Compare GOODRICKE with KWALITY DAIRY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs KWALITY - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE KWALITY GOODRICKE/
KWALITY
 
P/E (TTM) x 36.3 -0.0 - View Chart
P/BV x 1.9 0.0 4,619.7% View Chart
Dividend Yield % 1.6 4.2 39.4%  

Financials

 GOODRICKE   KWALITY
EQUITY SHARE DATA
    GOODRICKE
Mar-18
KWALITY
Mar-18
GOODRICKE/
KWALITY
5-Yr Chart
Click to enlarge
High Rs545169 322.3%   
Low Rs22160 366.1%   
Sales per share (Unadj.) Rs338.2303.3 111.5%  
Earnings per share (Unadj.) Rs14.73.8 383.9%  
Cash flow per share (Unadj.) Rs21.59.1 237.2%  
Dividends per share (Unadj.) Rs4.500.10 4,500.0%  
Dividend yield (eoy) %1.20.1 1,348.1%  
Book value per share (Unadj.) Rs142.152.1 272.8%  
Shares outstanding (eoy) m21.60241.35 8.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.4 299.3%   
Avg P/E ratio x26.130.0 87.0%  
P/CF ratio (eoy) x17.812.7 140.7%  
Price / Book Value ratio x2.72.2 122.4%  
Dividend payout %30.62.6 1,172.2%   
Avg Mkt Cap Rs m8,27427,695 29.9%   
No. of employees `00023.4NA-   
Total wages/salary Rs m2,371591 401.2%   
Avg. sales/employee Rs Th311.8NM-  
Avg. wages/employee Rs Th101.2NM-  
Avg. net profit/employee Rs Th13.5NM-  
INCOME DATA
Net Sales Rs m7,30673,194 10.0%  
Other income Rs m211133 158.9%   
Total revenues Rs m7,51673,326 10.3%   
Gross profit Rs m4465,233 8.5%  
Depreciation Rs m1471,263 11.6%   
Interest Rs m212,449 0.9%   
Profit before tax Rs m4891,654 29.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171730 23.5%   
Profit after tax Rs m317924 34.4%  
Gross profit margin %6.17.1 85.4%  
Effective tax rate %35.144.1 79.4%   
Net profit margin %4.31.3 344.2%  
BALANCE SHEET DATA
Current assets Rs m1,05628,167 3.8%   
Current liabilities Rs m1,48717,431 8.5%   
Net working cap to sales %-5.914.7 -40.2%  
Current ratio x0.71.6 44.0%  
Inventory Days Days7112 605.7%  
Debtors Days Days3795 38.9%  
Net fixed assets Rs m2,9015,231 55.5%   
Share capital Rs m216241 89.5%   
"Free" reserves Rs m2,85212,325 23.1%   
Net worth Rs m3,06812,566 24.4%   
Long term debt Rs m1424,681 3.0%   
Total assets Rs m5,62234,812 16.2%  
Interest coverage x24.01.7 1,435.5%   
Debt to equity ratio x00.4 12.4%  
Sales to assets ratio x1.32.1 61.8%   
Return on assets %6.09.7 62.1%  
Return on equity %10.37.3 140.7%  
Return on capital %15.923.8 66.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,078918 117.5%   
Fx outflow Rs m44938 4.7%   
Net fx Rs m1,034-20 -5,197.4%   
CASH FLOW
From Operations Rs m236855 27.6%  
From Investments Rs m-370-974 38.0%  
From Financial Activity Rs m55-72 -77.0%  
Net Cashflow Rs m-79-192 41.2%  

Share Holding

Indian Promoters % 0.0 36.8 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 9.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 63.2 41.2%  
Shareholders   13,943 21,556 64.7%  
Pledged promoter(s) holding % 0.0 91.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   SANWARIA CONSUMER  AVANTI FEEDS  GSK CONSUMER  TILAKNAGAR IND.  DABUR  

Compare GOODRICKE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 163 Points Higher; Metal and Realty Stocks Witness Buying(Closing)

It was indeed a volatile trading day for share markets in India today. After staging a gap-up opening, Indian share markets reversed gains.

Related Views on News

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

KWALITY Announces Quarterly Results (4QFY19); Net Profit Down 38640.1% (Quarterly Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

For the quarter ended March 2019, KWALITY has posted a net profit of Rs 5 bn (down 38640.1% YoY). Sales on the other hand came in at Rs 1 bn (down 93.3% YoY). Read on for a complete analysis of KWALITY's quarterly results.

KWALITY 2017-18 Annual Report Analysis (Annual Result Update)

Jun 14, 2019 | Updated on Jun 14, 2019

Here's an analysis of the annual report of KWALITY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KWALITY. Also includes updates on the valuation of KWALITY.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 21, 2020 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS