X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with KAVERI SEED - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs KAVERI SEED - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE KAVERI SEED GOODRICKE/
KAVERI SEED
 
P/E (TTM) x 16.1 26.6 60.7% View Chart
P/BV x 2.8 4.0 69.7% View Chart
Dividend Yield % 1.6 0.5 343.5%  

Financials

 GOODRICKE   KAVERI SEED
EQUITY SHARE DATA
    GOODRICKE
Mar-16
KAVERI SEED
Mar-16
GOODRICKE/
KAVERI SEED
5-Yr Chart
Click to enlarge
High Rs2201,060 20.7%   
Low Rs127300 42.3%   
Sales per share (Unadj.) Rs344.6129.3 266.5%  
Earnings per share (Unadj.) Rs-6.025.0 -23.8%  
Cash flow per share (Unadj.) Rs2.429.0 8.4%  
Dividends per share (Unadj.) Rs4.002.50 160.0%  
Dividend yield (eoy) %2.30.4 627.5%  
Book value per share (Unadj.) Rs87.9131.3 66.9%  
Shares outstanding (eoy) m21.6069.06 31.3%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x0.55.3 9.6%   
Avg P/E ratio x-29.127.2 -106.9%  
P/CF ratio (eoy) x71.123.5 302.8%  
Price / Book Value ratio x2.05.2 38.1%  
Dividend payout %-67.110.0 -670.9%   
Avg Mkt Cap Rs m3,74546,961 8.0%   
No. of employees `00024.50.8 3,168.3%   
Total wages/salary Rs m2,752388 710.1%   
Avg. sales/employee Rs Th303.911,549.5 2.6%   
Avg. wages/employee Rs Th112.3501.3 22.4%   
Avg. net profit/employee Rs Th-5.32,233.9 -0.2%   
INCOME DATA
Net Sales Rs m7,4428,928 83.4%  
Other income Rs m118174 68.0%   
Total revenues Rs m7,5619,102 83.1%   
Gross profit Rs m-2441,886 -12.9%  
Depreciation Rs m182274 66.3%   
Interest Rs m262 1,087.5%   
Profit before tax Rs m-3331,784 -18.7%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m3700-   
Tax Rs m16661 272.2%   
Profit after tax Rs m-1291,727 -7.5%  
Gross profit margin %-3.321.1 -15.5%  
Effective tax rate %-49.73.4 -1,456.5%   
Net profit margin %-1.719.3 -8.9%  
BALANCE SHEET DATA
Current assets Rs m2,01610,936 18.4%   
Current liabilities Rs m1,4404,035 35.7%   
Net working cap to sales %7.777.3 10.0%  
Current ratio x1.42.7 51.7%  
Inventory Days Days67206 32.5%  
Debtors Days Days1833 53.3%  
Net fixed assets Rs m1,3882,209 62.8%   
Share capital Rs m216138 156.4%   
"Free" reserves Rs m1,6678,929 18.7%   
Net worth Rs m1,8999,067 20.9%   
Long term debt Rs m016 0.0%   
Total assets Rs m3,54213,186 26.9%  
Interest coverage x-11.8744.2 -1.6%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x2.10.7 310.3%   
Return on assets %-2.913.1 -22.1%  
Return on equity %-6.819.0 -35.6%  
Return on capital %3.319.7 16.9%  
Exports to sales %13.41.1 1,207.2%   
Imports to sales %0.60-   
Exports (fob) Rs m1,00099 1,006.3%   
Imports (cif) Rs m47NA-   
Fx inflow Rs m1,00099 1,006.3%   
Fx outflow Rs m596 917.3%   
Net fx Rs m94293 1,012.5%   
CASH FLOW
From Operations Rs m4722,255 20.9%  
From Investments Rs m-174-2,018 8.6%  
From Financial Activity Rs m-223-208 107.0%  
Net Cashflow Rs m7629 258.0%  

Share Holding

Indian Promoters % 0.0 57.6 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 9.3 0.3%  
FIIs % 0.0 18.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 14.1 184.4%  
Shareholders   13,943 12,876 108.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   RADICO KHAITAN  TATA COFFEE  GODFREY PHILLIPS  VENKYS (I) LIMITED  REI AGRO LTD.  

Compare GOODRICKE With:   NESTLE (Switz.)  COCA COLA (US)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Weak Finish to the Week; Realty & Metal Stocks Plunge(Closing)

Indian share markets continued to languish in red in the afternoon session as rupee hit its weakest point since early April amid concerns.

Related Views on News

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

More Views on News

Most Popular

India's Big and Messy Real Estate Ponzi Scheme, Just Got Messier(Vivek Kaul's Diary)

Sep 11, 2017

The question is, whether real estate buyers are financial creditors or not.

Feeling Left Out? Two Opportunities to Make Money in This Market(Daily Profit Hunter)

Sep 13, 2017

Nifty is above 10,000 once again. Have you missed the bus?

Rule-Based Investing Can Make A Lot of Money(The 5 Minute Wrapup)

Sep 16, 2017

We take a glimpse of Equitymaster's results from rule based investing.

Introducing Smart Contrarian: The Blueprint for Big Profits from Small Investments

Sep 18, 2017

Welcome to a bold, new initiative designed for the truly contrarian investor.

How To Link Aadhaar With Your Mutual Fund Investments(Outside View)

Sep 11, 2017

The Government has extended the linking of the unique Aadhaar number to nearly all financial transactions.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Sep 22, 2017 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - UNITED BREWERIES COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS