X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with KRBL LIMITED - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs KRBL LIMITED - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

KRBL LIMITED 
   Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE KRBL LIMITED GOODRICKE/
KRBL LIMITED
 
P/E (TTM) x 16.1 27.4 58.9% View Chart
P/BV x 2.8 6.8 41.6% View Chart
Dividend Yield % 1.6 0.4 397.0%  

Financials

 GOODRICKE   KRBL LIMITED
EQUITY SHARE DATA
    GOODRICKE
Mar-16
KRBL LIMITED
Mar-16
GOODRICKE/
KRBL LIMITED
5-Yr Chart
Click to enlarge
High Rs220250 88.0%   
Low Rs127141 90.1%   
Sales per share (Unadj.) Rs344.6143.3 240.4%  
Earnings per share (Unadj.) Rs-6.014.3 -41.6%  
Cash flow per share (Unadj.) Rs2.416.4 14.8%  
Dividends per share (Unadj.) Rs4.001.90 210.5%  
Dividend yield (eoy) %2.31.0 237.2%  
Book value per share (Unadj.) Rs87.969.0 127.4%  
Shares outstanding (eoy) m21.60235.39 9.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.51.4 36.9%   
Avg P/E ratio x-29.113.6 -213.2%  
P/CF ratio (eoy) x71.111.9 598.3%  
Price / Book Value ratio x2.02.8 69.7%  
Dividend payout %-67.113.3 -505.6%   
Avg Mkt Cap Rs m3,74545,983 8.1%   
No. of employees `00024.5NA-   
Total wages/salary Rs m2,752636 432.4%   
Avg. sales/employee Rs Th303.9NM-  
Avg. wages/employee Rs Th112.3NM-  
Avg. net profit/employee Rs Th-5.3NM-  
INCOME DATA
Net Sales Rs m7,44233,738 22.1%  
Other income Rs m118619 19.1%   
Total revenues Rs m7,56134,356 22.0%   
Gross profit Rs m-2444,787 -5.1%  
Depreciation Rs m182501 36.3%   
Interest Rs m26634 4.1%   
Profit before tax Rs m-3334,271 -7.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m37026 1,452.5%   
Tax Rs m166926 17.9%   
Profit after tax Rs m-1293,371 -3.8%  
Gross profit margin %-3.314.2 -23.1%  
Effective tax rate %-49.721.7 -229.4%   
Net profit margin %-1.710.0 -17.3%  
BALANCE SHEET DATA
Current assets Rs m2,01620,986 9.6%   
Current liabilities Rs m1,44011,789 12.2%   
Net working cap to sales %7.727.3 28.4%  
Current ratio x1.41.8 78.7%  
Inventory Days Days67189 35.5%  
Debtors Days Days1827 63.9%  
Net fixed assets Rs m1,3888,753 15.9%   
Share capital Rs m216235 91.8%   
"Free" reserves Rs m1,66715,813 10.5%   
Net worth Rs m1,89916,237 11.7%   
Long term debt Rs m02,006 0.0%   
Total assets Rs m3,54230,271 11.7%  
Interest coverage x-11.87.7 -152.2%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x2.11.1 188.5%   
Return on assets %-2.913.2 -21.9%  
Return on equity %-6.820.8 -32.7%  
Return on capital %3.327.0 12.3%  
Exports to sales %13.452.3 25.7%   
Imports to sales %0.60.3 234.0%   
Exports (fob) Rs m1,00017,634 5.7%   
Imports (cif) Rs m4790 51.6%   
Fx inflow Rs m1,00035,313 2.8%   
Fx outflow Rs m59412 14.2%   
Net fx Rs m94234,901 2.7%   
CASH FLOW
From Operations Rs m4725,059 9.3%  
From Investments Rs m-174-1,717 10.1%  
From Financial Activity Rs m-223-3,302 6.7%  
Net Cashflow Rs m7640 190.9%  

Share Holding

Indian Promoters % 0.0 58.7 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 150.0%  
FIIs % 0.0 5.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 36.0 72.2%  
Shareholders   13,943 19,338 72.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   KAVERI SEED  BRITANNIA  ZYDUS WELLNESS  VADILAL INDUSTRIES  TATA GLOBAL BEV.  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Vishal Sikka's Infosys Exit, White House Shake up & Cues to Watch Out Today(Pre-Open)

Indian share markets ended lower on Friday but gained during the overall week. At the closing bell on Friday, BSE Sensex closed lower by 271 points and the NSE Nifty finished down 67 points.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Aug 18, 2017 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - RUCHI SOYA INDUSTRIES COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS