Compare GOODRICKE with KWALITY DAIRY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

GOODRICKE vs KWALITY - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More


Current Valuations

P/E (TTM) x 44.1 -0.0 - View Chart
P/BV x 1.2 0.0 2,993.7% View Chart
Dividend Yield % 2.7 4.4 60.8%  


5-Yr Chart
Click to enlarge
High Rs545169 322.3%   
Low Rs22160 366.1%   
Sales per share (Unadj.) Rs338.2303.3 111.5%  
Earnings per share (Unadj.) Rs14.73.8 383.9%  
Cash flow per share (Unadj.) Rs21.59.1 237.2%  
Dividends per share (Unadj.) Rs4.500.10 4,500.0%  
Dividend yield (eoy) %1.20.1 1,348.1%  
Book value per share (Unadj.) Rs142.152.1 272.8%  
Shares outstanding (eoy) m21.60241.35 8.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.4 299.3%   
Avg P/E ratio x26.130.0 87.0%  
P/CF ratio (eoy) x17.812.7 140.7%  
Price / Book Value ratio x2.72.2 122.4%  
Dividend payout %30.62.6 1,172.2%   
Avg Mkt Cap Rs m8,27427,695 29.9%   
No. of employees `00023.4NA-   
Total wages/salary Rs m2,371591 401.2%   
Avg. sales/employee Rs Th311.8NM-  
Avg. wages/employee Rs Th101.2NM-  
Avg. net profit/employee Rs Th13.5NM-  
Net Sales Rs m7,30673,194 10.0%  
Other income Rs m211133 158.9%   
Total revenues Rs m7,51673,326 10.3%   
Gross profit Rs m4465,233 8.5%  
Depreciation Rs m1471,263 11.6%   
Interest Rs m212,449 0.9%   
Profit before tax Rs m4891,654 29.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171730 23.5%   
Profit after tax Rs m317924 34.4%  
Gross profit margin %6.17.1 85.4%  
Effective tax rate %35.144.1 79.4%   
Net profit margin %4.31.3 344.2%  
Current assets Rs m1,05628,167 3.8%   
Current liabilities Rs m1,48717,431 8.5%   
Net working cap to sales %-5.914.7 -40.2%  
Current ratio x0.71.6 44.0%  
Inventory Days Days7112 605.7%  
Debtors Days Days3795 38.9%  
Net fixed assets Rs m2,9015,231 55.5%   
Share capital Rs m216241 89.5%   
"Free" reserves Rs m2,85212,325 23.1%   
Net worth Rs m3,06812,566 24.4%   
Long term debt Rs m1424,681 3.0%   
Total assets Rs m5,62234,812 16.2%  
Interest coverage x24.01.7 1,435.5%   
Debt to equity ratio x00.4 12.4%  
Sales to assets ratio x1.32.1 61.8%   
Return on assets %6.09.7 62.1%  
Return on equity %10.37.3 140.7%  
Return on capital %15.923.8 66.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,078918 117.5%   
Fx outflow Rs m44938 4.7%   
Net fx Rs m1,034-20 -5,197.4%   
From Operations Rs m236855 27.6%  
From Investments Rs m-370-974 38.0%  
From Financial Activity Rs m55-72 -77.0%  
Net Cashflow Rs m-79-192 41.2%  

Share Holding

Indian Promoters % 0.0 36.8 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 9.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 63.2 41.2%  
Shareholders   13,943 21,556 64.7%  
Pledged promoter(s) holding % 0.0 91.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  

Today's Market

Sensex Ends 334 Points Lower; IT and Telecom Stocks Witness Huge Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their day deep in the red. At the closing bell, the BSE Sensex stood lower by 334 points (down 0.9%).

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

KWALITY Announces Quarterly Results (4QFY19); Net Profit Down 38640.1% (Quarterly Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

For the quarter ended March 2019, KWALITY has posted a net profit of Rs 5 bn (down 38640.1% YoY). Sales on the other hand came in at Rs 1 bn (down 93.3% YoY). Read on for a complete analysis of KWALITY's quarterly results.

KWALITY 2017-18 Annual Report Analysis (Annual Result Update)

Jun 14, 2019 | Updated on Jun 14, 2019

Here's an analysis of the annual report of KWALITY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KWALITY. Also includes updates on the valuation of KWALITY.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Oct 22, 2019 (Close)


  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks