X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with ITC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs ITC LTD - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE ITC LTD GOODRICKE/
ITC LTD
 
P/E (TTM) x 25.7 30.4 84.5% View Chart
P/BV x 2.9 6.9 42.3% View Chart
Dividend Yield % 1.1 1.8 63.4%  

Financials

 GOODRICKE   ITC LTD
EQUITY SHARE DATA
    GOODRICKE
Mar-17
ITC LTD
Mar-17
GOODRICKE/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs307292 105.1%   
Low Rs153204 75.0%   
Sales per share (Unadj.) Rs315.0352.4 89.4%  
Earnings per share (Unadj.) Rs15.386.3 17.8%  
Cash flow per share (Unadj.) Rs21.795.7 22.6%  
Dividends per share (Unadj.) Rs4.504.75 94.7%  
Dividend yield (eoy) %2.01.9 102.2%  
Book value per share (Unadj.) Rs135.1382.1 35.4%  
Shares outstanding (eoy) m21.601,214.74 1.8%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.70.7 103.7%   
Avg P/E ratio x15.02.9 521.3%  
P/CF ratio (eoy) x10.62.6 409.5%  
Price / Book Value ratio x1.70.6 262.1%  
Dividend payout %29.35.5 532.7%   
Avg Mkt Cap Rs m4,966301,256 1.6%   
No. of employees `00023.725.9 91.7%   
Total wages/salary Rs m2,13636,317 5.9%   
Avg. sales/employee Rs Th286.616,537.3 1.7%   
Avg. wages/employee Rs Th90.01,403.1 6.4%   
Avg. net profit/employee Rs Th14.04,047.9 0.3%   
INCOME DATA
Net Sales Rs m6,804428,036 1.6%  
Other income Rs m14417,615 0.8%   
Total revenues Rs m6,948445,651 1.6%   
Gross profit Rs m495154,359 0.3%  
Depreciation Rs m13711,528 1.2%   
Interest Rs m13243 5.5%   
Profit before tax Rs m489160,204 0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m060 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15855,491 0.3%   
Profit after tax Rs m331104,772 0.3%  
Gross profit margin %7.336.1 20.2%  
Effective tax rate %32.234.6 93.1%   
Net profit margin %4.924.5 19.9%  
BALANCE SHEET DATA
Current assets Rs m726262,691 0.3%   
Current liabilities Rs m1,04171,210 1.5%   
Net working cap to sales %-4.644.7 -10.3%  
Current ratio x0.73.7 18.9%  
Inventory Days Days7174 95.5%  
Debtors Days Days1621 77.4%  
Net fixed assets Rs m2,539196,234 1.3%   
Share capital Rs m21612,147 1.8%   
"Free" reserves Rs m2,703451,982 0.6%   
Net worth Rs m2,919464,129 0.6%   
Long term debt Rs m0184 0.0%   
Total assets Rs m4,815559,433 0.9%  
Interest coverage x37.5660.3 5.7%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.40.8 184.7%   
Return on assets %7.218.8 38.1%  
Return on equity %11.422.6 50.3%  
Return on capital %17.234.6 49.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,08339,610 2.7%   
Fx outflow Rs m3036,560 0.1%   
Net fx Rs m1,0533,050 34.5%   
CASH FLOW
From Operations Rs m603106,273 0.6%  
From Investments Rs m-398-32,509 1.2%  
From Financial Activity Rs m-117-73,010 0.2%  
Net Cashflow Rs m88754 11.7%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 38.7 0.1%  
FIIs % 0.0 16.7 -  
ADR/GDR % 0.0 0.3 -  
Free float % 26.0 44.3 58.7%  
Shareholders   13,943 523,783 2.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   REI AGRO LTD.  TILAKNAGAR IND.  AVANTI FEEDS  RADICO KHAITAN  KRBL LIMITED  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views on News

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Feb 19, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS