Compare GOODRICKE with KRBL LIMITED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs KRBL - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

KRBL 
   Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE KRBL GOODRICKE/
KRBL
 
P/E (TTM) x 45.8 10.6 432.0% View Chart
P/BV x 1.2 2.1 58.1% View Chart
Dividend Yield % 2.6 1.0 252.6%  

Financials

 GOODRICKE   KRBL
EQUITY SHARE DATA
    GOODRICKE
Mar-18
KRBL
Mar-19
GOODRICKE/
KRBL
5-Yr Chart
Click to enlarge
High Rs545564 96.6%   
Low Rs221277 79.8%   
Sales per share (Unadj.) Rs338.2175.0 193.2%  
Earnings per share (Unadj.) Rs14.721.4 68.7%  
Cash flow per share (Unadj.) Rs21.524.1 89.2%  
Dividends per share (Unadj.) Rs4.502.50 180.0%  
Dividend yield (eoy) %1.20.6 197.6%  
Book value per share (Unadj.) Rs142.1115.8 122.6%  
Shares outstanding (eoy) m21.60235.39 9.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.12.4 47.1%   
Avg P/E ratio x26.119.7 132.5%  
P/CF ratio (eoy) x17.817.4 102.2%  
Price / Book Value ratio x2.73.6 74.3%  
Dividend payout %30.611.7 261.9%   
Avg Mkt Cap Rs m8,27498,981 8.4%   
No. of employees `00023.4NA-   
Total wages/salary Rs m2,371770 307.8%   
Avg. sales/employee Rs Th311.8NM-  
Avg. wages/employee Rs Th101.2NM-  
Avg. net profit/employee Rs Th13.5NM-  
INCOME DATA
Net Sales Rs m7,30641,205 17.7%  
Other income Rs m211152 139.0%   
Total revenues Rs m7,51641,356 18.2%   
Gross profit Rs m4468,499 5.3%  
Depreciation Rs m147645 22.8%   
Interest Rs m21676 3.1%   
Profit before tax Rs m4897,330 6.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1712,300 7.4%   
Profit after tax Rs m3175,030 6.3%  
Gross profit margin %6.120.6 29.6%  
Effective tax rate %35.131.4 111.7%   
Net profit margin %4.312.2 35.6%  
BALANCE SHEET DATA
Current assets Rs m1,05635,741 3.0%   
Current liabilities Rs m1,48717,229 8.6%   
Net working cap to sales %-5.944.9 -13.1%  
Current ratio x0.72.1 34.3%  
Inventory Days Days71277 25.7%  
Debtors Days Days3735 104.7%  
Net fixed assets Rs m2,9019,418 30.8%   
Share capital Rs m216235 91.8%   
"Free" reserves Rs m2,85227,032 10.6%   
Net worth Rs m3,06827,267 11.3%   
Long term debt Rs m142332 42.7%   
Total assets Rs m5,62246,361 12.1%  
Interest coverage x24.011.8 203.0%   
Debt to equity ratio x00 379.6%  
Sales to assets ratio x1.30.9 146.2%   
Return on assets %6.012.3 48.9%  
Return on equity %10.318.4 56.1%  
Return on capital %15.929.0 54.7%  
Exports to sales %034.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA14,093 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,07829,027 3.7%   
Fx outflow Rs m44841 5.2%   
Net fx Rs m1,03428,186 3.7%   
CASH FLOW
From Operations Rs m236-1,144 -20.6%  
From Investments Rs m-370202 -183.2%  
From Financial Activity Rs m55595 9.3%  
Net Cashflow Rs m-79-347 22.8%  

Share Holding

Indian Promoters % 0.0 58.7 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 150.0%  
FIIs % 0.0 5.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 36.0 72.2%  
Shareholders   13,943 19,338 72.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  REI AGRO LTD.  SAVITA OIL  VENKYS (I) LIMITED  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Extend Rally; Sensex Zooms 1,250 Points(12:30 pm)

Share markets in India are presently trading on a strong note, cheering the government's move to cut corporate tax rates to boost economic growth.

Related Views on News

KRBL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of KRBL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of KRBL. Also includes updates on the valuation of KRBL.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

KRBL Announces Quarterly Results (1QFY20); Net Profit Up 36.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, KRBL has posted a net profit of Rs 1 bn (up 36.1% YoY). Sales on the other hand came in at Rs 12 bn (up 63.8% YoY). Read on for a complete analysis of KRBL's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

KRBL Announces Quarterly Results (4QFY19); Net Profit Up 45.4% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, KRBL has posted a net profit of Rs 1 bn (up 45.4% YoY). Sales on the other hand came in at Rs 12 bn (up 36.6% YoY). Read on for a complete analysis of KRBL's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

My 7 Stocks to Buy Are Companies Which Will Be a Big Part of New India(The 5 Minute Wrapup)

Sep 19, 2019

The India we knew is changing. Here's how you can benefit from this change.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

Did the Tax Bonanza Really Deserve a 2,000-point Gain on the Sensex?(Profit Hunter)

Sep 20, 2019

Are investors overdoing their euphoria post the corporate tax cut bonanza?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Sep 23, 2019 03:07 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS