X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with KWALITY DAIRY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs KWALITY DAIRY - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE KWALITY DAIRY GOODRICKE/
KWALITY DAIRY
 
P/E (TTM) x 19.2 9.0 212.6% View Chart
P/BV x 2.1 0.7 282.5% View Chart
Dividend Yield % 1.6 0.3 465.7%  

Financials

 GOODRICKE   KWALITY DAIRY
EQUITY SHARE DATA
    GOODRICKE
Mar-17
KWALITY DAIRY
Mar-16
GOODRICKE/
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs307154 199.6%   
Low Rs15338 402.6%   
Sales per share (Unadj.) Rs315.0286.5 110.0%  
Earnings per share (Unadj.) Rs15.37.8 197.8%  
Cash flow per share (Unadj.) Rs21.78.8 246.4%  
Dividends per share (Unadj.) Rs4.500.10 4,500.0%  
Dividend yield (eoy) %2.00.1 1,876.1%  
Book value per share (Unadj.) Rs135.138.6 350.1%  
Shares outstanding (eoy) m21.60223.91 9.6%   
Bonus/Rights/Conversions -W-  
Price / Sales ratio x0.70.3 218.1%   
Avg P/E ratio x15.012.4 121.2%  
P/CF ratio (eoy) x10.610.9 97.4%  
Price / Book Value ratio x1.72.5 68.5%  
Dividend payout %29.31.3 2,274.6%   
Avg Mkt Cap Rs m4,96621,462 23.1%   
No. of employees `00023.7NA-   
Total wages/salary Rs m2,136343 623.4%   
Avg. sales/employee Rs Th286.6NM-  
Avg. wages/employee Rs Th90.0NM-  
Avg. net profit/employee Rs Th14.0NM-  
INCOME DATA
Net Sales Rs m6,80464,141 10.6%  
Other income Rs m144298 48.5%   
Total revenues Rs m6,94864,438 10.8%   
Gross profit Rs m4953,887 12.7%  
Depreciation Rs m137234 58.5%   
Interest Rs m131,575 0.9%   
Profit before tax Rs m4892,377 20.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m158641 24.6%   
Profit after tax Rs m3311,736 19.1%  
Gross profit margin %7.36.1 120.0%  
Effective tax rate %32.227.0 119.6%   
Net profit margin %4.92.7 179.9%  
BALANCE SHEET DATA
Current assets Rs m72620,915 3.5%   
Current liabilities Rs m1,04114,286 7.3%   
Net working cap to sales %-4.610.3 -44.8%  
Current ratio x0.71.5 47.6%  
Inventory Days Days7110 727.6%  
Debtors Days Days1694 17.3%  
Net fixed assets Rs m2,5392,674 95.0%   
Share capital Rs m216224 96.5%   
"Free" reserves Rs m2,7037,121 38.0%   
Net worth Rs m2,9198,642 33.8%   
Long term debt Rs m02,560 0.0%   
Total assets Rs m4,81525,506 18.9%  
Interest coverage x37.52.5 1,493.9%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.42.5 56.2%   
Return on assets %7.213.0 55.2%  
Return on equity %11.420.1 56.5%  
Return on capital %17.235.3 48.8%  
Exports to sales %011.4 0.0%   
Imports to sales %011.0 0.0%   
Exports (fob) Rs mNA7,305 0.0%   
Imports (cif) Rs mNA7,062 0.0%   
Fx inflow Rs m1,0837,305 14.8%   
Fx outflow Rs m307,077 0.4%   
Net fx Rs m1,053228 461.9%   
CASH FLOW
From Operations Rs m6031,133 53.3%  
From Investments Rs m-398-2,236 17.8%  
From Financial Activity Rs m-1171,319 -8.9%  
Net Cashflow Rs m88215 41.0%  

Share Holding

Indian Promoters % 0.0 74.9 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.1 42.9%  
FIIs % 0.0 0.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 24.5 106.1%  
Shareholders   13,943 21,556 64.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   ITC LTD  NESTLE  RAJ OIL MILLS  DABUR  TATA GLOBAL BEV.  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Trade War Fears; Widening of Trade Deficit and Top Stocks in Action Today(Pre-Open)

Indian share markets trimmed their day's losses and ended flat on Friday amid weakness in their Asian peers, that wobbled on Friday as investors braced for US tariffs against China.

Related Views on News

GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Jun 15, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS