X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs ITC LTD - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE ITC LTD GOODRICKE/
ITC LTD
 
P/E (TTM) x 41.1 28.4 144.9% View Chart
P/BV x 2.0 6.4 30.8% View Chart
Dividend Yield % 1.6 1.9 86.5%  

Financials

 GOODRICKE   ITC LTD
EQUITY SHARE DATA
    GOODRICKE
Mar-18
ITC LTD
Mar-18
GOODRICKE/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs545353 154.3%   
Low Rs221250 88.3%   
Sales per share (Unadj.) Rs338.2356.0 95.0%  
Earnings per share (Unadj.) Rs14.794.2 15.6%  
Cash flow per share (Unadj.) Rs21.5104.3 20.6%  
Dividends per share (Unadj.) Rs4.505.15 87.4%  
Dividend yield (eoy) %1.21.7 68.8%  
Book value per share (Unadj.) Rs142.1430.3 33.0%  
Shares outstanding (eoy) m21.601,220.43 1.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.8 133.6%   
Avg P/E ratio x26.13.2 813.6%  
P/CF ratio (eoy) x17.82.9 615.8%  
Price / Book Value ratio x2.70.7 384.4%  
Dividend payout %30.65.5 560.1%   
Avg Mkt Cap Rs m8,274368,326 2.2%   
No. of employees `00023.426.1 89.6%   
Total wages/salary Rs m2,37137,609 6.3%   
Avg. sales/employee Rs Th311.816,617.2 1.9%   
Avg. wages/employee Rs Th101.21,438.4 7.0%   
Avg. net profit/employee Rs Th13.54,395.4 0.3%   
INCOME DATA
Net Sales Rs m7,306434,489 1.7%  
Other income Rs m21118,319 1.1%   
Total revenues Rs m7,516452,808 1.7%   
Gross profit Rs m446164,905 0.3%  
Depreciation Rs m14712,363 1.2%   
Interest Rs m21899 2.4%   
Profit before tax Rs m489169,962 0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,129 0.0%   
Tax Rs m17159,164 0.3%   
Profit after tax Rs m317114,927 0.3%  
Gross profit margin %6.138.0 16.1%  
Effective tax rate %35.134.8 100.7%   
Net profit margin %4.326.5 16.4%  
BALANCE SHEET DATA
Current assets Rs m1,056263,936 0.4%   
Current liabilities Rs m1,48792,502 1.6%   
Net working cap to sales %-5.939.5 -14.9%  
Current ratio x0.72.9 24.9%  
Inventory Days Days7164 112.0%  
Debtors Days Days3723 163.5%  
Net fixed assets Rs m2,901220,323 1.3%   
Share capital Rs m21612,204 1.8%   
"Free" reserves Rs m2,852512,897 0.6%   
Net worth Rs m3,068525,101 0.6%   
Long term debt Rs m142115 123.5%   
Total assets Rs m5,622642,889 0.9%  
Interest coverage x24.0190.0 12.7%   
Debt to equity ratio x00 21,131.8%  
Sales to assets ratio x1.30.7 192.3%   
Return on assets %6.018.0 33.4%  
Return on equity %10.321.9 47.2%  
Return on capital %15.933.3 47.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,07841,890 2.6%   
Fx outflow Rs m4420,380 0.2%   
Net fx Rs m1,03421,510 4.8%   
CASH FLOW
From Operations Rs m236131,694 0.2%  
From Investments Rs m-370-71,139 0.5%  
From Financial Activity Rs m55-62,211 -0.1%  
Net Cashflow Rs m-79-1,656 4.8%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 38.7 0.1%  
FIIs % 0.0 16.7 -  
ADR/GDR % 0.0 0.3 -  
Free float % 26.0 44.3 58.7%  
Shareholders   13,943 523,783 2.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   JUBILANT FOODWORKS  ADVANTA LTD.  TATA COFFEE  GSK CONSUMER  VENKYS (I) LIMITED  

Compare GOODRICKE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views on News

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

ITC LTD Announces Quarterly Results (2QFY19); Net Profit Up 11.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, ITC LTD has posted a net profit of Rs 30 bn (up 11.9% YoY). Sales on the other hand came in at Rs 113 bn (up 15.5% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

ITC LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.1% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, ITC LTD has posted a net profit of Rs 28 bn (up 10.1% YoY). Sales on the other hand came in at Rs 109 bn (down 21.2% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2% (Quarterly Result Update)

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Nov 16, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS