X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs ITC LTD - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE ITC LTD GOODRICKE/
ITC LTD
 
P/E (TTM) x 34.0 33.1 102.6% View Chart
P/BV x 1.8 7.2 25.5% View Chart
Dividend Yield % 1.7 1.6 104.8%  

Financials

 GOODRICKE   ITC LTD
EQUITY SHARE DATA
    GOODRICKE
Mar-18
ITC LTD
Mar-18
GOODRICKE/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs545353 154.3%   
Low Rs221250 88.3%   
Sales per share (Unadj.) Rs338.2356.0 95.0%  
Earnings per share (Unadj.) Rs14.794.2 15.6%  
Cash flow per share (Unadj.) Rs21.5104.3 20.6%  
Dividends per share (Unadj.) Rs4.505.15 87.4%  
Dividend yield (eoy) %1.21.7 68.8%  
Book value per share (Unadj.) Rs142.1430.3 33.0%  
Shares outstanding (eoy) m21.601,220.43 1.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.8 133.6%   
Avg P/E ratio x26.13.2 813.6%  
P/CF ratio (eoy) x17.82.9 615.8%  
Price / Book Value ratio x2.70.7 384.4%  
Dividend payout %30.65.5 560.1%   
Avg Mkt Cap Rs m8,274368,326 2.2%   
No. of employees `00023.426.1 89.6%   
Total wages/salary Rs m2,37137,609 6.3%   
Avg. sales/employee Rs Th311.816,617.2 1.9%   
Avg. wages/employee Rs Th101.21,438.4 7.0%   
Avg. net profit/employee Rs Th13.54,395.4 0.3%   
INCOME DATA
Net Sales Rs m7,306434,489 1.7%  
Other income Rs m21118,319 1.1%   
Total revenues Rs m7,516452,808 1.7%   
Gross profit Rs m446164,905 0.3%  
Depreciation Rs m14712,363 1.2%   
Interest Rs m21899 2.4%   
Profit before tax Rs m489169,962 0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,129 0.0%   
Tax Rs m17159,164 0.3%   
Profit after tax Rs m317114,927 0.3%  
Gross profit margin %6.138.0 16.1%  
Effective tax rate %35.134.8 100.7%   
Net profit margin %4.326.5 16.4%  
BALANCE SHEET DATA
Current assets Rs m1,056263,936 0.4%   
Current liabilities Rs m1,48792,502 1.6%   
Net working cap to sales %-5.939.5 -14.9%  
Current ratio x0.72.9 24.9%  
Inventory Days Days7164 112.0%  
Debtors Days Days3723 163.5%  
Net fixed assets Rs m2,901220,323 1.3%   
Share capital Rs m21612,204 1.8%   
"Free" reserves Rs m2,852512,897 0.6%   
Net worth Rs m3,068525,101 0.6%   
Long term debt Rs m142115 123.5%   
Total assets Rs m5,622642,889 0.9%  
Interest coverage x24.0190.0 12.7%   
Debt to equity ratio x00 21,131.8%  
Sales to assets ratio x1.30.7 192.3%   
Return on assets %6.018.0 33.4%  
Return on equity %10.321.9 47.2%  
Return on capital %15.933.3 47.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,07841,890 2.6%   
Fx outflow Rs m4420,380 0.2%   
Net fx Rs m1,03421,510 4.8%   
CASH FLOW
From Operations Rs m236131,694 0.2%  
From Investments Rs m-370-71,139 0.5%  
From Financial Activity Rs m55-62,211 -0.1%  
Net Cashflow Rs m-79-1,656 4.8%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 38.7 0.1%  
FIIs % 0.0 16.7 -  
ADR/GDR % 0.0 0.3 -  
Free float % 26.0 44.3 58.7%  
Shareholders   13,943 523,783 2.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   KRBL LIMITED  SANWARIA AGRO OILS  TATA GLOBAL BEV.  REI AGRO LTD.  GODFREY PHILLIPS  

Compare GOODRICKE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 284 Points Up; FMCG & Metal Stocks Top Gainers(Closing)

Indian share markets settled higher today taking cues from their Asian peers. At the closing bell, BSE Sensex ended up by 284 points.

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

ITC LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.1% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, ITC LTD has posted a net profit of Rs 28 bn (up 10.1% YoY). Sales on the other hand came in at Rs 109 bn (down 21.2% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Banks are Raising FD Rates and That's Good News(Vivek Kaul's Diary)

Aug 7, 2018

Lending to the retail segment remains strong, whereas lending to the service sector has picked up dramatically.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Aug 17, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - VST INDUSTRIES COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS