X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with KAVERI SEED - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs KAVERI SEED - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE KAVERI SEED GOODRICKE/
KAVERI SEED
 
P/E (TTM) x 25.3 17.1 147.6% View Chart
P/BV x 2.9 3.4 85.4% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 GOODRICKE   KAVERI SEED
EQUITY SHARE DATA
    GOODRICKE
Mar-17
KAVERI SEED
Mar-17
GOODRICKE/
KAVERI SEED
5-Yr Chart
Click to enlarge
High Rs307572 53.6%   
Low Rs153346 44.2%   
Sales per share (Unadj.) Rs315.0102.1 308.6%  
Earnings per share (Unadj.) Rs15.311.2 137.0%  
Cash flow per share (Unadj.) Rs21.715.6 139.2%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %2.00-  
Book value per share (Unadj.) Rs135.1146.9 92.0%  
Shares outstanding (eoy) m21.6069.06 31.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.74.5 16.2%   
Avg P/E ratio x15.041.0 36.6%  
P/CF ratio (eoy) x10.629.5 36.0%  
Price / Book Value ratio x1.73.1 54.5%  
Dividend payout %29.30-   
Avg Mkt Cap Rs m4,96631,692 15.7%   
No. of employees `00023.70.8 2,993.7%   
Total wages/salary Rs m2,136399 535.3%   
Avg. sales/employee Rs Th286.68,890.2 3.2%   
Avg. wages/employee Rs Th90.0503.3 17.9%   
Avg. net profit/employee Rs Th14.0974.7 1.4%   
INCOME DATA
Net Sales Rs m6,8047,050 96.5%  
Other income Rs m144344 42.0%   
Total revenues Rs m6,9487,394 94.0%   
Gross profit Rs m495803 61.6%  
Depreciation Rs m137302 45.2%   
Interest Rs m132 558.3%   
Profit before tax Rs m489843 58.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15870 226.6%   
Profit after tax Rs m331773 42.9%  
Gross profit margin %7.311.4 63.8%  
Effective tax rate %32.28.3 390.4%   
Net profit margin %4.911.0 44.4%  
BALANCE SHEET DATA
Current assets Rs m72612,837 5.7%   
Current liabilities Rs m1,0415,009 20.8%   
Net working cap to sales %-4.6111.0 -4.2%  
Current ratio x0.72.6 27.2%  
Inventory Days Days71232 30.5%  
Debtors Days Days1644 36.9%  
Net fixed assets Rs m2,5392,322 109.3%   
Share capital Rs m216138 156.4%   
"Free" reserves Rs m2,70310,005 27.0%   
Net worth Rs m2,91910,143 28.8%   
Long term debt Rs m046 0.0%   
Total assets Rs m4,81515,278 31.5%  
Interest coverage x37.5352.0 10.7%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.40.5 306.2%   
Return on assets %7.25.1 141.1%  
Return on equity %11.47.6 149.0%  
Return on capital %17.28.3 207.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,083146 743.5%   
Fx outflow Rs m3014 220.1%   
Net fx Rs m1,053132 797.9%   
CASH FLOW
From Operations Rs m6032,182 27.6%  
From Investments Rs m-398-1,503 26.5%  
From Financial Activity Rs m-11728 -424.3%  
Net Cashflow Rs m88115 76.8%  

Share Holding

Indian Promoters % 0.0 57.6 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 9.3 0.3%  
FIIs % 0.0 18.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 14.1 184.4%  
Shareholders   13,943 12,876 108.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   SAVITA OIL TECH.  RAJ OIL MILLS  UNITED SPIRITS  NESTLE  ADVANTA LTD.  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Feb 23, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS