   
Fx outflow Rs m4423,730 0.2%   
Net fx Rs m1,03423,000 4.5%   
CASH FLOW
From Operations Rs m236125,834 0.2%  
From Investments Rs m-370-55,457 0.7%  
From Financial Activity Rs m55-68,686 -0.1%  
Net Cashflow Rs m-791,691 -4.7%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 38.7 0.1%  
FIIs % 0.0 16.7 -  
ADR/GDR % 0.0 0.3 -  
Free float % 26.0 44.3 58.7%  
Shareholders   13,943 523,783 2.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   TATA COFFEE  RASOYA PROTEINS  DABUR  MCLEOD RUSSEL  TILAKNAGAR IND.  

Compare GOODRICKE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 136 Points Lower; Telecom and Automobile Stocks Witness Selling(Closing)

Indian share markets witnessed volatile trading activity throughout the day and ended marginally lower.

Related Views on News

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (2QFY20); Net Profit Up 36.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, ITC has posted a net profit of Rs 40 bn (up 36.2% YoY). Sales on the other hand came in at Rs 119 bn (up 5.3% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

One Cycle that Defines Everything in Markets(Profit Hunter)

Oct 23, 2020

Know this cycle to boost your profits in the market.

Markets are Always Right?(The Honest Truth)

Oct 30, 2020

Ajit Dayal on why you shouldn't let your guard down as an investor.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 30, 2020 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - GSK CONSUMER COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS