Compare GOODRICKE with JUBILANT FOODWORKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs JUBILANT FOODWORKS - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE JUBILANT FOODWORKS GOODRICKE/
JUBILANT FOODWORKS
 
P/E (TTM) x 36.3 53.3 68.2% View Chart
P/BV x 1.9 11.6 16.6% View Chart
Dividend Yield % 1.6 0.2 729.1%  

Financials

 GOODRICKE   JUBILANT FOODWORKS
EQUITY SHARE DATA
    GOODRICKE
Mar-18
JUBILANT FOODWORKS
Mar-19
GOODRICKE/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs5452,815 19.4%   
Low Rs221982 22.5%   
Sales per share (Unadj.) Rs338.2270.0 125.3%  
Earnings per share (Unadj.) Rs14.724.1 61.0%  
Cash flow per share (Unadj.) Rs21.536.0 59.7%  
Dividends per share (Unadj.) Rs4.505.00 90.0%  
Dividend yield (eoy) %1.20.3 446.1%  
Book value per share (Unadj.) Rs142.195.5 148.8%  
Shares outstanding (eoy) m21.60131.96 16.4%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x1.17.0 16.1%   
Avg P/E ratio x26.178.8 33.1%  
P/CF ratio (eoy) x17.852.7 33.8%  
Price / Book Value ratio x2.719.9 13.6%  
Dividend payout %30.620.7 147.6%   
Avg Mkt Cap Rs m8,274250,526 3.3%   
No. of employees `00023.428.3 82.8%   
Total wages/salary Rs m2,3716,818 34.8%   
Avg. sales/employee Rs Th311.81,259.7 24.8%   
Avg. wages/employee Rs Th101.2241.0 42.0%   
Avg. net profit/employee Rs Th13.5112.4 12.0%   
INCOME DATA
Net Sales Rs m7,30635,631 20.5%  
Other income Rs m211474 44.5%   
Total revenues Rs m7,51636,105 20.8%   
Gross profit Rs m4465,998 7.4%  
Depreciation Rs m1471,575 9.3%   
Interest Rs m210-   
Profit before tax Rs m4894,897 10.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1711,717 10.0%   
Profit after tax Rs m3173,180 10.0%  
Gross profit margin %6.116.8 36.3%  
Effective tax rate %35.135.1 100.0%   
Net profit margin %4.38.9 48.7%  
BALANCE SHEET DATA
Current assets Rs m1,0568,117 13.0%   
Current liabilities Rs m1,4875,430 27.4%   
Net working cap to sales %-5.97.5 -78.1%  
Current ratio x0.71.5 47.5%  
Inventory Days Days718 904.0%  
Debtors Days Days373 1,310.8%  
Net fixed assets Rs m2,9018,252 35.2%   
Share capital Rs m2161,320 16.4%   
"Free" reserves Rs m2,85211,277 25.3%   
Net worth Rs m3,06812,596 24.4%   
Long term debt Rs m1420-   
Total assets Rs m5,62218,557 30.3%  
Interest coverage x24.0NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.31.9 67.7%   
Return on assets %6.017.1 35.1%  
Return on equity %10.325.2 41.0%  
Return on capital %15.938.9 40.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0787 14,911.6%   
Fx outflow Rs m441,069 4.1%   
Net fx Rs m1,034-1,062 -97.4%   
CASH FLOW
From Operations Rs m2364,257 5.5%  
From Investments Rs m-370-4,575 8.1%  
From Financial Activity Rs m55-167 -33.1%  
Net Cashflow Rs m-79-486 16.3%  

Share Holding

Indian Promoters % 0.0 48.9 -  
Foreign collaborators % 74.0 0.7 11,384.6%  
Indian inst/Mut Fund % 0.0 1.3 2.3%  
FIIs % 0.0 46.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 2.9 896.6%  
Shareholders   13,943 14,431 96.6%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   DABUR  KAVERI SEED  RUCHI SOYA INDUSTRIES  GUJ.AMB.EXP.  ITC  

Compare GOODRICKE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Lower; ICICI Bank & Asian Paints Top Losers(09:30 am)

Asian stock markets are lower today amid fears that agreement on a key US stimulus bill will not be reached until after the presidential election on November 3.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (4QFY20); Net Profit Down 71.5% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, JUBILANT FOODWORKS has posted a net profit of Rs 210 m (down 71.5% YoY). Sales on the other hand came in at Rs 9 bn (up 3.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY20); Net Profit Up 7.5% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, JUBILANT FOODWORKS has posted a net profit of Rs 1 bn (up 7.5% YoY). Sales on the other hand came in at Rs 11 bn (up 14.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (2QFY20); Net Profit Down 2.2% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, JUBILANT FOODWORKS has posted a net profit of Rs 759 m (down 2.2% YoY). Sales on the other hand came in at Rs 10 bn (up 12.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 22, 2020 12:02 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS