X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with KRBL LIMITED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs KRBL LIMITED - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

KRBL LIMITED 
   Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE KRBL LIMITED GOODRICKE/
KRBL LIMITED
 
P/E (TTM) x 43.2 17.0 254.5% View Chart
P/BV x 2.1 3.5 58.5% View Chart
Dividend Yield % 1.5 0.7 228.6%  

Financials

 GOODRICKE   KRBL LIMITED
EQUITY SHARE DATA
    GOODRICKE
Mar-18
KRBL LIMITED
Mar-18
GOODRICKE/
KRBL LIMITED
5-Yr Chart
Click to enlarge
High Rs545673 81.0%   
Low Rs221371 59.6%   
Sales per share (Unadj.) Rs338.2137.9 245.2%  
Earnings per share (Unadj.) Rs14.718.5 79.6%  
Cash flow per share (Unadj.) Rs21.521.3 100.7%  
Dividends per share (Unadj.) Rs4.502.30 195.7%  
Dividend yield (eoy) %1.20.4 266.6%  
Book value per share (Unadj.) Rs142.197.2 146.1%  
Shares outstanding (eoy) m21.60235.39 9.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.13.8 29.9%   
Avg P/E ratio x26.128.3 92.2%  
P/CF ratio (eoy) x17.824.5 72.8%  
Price / Book Value ratio x2.75.4 50.2%  
Dividend payout %30.612.5 245.8%   
Avg Mkt Cap Rs m8,274122,874 6.7%   
No. of employees `00023.4NA-   
Total wages/salary Rs m2,371772 307.1%   
Avg. sales/employee Rs Th311.8NM-  
Avg. wages/employee Rs Th101.2NM-  
Avg. net profit/employee Rs Th13.5NM-  
INCOME DATA
Net Sales Rs m7,30632,465 22.5%  
Other income Rs m211175 120.1%   
Total revenues Rs m7,51632,641 23.0%   
Gross profit Rs m4467,745 5.8%  
Depreciation Rs m147678 21.7%   
Interest Rs m21692 3.1%   
Profit before tax Rs m4896,550 7.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1712,206 7.8%   
Profit after tax Rs m3174,344 7.3%  
Gross profit margin %6.123.9 25.6%  
Effective tax rate %35.133.7 104.1%   
Net profit margin %4.313.4 32.5%  
BALANCE SHEET DATA
Current assets Rs m1,05628,202 3.7%   
Current liabilities Rs m1,48713,652 10.9%   
Net working cap to sales %-5.944.8 -13.1%  
Current ratio x0.72.1 34.4%  
Inventory Days Days71277 25.8%  
Debtors Days Days3727 134.3%  
Net fixed assets Rs m2,9019,842 29.5%   
Share capital Rs m216235 91.8%   
"Free" reserves Rs m2,85222,644 12.6%   
Net worth Rs m3,06822,879 13.4%   
Long term debt Rs m142520 27.3%   
Total assets Rs m5,62238,439 14.6%  
Interest coverage x24.010.5 229.9%   
Debt to equity ratio x00 203.8%  
Sales to assets ratio x1.30.8 153.9%   
Return on assets %6.013.1 45.9%  
Return on equity %10.319.0 54.5%  
Return on capital %15.931.0 51.3%  
Exports to sales %039.4 0.0%   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNA12,796 0.0%   
Imports (cif) Rs mNA26 0.0%   
Fx inflow Rs m1,07825,794 4.2%   
Fx outflow Rs m44338 13.0%   
Net fx Rs m1,03425,457 4.1%   
CASH FLOW
From Operations Rs m236417 56.6%  
From Investments Rs m-370-610 60.7%  
From Financial Activity Rs m55545 10.1%  
Net Cashflow Rs m-79352 -22.5%  

Share Holding

Indian Promoters % 0.0 58.7 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 150.0%  
FIIs % 0.0 5.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 36.0 72.2%  
Shareholders   13,943 19,338 72.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   AVANTI FEEDS  ITC LTD  SAVITA OIL TECH.  GODFREY PHILLIPS  BRITANNIA  

Compare GOODRICKE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens 150 Points Up; Oil & Gas Stocks Lead(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares show losses. The Nikkei 225 is up 0.3% while the Hang Seng is down 0.1%.

Related Views on News

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

KRBL LIMITED Announces Quarterly Results (2QFY19); Net Profit Up 52.2% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, KRBL LIMITED has posted a net profit of Rs 2 bn (up 52.2% YoY). Sales on the other hand came in at Rs 12 bn (up 74.0% YoY). Read on for a complete analysis of KRBL LIMITED's quarterly results.

KRBL LIMITED 2017-18 Annual Report Analysis (Annual Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

Here's an analysis of the annual report of KRBL LIMITED for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KRBL LIMITED. Also includes updates on the valuation of KRBL LIMITED.

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

KRBL LIMITED Announces Quarterly Results (1QFY19); Net Profit Down 11.4% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, KRBL LIMITED has posted a net profit of Rs 1 bn (down 11.4% YoY). Sales on the other hand came in at Rs 7 bn (down 14.7% YoY). Read on for a complete analysis of KRBL LIMITED's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Nov 14, 2018 11:53 AM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS