MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- GOODRICKE - JUBILANT FOODWORKS
GOODRICKE vs JUBILANT FOODWORKS - Comparison Results
GOODRICKE Change
Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More
JUBILANT FOODWORKS 
JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More
Current Valuations
| GOODRICKE | JUBILANT FOODWORKS | GOODRICKE/ JUBILANT FOODWORKS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 35.8 | 143.7 | 24.9% | View Chart |
| P/BV | x | 1.9 | 16.5 | 11.5% | View Chart |
| Dividend Yield | % | 1.7 | 0.2 | 780.1% |
Financials
 GOODRICKE  JUBILANT FOODWORKS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GOODRICKE Mar-18 |
JUBILANT FOODWORKS Mar-20 |
GOODRICKE/ JUBILANT FOODWORKS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 545 | 1,973 | 27.6% | |
| Low | Rs | 221 | 1,078 | 20.5% | |
| Sales per share (Unadj.) | Rs | 338.2 | 297.6 | 113.6% | |
| Earnings per share (Unadj.) | Rs | 14.7 | 21.1 | 69.5% | |
| Cash flow per share (Unadj.) | Rs | 21.5 | 47.8 | 44.9% | |
| Dividends per share (Unadj.) | Rs | 4.50 | 6.00 | 75.0% | |
| Dividend yield (eoy) | % | 1.2 | 0.4 | 298.7% | |
| Book value per share (Unadj.) | Rs | 142.1 | 85.0 | 167.1% | |
| Shares outstanding (eoy) | m | 21.60 | 131.96 | 16.4% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.1 | 5.1 | 22.1% | |
| Avg P/E ratio | x | 26.1 | 72.2 | 36.1% | |
| P/CF ratio (eoy) | x | 17.8 | 31.9 | 55.9% | |
| Price / Book Value ratio | x | 2.7 | 17.9 | 15.0% | |
| Dividend payout | % | 30.6 | 28.4 | 107.9% | |
| Avg Mkt Cap | Rs m | 8,274 | 201,318 | 4.1% | |
| No. of employees | `000 | 23.4 | 31.5 | 74.3% | |
| Total wages/salary | Rs m | 2,371 | 7,964 | 29.8% | |
| Avg. sales/employee | Rs Th | 311.8 | 1,246.2 | 25.0% | |
| Avg. wages/employee | Rs Th | 101.2 | 252.7 | 40.0% | |
| Avg. net profit/employee | Rs Th | 13.5 | 88.5 | 15.3% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 7,306 | 39,273 | 18.6% | |
| Other income | Rs m | 211 | 696 | 30.2% | |
| Total revenues | Rs m | 7,516 | 39,969 | 18.8% | |
| Gross profit | Rs m | 446 | 8,756 | 5.1% | |
| Depreciation | Rs m | 147 | 3,523 | 4.2% | |
| Interest | Rs m | 21 | 1,652 | 1.3% | |
| Profit before tax | Rs m | 489 | 4,277 | 11.4% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | -249 | 0.0% | |
| Tax | Rs m | 171 | 1,240 | 13.8% | |
| Profit after tax | Rs m | 317 | 2,788 | 11.4% | |
| Gross profit margin | % | 6.1 | 22.3 | 27.4% | |
| Effective tax rate | % | 35.1 | 29.0 | 120.9% | |
| Net profit margin | % | 4.3 | 7.1 | 61.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,056 | 8,591 | 12.3% | |
| Current liabilities | Rs m | 1,487 | 7,119 | 20.9% | |
| Net working cap to sales | % | -5.9 | 3.7 | -157.2% | |
| Current ratio | x | 0.7 | 1.2 | 58.9% | |
| Inventory Days | Days | 71 | 9 | 810.8% | |
| Debtors Days | Days | 37 | 2 | 2,382.5% | |
| Net fixed assets | Rs m | 2,901 | 22,299 | 13.0% | |
| Share capital | Rs m | 216 | 1,320 | 16.4% | |
| "Free" reserves | Rs m | 2,852 | 9,901 | 28.8% | |
| Net worth | Rs m | 3,068 | 11,220 | 27.3% | |
| Long term debt | Rs m | 142 | 0 | - | |
| Total assets | Rs m | 5,622 | 33,707 | 16.7% | |
| Interest coverage | x | 24.0 | 3.6 | 670.2% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.3 | 1.2 | 111.5% | |
| Return on assets | % | 6.0 | 13.2 | 45.7% | |
| Return on equity | % | 10.3 | 24.8 | 41.6% | |
| Return on capital | % | 15.9 | 50.6 | 31.4% | |
| Exports to sales | % | 0 | 0.2 | 0.0% | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | 83 | 0.0% | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 1,078 | 83 | 1,294.2% | |
| Fx outflow | Rs m | 44 | 1,278 | 3.4% | |
| Net fx | Rs m | 1,034 | -1,195 | -86.5% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 236 | 7,278 | 3.2% | |
| From Investments | Rs m | -370 | -987 | 37.5% | |
| From Financial Activity | Rs m | 55 | -4,614 | -1.2% | |
| Net Cashflow | Rs m | -79 | 1,677 | -4.7% | |
Share Holding
| Indian Promoters | % | 0.0 | 48.9 | - | |
| Foreign collaborators | % | 74.0 | 0.7 | 11,384.6% | |
| Indian inst/Mut Fund | % | 0.0 | 1.3 | 2.3% | |
| FIIs | % | 0.0 | 46.2 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 26.0 | 2.9 | 896.6% | |
| Shareholders | 13,943 | 14,431 | 96.6% | ||
| Pledged promoter(s) holding | % | 0.0 | 17.8 | - |
Compare GOODRICKE With: VST INDUSTRIES BRITANNIA RAJ OIL MILLS SANWARIA CONSUMER TATA CONSUMER PRODUCTS
Compare GOODRICKE With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
Today's Market
Indigo Paints IPO, December Quarter Results, and Buzzing Stocks Today(Pre-Open)
Indian share markets ended at record-high levels yesterday with Nifty ending above 14,600-mark.
Related Views on News
JUBILANT FOODWORKS 2019-20 Annual Report Analysis (Annual Result Update)
Dec 17, 2020 | Updated on Dec 17, 2020Here's an analysis of the annual report of JUBILANT FOODWORKS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.
JUBILANT FOODWORKS Announces Quarterly Results (4QFY20); Net Profit Down 71.5% (Quarterly Result Update)
May 21, 2020 | Updated on May 21, 2020For the quarter ended March 2020, JUBILANT FOODWORKS has posted a net profit of Rs 210 m (down 71.5% YoY). Sales on the other hand came in at Rs 9 bn (up 3.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.
Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)
Dec 2, 2020Does the company with one of the fastest-growing QSR chains in India have sound prospects?
GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)
Feb 12, 2020 | Updated on Feb 12, 2020For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
JUBILANT FOODWORKS Announces Quarterly Results (3QFY20); Net Profit Up 7.5% (Quarterly Result Update)
Jan 30, 2020 | Updated on Jan 30, 2020For the quarter ended December 2019, JUBILANT FOODWORKS has posted a net profit of Rs 1 bn (up 7.5% YoY). Sales on the other hand came in at Rs 11 bn (up 14.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.
More Views on NewsMost Popular
'Essential' Smallcap Stock Recommendations(Profit Hunter)
Jan 8, 2021The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
Is Nifty Forming a Top(Fast Profits Daily)
Jan 8, 2021The charts are telling the bulls to be cautious.
Why Gold Hit Lower Circuit(Fast Profits Daily)
Jan 11, 2021Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)
Jan 11, 2021Our ace stock picker is ready to capitalise on a big growth opportunity.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
GOODRICKE SHARE PRICE
Jan 20, 2021 (Close)
TRACK GOODRICKE
- Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON GOODRICKE
GOODRICKE 8-QTR ANALYSIS
COMPARE GOODRICKE WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.