Compare GOODRICKE with KAVERI SEED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs KAVERI SEED - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE KAVERI SEED GOODRICKE/
KAVERI SEED
 
P/E (TTM) x 43.7 14.6 300.6% View Chart
P/BV x 1.2 3.4 34.5% View Chart
Dividend Yield % 2.7 0.6 449.4%  

Financials

 GOODRICKE   KAVERI SEED
EQUITY SHARE DATA
    GOODRICKE
Mar-18
KAVERI SEED
Mar-18
GOODRICKE/
KAVERI SEED
5-Yr Chart
Click to enlarge
High Rs545704 77.4%   
Low Rs221468 47.3%   
Sales per share (Unadj.) Rs338.2124.0 272.9%  
Earnings per share (Unadj.) Rs14.732.0 45.9%  
Cash flow per share (Unadj.) Rs21.535.8 60.1%  
Dividends per share (Unadj.) Rs4.503.00 150.0%  
Dividend yield (eoy) %1.20.5 229.4%  
Book value per share (Unadj.) Rs142.1153.2 92.7%  
Shares outstanding (eoy) m21.6066.09 32.7%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x1.14.7 24.0%   
Avg P/E ratio x26.118.3 142.4%  
P/CF ratio (eoy) x17.816.4 108.9%  
Price / Book Value ratio x2.73.8 70.5%  
Dividend payout %30.69.4 326.6%   
Avg Mkt Cap Rs m8,27438,712 21.4%   
No. of employees `00023.40.9 2,653.2%   
Total wages/salary Rs m2,371544 435.9%   
Avg. sales/employee Rs Th311.89,277.8 3.4%   
Avg. wages/employee Rs Th101.2616.0 16.4%   
Avg. net profit/employee Rs Th13.52,394.2 0.6%   
INCOME DATA
Net Sales Rs m7,3068,192 89.2%  
Other income Rs m211237 89.0%   
Total revenues Rs m7,5168,429 89.2%   
Gross profit Rs m4462,218 20.1%  
Depreciation Rs m147251 58.6%   
Interest Rs m216 353.3%   
Profit before tax Rs m4892,198 22.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m17184 203.9%   
Profit after tax Rs m3172,114 15.0%  
Gross profit margin %6.127.1 22.6%  
Effective tax rate %35.13.8 917.4%   
Net profit margin %4.325.8 16.8%  
BALANCE SHEET DATA
Current assets Rs m1,05611,824 8.9%   
Current liabilities Rs m1,4874,199 35.4%   
Net working cap to sales %-5.993.1 -6.3%  
Current ratio x0.72.8 25.2%  
Inventory Days Days71197 36.2%  
Debtors Days Days3738 96.2%  
Net fixed assets Rs m2,9012,234 129.9%   
Share capital Rs m216132 163.4%   
"Free" reserves Rs m2,8529,992 28.5%   
Net worth Rs m3,06810,124 30.3%   
Long term debt Rs m14229 493.1%   
Total assets Rs m5,62214,487 38.8%  
Interest coverage x24.0367.4 6.5%   
Debt to equity ratio x00 1,626.9%  
Sales to assets ratio x1.30.6 229.8%   
Return on assets %6.014.6 41.1%  
Return on equity %10.320.9 49.5%  
Return on capital %15.921.7 73.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,078131 824.1%   
Fx outflow Rs m4414 312.8%   
Net fx Rs m1,034117 885.4%   
CASH FLOW
From Operations Rs m2361,508 15.6%  
From Investments Rs m-370683 -54.2%  
From Financial Activity Rs m55-2,262 -2.4%  
Net Cashflow Rs m-79-71 111.7%  

Share Holding

Indian Promoters % 0.0 57.6 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 9.3 0.3%  
FIIs % 0.0 18.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 14.1 184.4%  
Shareholders   13,943 12,876 108.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   UNITED BREWERIES  REI AGRO LTD.  SANWARIA AGRO OILS  LAKSHMI OVERSEAS IND.  KWALITY  

Compare GOODRICKE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

KAVERI SEED Announces Quarterly Results (1QFY20); Net Profit Up 9.3% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, KAVERI SEED has posted a net profit of Rs 2 bn (up 9.3% YoY). Sales on the other hand came in at Rs 6 bn (up 7.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

KAVERI SEED Announces Quarterly Results (4QFY19); Net Profit Up 37.7% (Quarterly Result Update)

May 28, 2019 | Updated on May 28, 2019

For the quarter ended March 2019, KAVERI SEED has posted a net profit of Rs 114 m (up 37.7% YoY). Sales on the other hand came in at Rs 447 m (up 7.5% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

KAVERI SEED Announces Quarterly Results (3QFY19); Net Profit Down 32.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, KAVERI SEED has posted a net profit of Rs 36 m (down 32.9% YoY). Sales on the other hand came in at Rs 672 m (down 4.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 18, 2019 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS