X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with ITC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs ITC LTD - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE ITC LTD GOODRICKE/
ITC LTD
 
P/E (TTM) x 27.7 30.7 90.2% View Chart
P/BV x 3.1 7.0 45.2% View Chart
Dividend Yield % 1.1 1.8 59.4%  

Financials

 GOODRICKE   ITC LTD
EQUITY SHARE DATA
    GOODRICKE
Mar-17
ITC LTD
Mar-17
GOODRICKE/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs307292 105.1%   
Low Rs153204 75.0%   
Sales per share (Unadj.) Rs315.0352.4 89.4%  
Earnings per share (Unadj.) Rs15.386.3 17.8%  
Cash flow per share (Unadj.) Rs21.795.7 22.6%  
Dividends per share (Unadj.) Rs4.504.75 94.7%  
Dividend yield (eoy) %2.01.9 102.2%  
Book value per share (Unadj.) Rs135.1382.1 35.4%  
Shares outstanding (eoy) m21.601,214.74 1.8%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.70.7 103.7%   
Avg P/E ratio x15.02.9 521.3%  
P/CF ratio (eoy) x10.62.6 409.5%  
Price / Book Value ratio x1.70.6 262.1%  
Dividend payout %29.35.5 532.7%   
Avg Mkt Cap Rs m4,966301,256 1.6%   
No. of employees `00023.725.9 91.7%   
Total wages/salary Rs m2,13636,317 5.9%   
Avg. sales/employee Rs Th286.616,537.3 1.7%   
Avg. wages/employee Rs Th90.01,403.1 6.4%   
Avg. net profit/employee Rs Th14.04,047.9 0.3%   
INCOME DATA
Net Sales Rs m6,804428,036 1.6%  
Other income Rs m14417,615 0.8%   
Total revenues Rs m6,948445,651 1.6%   
Gross profit Rs m495154,359 0.3%  
Depreciation Rs m13711,528 1.2%   
Interest Rs m13243 5.5%   
Profit before tax Rs m489160,204 0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m060 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15855,491 0.3%   
Profit after tax Rs m331104,772 0.3%  
Gross profit margin %7.336.1 20.2%  
Effective tax rate %32.234.6 93.1%   
Net profit margin %4.924.5 19.9%  
BALANCE SHEET DATA
Current assets Rs m726262,691 0.3%   
Current liabilities Rs m1,04171,210 1.5%   
Net working cap to sales %-4.644.7 -10.3%  
Current ratio x0.73.7 18.9%  
Inventory Days Days7174 95.5%  
Debtors Days Days1621 77.4%  
Net fixed assets Rs m2,539196,234 1.3%   
Share capital Rs m21612,147 1.8%   
"Free" reserves Rs m2,703451,982 0.6%   
Net worth Rs m2,919464,129 0.6%   
Long term debt Rs m0184 0.0%   
Total assets Rs m4,815559,433 0.9%  
Interest coverage x37.5660.3 5.7%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.40.8 184.7%   
Return on assets %7.218.8 38.1%  
Return on equity %11.422.6 50.3%  
Return on capital %17.234.6 49.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,08339,610 2.7%   
Fx outflow Rs m3036,560 0.1%   
Net fx Rs m1,0533,050 34.5%   
CASH FLOW
From Operations Rs m603106,273 0.6%  
From Investments Rs m-398-32,509 1.2%  
From Financial Activity Rs m-117-73,010 0.2%  
Net Cashflow Rs m88754 11.7%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 38.7 0.1%  
FIIs % 0.0 16.7 -  
ADR/GDR % 0.0 0.3 -  
Free float % 26.0 44.3 58.7%  
Shareholders   13,943 523,783 2.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   KRBL LIMITED  GODFREY PHILLIPS  BRITANNIA  TATA COFFEE  SANWARIA AGRO OILS  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Above 35,000 Mark; Bank & IT Stocks Outperform(Closing)

After opening the day flat, share markets in India witnessed positive trading activity throughout the day and ended the day on a strong note.

Related Views on News

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Jan 17, 2018 03:35 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS