X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with JUBILANT FOODWORKS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs JUBILANT FOODWORKS - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE JUBILANT FOODWORKS GOODRICKE/
JUBILANT FOODWORKS
 
P/E (TTM) x 15.8 106.8 14.8% View Chart
P/BV x 2.8 12.3 22.5% View Chart
Dividend Yield % 1.6 0.2 903.1%  

Financials

 GOODRICKE   JUBILANT FOODWORKS
EQUITY SHARE DATA
    GOODRICKE
Mar-16
JUBILANT FOODWORKS
Mar-16
GOODRICKE/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs2201,984 11.1%   
Low Rs127897 14.2%   
Sales per share (Unadj.) Rs344.6370.5 93.0%  
Earnings per share (Unadj.) Rs-6.015.9 -37.4%  
Cash flow per share (Unadj.) Rs2.435.4 6.9%  
Dividends per share (Unadj.) Rs4.002.50 160.0%  
Dividend yield (eoy) %2.30.2 1,329.0%  
Book value per share (Unadj.) Rs87.9111.3 79.0%  
Shares outstanding (eoy) m21.6065.80 32.8%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.53.9 12.9%   
Avg P/E ratio x-29.190.4 -32.2%  
P/CF ratio (eoy) x71.140.7 174.8%  
Price / Book Value ratio x2.012.9 15.2%  
Dividend payout %-67.115.7 -427.4%   
Avg Mkt Cap Rs m3,74594,775 4.0%   
No. of employees `00024.527.7 88.4%   
Total wages/salary Rs m2,7525,670 48.5%   
Avg. sales/employee Rs Th303.9879.5 34.6%   
Avg. wages/employee Rs Th112.3204.6 54.9%   
Avg. net profit/employee Rs Th-5.337.8 -13.9%   
INCOME DATA
Net Sales Rs m7,44224,380 30.5%  
Other income Rs m11863 189.3%   
Total revenues Rs m7,56124,442 30.9%   
Gross profit Rs m-2442,771 -8.8%  
Depreciation Rs m1821,283 14.2%   
Interest Rs m260-   
Profit before tax Rs m-3331,551 -21.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m3700-   
Tax Rs m166503 32.9%   
Profit after tax Rs m-1291,048 -12.3%  
Gross profit margin %-3.311.4 -28.9%  
Effective tax rate %-49.732.4 -153.3%   
Net profit margin %-1.74.3 -40.3%  
BALANCE SHEET DATA
Current assets Rs m2,0162,183 92.3%   
Current liabilities Rs m1,4404,509 31.9%   
Net working cap to sales %7.7-9.5 -81.2%  
Current ratio x1.40.5 289.2%  
Inventory Days Days678 811.9%  
Debtors Days Days182 937.6%  
Net fixed assets Rs m1,3888,546 16.2%   
Share capital Rs m216658 32.8%   
"Free" reserves Rs m1,6676,666 25.0%   
Net worth Rs m1,8997,324 25.9%   
Long term debt Rs m00-   
Total assets Rs m3,54212,241 28.9%  
Interest coverage x-11.8NM-  
Debt to equity ratio x00-  
Sales to assets ratio x2.12.0 105.5%   
Return on assets %-2.98.6 -33.9%  
Return on equity %-6.814.3 -47.4%  
Return on capital %3.321.2 15.7%  
Exports to sales %13.40-   
Imports to sales %0.60.1 500.5%   
Exports (fob) Rs m1,000NA-   
Imports (cif) Rs m4731 152.8%   
Fx inflow Rs m1,0000-   
Fx outflow Rs m59817 7.2%   
Net fx Rs m942-817 -115.2%   
CASH FLOW
From Operations Rs m4722,117 22.3%  
From Investments Rs m-174-1,998 8.7%  
From Financial Activity Rs m-223-177 125.9%  
Net Cashflow Rs m76-57 -131.7%  

Share Holding

Indian Promoters % 0.0 48.9 -  
Foreign collaborators % 74.0 0.7 11,384.6%  
Indian inst/Mut Fund % 0.0 1.3 2.3%  
FIIs % 0.0 46.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 2.9 896.6%  
Shareholders   13,943 14,431 96.6%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   TATA COFFEE  VADILAL INDUSTRIES  BRITANNIA  KWALITY DAIRY  SANWARIA AGRO OILS  

Compare GOODRICKE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Higher; Realty & Pharma Stocks Lead(09:30 am)

Asian stock indices are trading mixed today. The Shanghai Composite is lower by 0.29% while the Hang Seng is even. The Nikkei 225 is trading higher by 0.46%.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Aug 23, 2017 10:43 AM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - ITC LTD COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS