Compare GOODRICKE with KRBL LIMITED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

GOODRICKE vs KRBL - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More


The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More


Current Valuations

P/E (TTM) x 34.7 12.8 270.5% View Chart
P/BV x 1.8 2.6 70.3% View Chart
Dividend Yield % 1.7 0.8 208.8%  


5-Yr Chart
Click to enlarge
High Rs545564 96.6%   
Low Rs221277 79.8%   
Sales per share (Unadj.) Rs338.2175.0 193.2%  
Earnings per share (Unadj.) Rs14.721.4 68.7%  
Cash flow per share (Unadj.) Rs21.524.1 89.2%  
Dividends per share (Unadj.) Rs4.502.50 180.0%  
Dividend yield (eoy) %1.20.6 197.6%  
Book value per share (Unadj.) Rs142.1115.8 122.6%  
Shares outstanding (eoy) m21.60235.39 9.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.12.4 47.1%   
Avg P/E ratio x26.119.7 132.5%  
P/CF ratio (eoy) x17.817.4 102.2%  
Price / Book Value ratio x2.73.6 74.3%  
Dividend payout %30.611.7 261.9%   
Avg Mkt Cap Rs m8,27498,981 8.4%   
No. of employees `00023.4NA-   
Total wages/salary Rs m2,371770 307.8%   
Avg. sales/employee Rs Th311.8NM-  
Avg. wages/employee Rs Th101.2NM-  
Avg. net profit/employee Rs Th13.5NM-  
Net Sales Rs m7,30641,205 17.7%  
Other income Rs m211152 139.0%   
Total revenues Rs m7,51641,356 18.2%   
Gross profit Rs m4468,499 5.3%  
Depreciation Rs m147645 22.8%   
Interest Rs m21676 3.1%   
Profit before tax Rs m4897,330 6.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1712,300 7.4%   
Profit after tax Rs m3175,030 6.3%  
Gross profit margin %6.120.6 29.6%  
Effective tax rate %35.131.4 111.7%   
Net profit margin %4.312.2 35.6%  
Current assets Rs m1,05635,741 3.0%   
Current liabilities Rs m1,48717,229 8.6%   
Net working cap to sales %-5.944.9 -13.1%  
Current ratio x0.72.1 34.3%  
Inventory Days Days71277 25.7%  
Debtors Days Days3735 104.7%  
Net fixed assets Rs m2,9019,418 30.8%   
Share capital Rs m216235 91.8%   
"Free" reserves Rs m2,85227,032 10.6%   
Net worth Rs m3,06827,267 11.3%   
Long term debt Rs m142332 42.7%   
Total assets Rs m5,62246,361 12.1%  
Interest coverage x24.011.8 203.0%   
Debt to equity ratio x00 379.6%  
Sales to assets ratio x1.30.9 146.2%   
Return on assets %6.012.3 48.9%  
Return on equity %10.318.4 56.1%  
Return on capital %15.929.0 54.7%  
Exports to sales %034.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA14,093 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,07829,027 3.7%   
Fx outflow Rs m44841 5.2%   
Net fx Rs m1,03428,186 3.7%   
From Operations Rs m236-1,144 -20.6%  
From Investments Rs m-370202 -183.2%  
From Financial Activity Rs m55595 9.3%  
Net Cashflow Rs m-79-347 22.8%  

Share Holding

Indian Promoters % 0.0 58.7 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 150.0%  
FIIs % 0.0 5.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 36.0 72.2%  
Shareholders   13,943 19,338 72.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  

Today's Market

Indian Indices End Flat; Power and Telecom Stocks Witness Buying(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

KRBL Announces Quarterly Results (4QFY20); Net Profit Up 8.0% (Quarterly Result Update)

Jun 11, 2020 | Updated on Jun 11, 2020

For the quarter ended March 2020, KRBL has posted a net profit of Rs 1 bn (up 8.0% YoY). Sales on the other hand came in at Rs 11 bn (down 11.2% YoY). Read on for a complete analysis of KRBL's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

KRBL Announces Quarterly Results (3QFY20); Net Profit Up 48.3% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, KRBL has posted a net profit of Rs 2 bn (up 48.3% YoY). Sales on the other hand came in at Rs 13 bn (up 42.0% YoY). Read on for a complete analysis of KRBL's quarterly results.

KRBL Announces Quarterly Results (2QFY20); Net Profit Down 27.9% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, KRBL has posted a net profit of Rs 1 bn (down 27.9% YoY). Sales on the other hand came in at Rs 9 bn (down 28.5% YoY). Read on for a complete analysis of KRBL's quarterly results.

KRBL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of KRBL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of KRBL. Also includes updates on the valuation of KRBL.

More Views on News

Most Popular

These 5 Smallcaps Deserve a Place in Your Coffee Can Portfolio(Profit Hunter)

Jul 28, 2020

When it comes to quality stocks, doing less is more.

Before You Buy Your First Electric Vehicle Consider Buying this Stock(Profit Hunter)

Jul 29, 2020

As competition intensifies in the electric vehicle space, only few will create huge wealth over the years.

Large Opportunities Are Coming Our Way

Aug 5, 2020

Kenneth Andrade tells us why stocks will bounce back strongly and what he's bullish on.

How to Buy Gold and Silver(Fast Profits Daily)

Jul 27, 2020

In this video I'll show you how to buy bullion the right way.


Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms


Aug 7, 2020 (Close)


  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks