Compare GOODRICKE with KRBL LIMITED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs KRBL - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

KRBL 
   Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE KRBL GOODRICKE/
KRBL
 
P/E (TTM) x 34.0 11.2 303.4% View Chart
P/BV x 1.8 2.3 80.3% View Chart
Dividend Yield % 1.8 1.0 182.8%  

Financials

 GOODRICKE   KRBL
EQUITY SHARE DATA
    GOODRICKE
Mar-18
KRBL
Mar-19
GOODRICKE/
KRBL
5-Yr Chart
Click to enlarge
High Rs545564 96.6%   
Low Rs221277 79.8%   
Sales per share (Unadj.) Rs338.2175.0 193.2%  
Earnings per share (Unadj.) Rs14.721.4 68.7%  
Cash flow per share (Unadj.) Rs21.524.1 89.2%  
Dividends per share (Unadj.) Rs4.502.50 180.0%  
Dividend yield (eoy) %1.20.6 197.6%  
Book value per share (Unadj.) Rs142.1115.8 122.6%  
Shares outstanding (eoy) m21.60235.39 9.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.12.4 47.1%   
Avg P/E ratio x26.119.7 132.5%  
P/CF ratio (eoy) x17.817.4 102.2%  
Price / Book Value ratio x2.73.6 74.3%  
Dividend payout %30.611.7 261.9%   
Avg Mkt Cap Rs m8,27498,981 8.4%   
No. of employees `00023.4NA-   
Total wages/salary Rs m2,371770 307.8%   
Avg. sales/employee Rs Th311.8NM-  
Avg. wages/employee Rs Th101.2NM-  
Avg. net profit/employee Rs Th13.5NM-  
INCOME DATA
Net Sales Rs m7,30641,205 17.7%  
Other income Rs m211152 139.0%   
Total revenues Rs m7,51641,356 18.2%   
Gross profit Rs m4468,499 5.3%  
Depreciation Rs m147645 22.8%   
Interest Rs m21676 3.1%   
Profit before tax Rs m4897,330 6.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1712,300 7.4%   
Profit after tax Rs m3175,030 6.3%  
Gross profit margin %6.120.6 29.6%  
Effective tax rate %35.131.4 111.7%   
Net profit margin %4.312.2 35.6%  
BALANCE SHEET DATA
Current assets Rs m1,05635,741 3.0%   
Current liabilities Rs m1,48717,229 8.6%   
Net working cap to sales %-5.944.9 -13.1%  
Current ratio x0.72.1 34.3%  
Inventory Days Days71277 25.7%  
Debtors Days Days3735 104.7%  
Net fixed assets Rs m2,9019,418 30.8%   
Share capital Rs m216235 91.8%   
"Free" reserves Rs m2,85227,032 10.6%   
Net worth Rs m3,06827,267 11.3%   
Long term debt Rs m142332 42.7%   
Total assets Rs m5,62246,361 12.1%  
Interest coverage x24.011.8 203.0%   
Debt to equity ratio x00 379.6%  
Sales to assets ratio x1.30.9 146.2%   
Return on assets %6.012.3 48.9%  
Return on equity %10.318.4 56.1%  
Return on capital %15.929.0 54.7%  
Exports to sales %034.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA14,093 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,07829,027 3.7%   
Fx outflow Rs m44841 5.2%   
Net fx Rs m1,03428,186 3.7%   
CASH FLOW
From Operations Rs m236-1,144 -20.6%  
From Investments Rs m-370202 -183.2%  
From Financial Activity Rs m55595 9.3%  
Net Cashflow Rs m-79-347 22.8%  

Share Holding

Indian Promoters % 0.0 58.7 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 150.0%  
FIIs % 0.0 5.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 36.0 72.2%  
Shareholders   13,943 19,338 72.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   KAVERI SEED  TATA CONSUMER PRODUCTS  ZYDUS WELLNESS  VADILAL INDUSTRIES  BRITANNIA  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 432 Points Higher as Metal Stocks Outperform; Tata Steel & JSW Steel Rally Over 5%(Closing)

Indian share markets witnessed buying interest during closing hours and ended today's volatile session higher.

Related Views on News

KRBL Announces Quarterly Results (4QFY20); Net Profit Up 8.0% (Quarterly Result Update)

Jun 11, 2020 | Updated on Jun 11, 2020

For the quarter ended March 2020, KRBL has posted a net profit of Rs 1 bn (up 8.0% YoY). Sales on the other hand came in at Rs 11 bn (down 11.2% YoY). Read on for a complete analysis of KRBL's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

KRBL Announces Quarterly Results (3QFY20); Net Profit Up 48.3% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, KRBL has posted a net profit of Rs 2 bn (up 48.3% YoY). Sales on the other hand came in at Rs 13 bn (up 42.0% YoY). Read on for a complete analysis of KRBL's quarterly results.

KRBL Announces Quarterly Results (2QFY20); Net Profit Down 27.9% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, KRBL has posted a net profit of Rs 1 bn (down 27.9% YoY). Sales on the other hand came in at Rs 9 bn (down 28.5% YoY). Read on for a complete analysis of KRBL's quarterly results.

KRBL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of KRBL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of KRBL. Also includes updates on the valuation of KRBL.

More Views on News

Most Popular

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

How to Short Sell the Right Way(Fast Profits Daily)

Nov 13, 2020

In this video, I'll show you how to short sell effectively.

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Nov 26, 2020 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - RAJ OIL MILLS COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS