Compare GOODRICKE with JUBILANT FOODWORKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs JUBILANT FOODWORKS - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE JUBILANT FOODWORKS GOODRICKE/
JUBILANT FOODWORKS
 
P/E (TTM) x 34.2 123.0 27.8% View Chart
P/BV x 1.8 16.5 11.0% View Chart
Dividend Yield % 1.7 0.2 815.0%  

Financials

 GOODRICKE   JUBILANT FOODWORKS
EQUITY SHARE DATA
    GOODRICKE
Mar-18
JUBILANT FOODWORKS
Mar-20
GOODRICKE/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs5451,973 27.6%   
Low Rs2211,078 20.5%   
Sales per share (Unadj.) Rs338.2297.6 113.6%  
Earnings per share (Unadj.) Rs14.721.1 69.5%  
Cash flow per share (Unadj.) Rs21.547.8 44.9%  
Dividends per share (Unadj.) Rs4.506.00 75.0%  
Dividend yield (eoy) %1.20.4 298.7%  
Book value per share (Unadj.) Rs142.185.0 167.1%  
Shares outstanding (eoy) m21.60131.96 16.4%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x1.15.1 22.1%   
Avg P/E ratio x26.172.2 36.1%  
P/CF ratio (eoy) x17.831.9 55.9%  
Price / Book Value ratio x2.717.9 15.0%  
Dividend payout %30.628.4 107.9%   
Avg Mkt Cap Rs m8,274201,318 4.1%   
No. of employees `00023.431.5 74.3%   
Total wages/salary Rs m2,3717,964 29.8%   
Avg. sales/employee Rs Th311.81,246.2 25.0%   
Avg. wages/employee Rs Th101.2252.7 40.0%   
Avg. net profit/employee Rs Th13.588.5 15.3%   
INCOME DATA
Net Sales Rs m7,30639,273 18.6%  
Other income Rs m211696 30.2%   
Total revenues Rs m7,51639,969 18.8%   
Gross profit Rs m4468,756 5.1%  
Depreciation Rs m1473,523 4.2%   
Interest Rs m211,652 1.3%   
Profit before tax Rs m4894,277 11.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-249 0.0%   
Tax Rs m1711,240 13.8%   
Profit after tax Rs m3172,788 11.4%  
Gross profit margin %6.122.3 27.4%  
Effective tax rate %35.129.0 120.9%   
Net profit margin %4.37.1 61.2%  
BALANCE SHEET DATA
Current assets Rs m1,0568,591 12.3%   
Current liabilities Rs m1,4877,119 20.9%   
Net working cap to sales %-5.93.7 -157.2%  
Current ratio x0.71.2 58.9%  
Inventory Days Days719 810.8%  
Debtors Days Days372 2,382.5%  
Net fixed assets Rs m2,90122,299 13.0%   
Share capital Rs m2161,320 16.4%   
"Free" reserves Rs m2,8529,901 28.8%   
Net worth Rs m3,06811,220 27.3%   
Long term debt Rs m1420-   
Total assets Rs m5,62233,707 16.7%  
Interest coverage x24.03.6 670.2%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.2 111.5%   
Return on assets %6.013.2 45.7%  
Return on equity %10.324.8 41.6%  
Return on capital %15.950.6 31.4%  
Exports to sales %00.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA83 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,07883 1,294.2%   
Fx outflow Rs m441,278 3.4%   
Net fx Rs m1,034-1,195 -86.5%   
CASH FLOW
From Operations Rs m2367,278 3.2%  
From Investments Rs m-370-987 37.5%  
From Financial Activity Rs m55-4,614 -1.2%  
Net Cashflow Rs m-791,677 -4.7%  

Share Holding

Indian Promoters % 0.0 48.9 -  
Foreign collaborators % 74.0 0.7 11,384.6%  
Indian inst/Mut Fund % 0.0 1.3 2.3%  
FIIs % 0.0 46.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 2.9 896.6%  
Shareholders   13,943 14,431 96.6%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   SAVITA OIL  ADVANTA.  TATA COFFEE  NESTLE  VENKYS  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Go Airlines Files DRHP, Happiest Minds Q4 Performance, and Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a flat note on Friday. Benchmark indices fluctuated between gains and losses as rising inflation in the US.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (3QFY21); Net Profit Up 20.6% (Quarterly Result Update)

Feb 5, 2021 | Updated on Feb 5, 2021

For the quarter ended December 2020, JUBILANT FOODWORKS has posted a net profit of Rs 1 bn (up 20.6% YoY). Sales on the other hand came in at Rs 11 bn (down 0.2% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS 2019-20 Annual Report Analysis (Annual Result Update)

Dec 17, 2020 | Updated on Dec 17, 2020

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

JUBILANT FOODWORKS Announces Quarterly Results (4QFY20); Net Profit Down 71.5% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, JUBILANT FOODWORKS has posted a net profit of Rs 210 m (down 71.5% YoY). Sales on the other hand came in at Rs 9 bn (up 3.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


May 14, 2021 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - TILAKNAGAR IND. COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS