Compare GOODRICKE with JUBILANT FOODWORKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs JUBILANT FOODWORKS - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE JUBILANT FOODWORKS GOODRICKE/
JUBILANT FOODWORKS
 
P/E (TTM) x 43.7 27.8 157.5% View Chart
P/BV x 1.2 7.1 16.3% View Chart
Dividend Yield % 2.7 0.4 740.2%  

Financials

 GOODRICKE   JUBILANT FOODWORKS
EQUITY SHARE DATA
    GOODRICKE
Mar-18
JUBILANT FOODWORKS
Mar-19
GOODRICKE/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs5452,815 19.4%   
Low Rs221982 22.5%   
Sales per share (Unadj.) Rs338.2270.0 125.3%  
Earnings per share (Unadj.) Rs14.724.1 61.0%  
Cash flow per share (Unadj.) Rs21.536.0 59.7%  
Dividends per share (Unadj.) Rs4.505.00 90.0%  
Dividend yield (eoy) %1.20.3 446.1%  
Book value per share (Unadj.) Rs142.195.5 148.8%  
Shares outstanding (eoy) m21.60131.96 16.4%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x1.17.0 16.1%   
Avg P/E ratio x26.178.8 33.1%  
P/CF ratio (eoy) x17.852.7 33.8%  
Price / Book Value ratio x2.719.9 13.6%  
Dividend payout %30.620.7 147.6%   
Avg Mkt Cap Rs m8,274250,526 3.3%   
No. of employees `00023.428.3 82.8%   
Total wages/salary Rs m2,3716,818 34.8%   
Avg. sales/employee Rs Th311.81,259.7 24.8%   
Avg. wages/employee Rs Th101.2241.0 42.0%   
Avg. net profit/employee Rs Th13.5112.4 12.0%   
INCOME DATA
Net Sales Rs m7,30635,631 20.5%  
Other income Rs m211474 44.5%   
Total revenues Rs m7,51636,105 20.8%   
Gross profit Rs m4465,998 7.4%  
Depreciation Rs m1471,575 9.3%   
Interest Rs m210-   
Profit before tax Rs m4894,897 10.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1711,717 10.0%   
Profit after tax Rs m3173,180 10.0%  
Gross profit margin %6.116.8 36.3%  
Effective tax rate %35.135.1 100.0%   
Net profit margin %4.38.9 48.7%  
BALANCE SHEET DATA
Current assets Rs m1,0568,117 13.0%   
Current liabilities Rs m1,4875,430 27.4%   
Net working cap to sales %-5.97.5 -78.1%  
Current ratio x0.71.5 47.5%  
Inventory Days Days718 904.0%  
Debtors Days Days373 1,310.8%  
Net fixed assets Rs m2,9018,252 35.2%   
Share capital Rs m2161,320 16.4%   
"Free" reserves Rs m2,85211,277 25.3%   
Net worth Rs m3,06812,596 24.4%   
Long term debt Rs m1420-   
Total assets Rs m5,62218,557 30.3%  
Interest coverage x24.0NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.31.9 67.7%   
Return on assets %6.017.1 35.1%  
Return on equity %10.325.2 41.0%  
Return on capital %15.938.9 40.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0787 14,911.6%   
Fx outflow Rs m441,069 4.1%   
Net fx Rs m1,034-1,062 -97.4%   
CASH FLOW
From Operations Rs m2364,257 5.5%  
From Investments Rs m-370-4,575 8.1%  
From Financial Activity Rs m55-167 -33.1%  
Net Cashflow Rs m-79-486 16.3%  

Share Holding

Indian Promoters % 0.0 48.9 -  
Foreign collaborators % 74.0 0.7 11,384.6%  
Indian inst/Mut Fund % 0.0 1.3 2.3%  
FIIs % 0.0 46.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 2.9 896.6%  
Shareholders   13,943 14,431 96.6%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   LAKSHMI OVERSEAS IND.  RADICO KHAITAN  TILAKNAGAR IND.  ZYDUS WELLNESS  UNITED BREWERIES  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

JUBILANT FOODWORKS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (1QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, JUBILANT FOODWORKS has posted a net profit of Rs 748 m (up 0.1% YoY). Sales on the other hand came in at Rs 9 bn (up 9.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (4QFY19); Net Profit Up 8.6% (Quarterly Result Update)

May 16, 2019 | Updated on May 16, 2019

For the quarter ended March 2019, JUBILANT FOODWORKS has posted a net profit of Rs 740 m (up 8.6% YoY). Sales on the other hand came in at Rs 9 bn (up 10.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 18, 2019 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS