X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with KWALITY DAIRY - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs KWALITY DAIRY - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE KWALITY DAIRY GOODRICKE/
KWALITY DAIRY
 
P/E (TTM) x 16.1 15.2 106.1% View Chart
P/BV x 2.8 2.9 98.3% View Chart
Dividend Yield % 1.6 0.1 1,829.5%  

Financials

 GOODRICKE   KWALITY DAIRY
EQUITY SHARE DATA
    GOODRICKE
Mar-16
KWALITY DAIRY
Mar-16
GOODRICKE/
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs220154 143.0%   
Low Rs12738 334.2%   
Sales per share (Unadj.) Rs344.6286.5 120.3%  
Earnings per share (Unadj.) Rs-6.07.8 -76.9%  
Cash flow per share (Unadj.) Rs2.48.8 27.7%  
Dividends per share (Unadj.) Rs4.000.10 4,000.0%  
Dividend yield (eoy) %2.30.1 2,211.1%  
Book value per share (Unadj.) Rs87.938.6 227.7%  
Shares outstanding (eoy) m21.60223.91 9.6%   
Bonus/Rights/Conversions -W-  
Price / Sales ratio x0.50.3 150.4%   
Avg P/E ratio x-29.112.4 -235.2%  
P/CF ratio (eoy) x71.110.9 652.2%  
Price / Book Value ratio x2.02.5 79.4%  
Dividend payout %-67.11.3 -5,200.5%   
Avg Mkt Cap Rs m3,74521,462 17.5%   
No. of employees `00024.5NA-   
Total wages/salary Rs m2,752343 802.9%   
Avg. sales/employee Rs Th303.9NM-  
Avg. wages/employee Rs Th112.3NM-  
Avg. net profit/employee Rs Th-5.3NM-  
INCOME DATA
Net Sales Rs m7,44264,141 11.6%  
Other income Rs m118298 39.7%   
Total revenues Rs m7,56164,438 11.7%   
Gross profit Rs m-2443,887 -6.3%  
Depreciation Rs m182234 77.7%   
Interest Rs m261,575 1.7%   
Profit before tax Rs m-3332,377 -14.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m3700-   
Tax Rs m166641 25.9%   
Profit after tax Rs m-1291,736 -7.4%  
Gross profit margin %-3.36.1 -54.1%  
Effective tax rate %-49.727.0 -184.4%   
Net profit margin %-1.72.7 -63.9%  
BALANCE SHEET DATA
Current assets Rs m2,01620,915 9.6%   
Current liabilities Rs m1,44014,286 10.1%   
Net working cap to sales %7.710.3 74.9%  
Current ratio x1.41.5 95.6%  
Inventory Days Days6710 691.0%  
Debtors Days Days1894 18.6%  
Net fixed assets Rs m1,3882,674 51.9%   
Share capital Rs m216224 96.5%   
"Free" reserves Rs m1,6677,121 23.4%   
Net worth Rs m1,8998,642 22.0%   
Long term debt Rs m02,560 0.0%   
Total assets Rs m3,54225,506 13.9%  
Interest coverage x-11.82.5 -469.1%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x2.12.5 83.6%   
Return on assets %-2.913.0 -22.3%  
Return on equity %-6.820.1 -33.8%  
Return on capital %3.335.3 9.4%  
Exports to sales %13.411.4 118.0%   
Imports to sales %0.611.0 5.7%   
Exports (fob) Rs m1,0007,305 13.7%   
Imports (cif) Rs m477,062 0.7%   
Fx inflow Rs m1,0007,305 13.7%   
Fx outflow Rs m597,077 0.8%   
Net fx Rs m942228 413.0%   
CASH FLOW
From Operations Rs m4721,133 41.7%  
From Investments Rs m-174-2,236 7.8%  
From Financial Activity Rs m-2231,319 -16.9%  
Net Cashflow Rs m76215 35.1%  

Share Holding

Indian Promoters % 0.0 74.9 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.1 42.9%  
FIIs % 0.0 0.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 24.5 106.1%  
Shareholders   13,943 21,556 64.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   ZYDUS WELLNESS  VENKYS (I) LIMITED  REI AGRO LTD.  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare GOODRICKE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Steady Despite North Korea Threat(RoundUp)

Global financial markets ended the week on a flat note despite North Korea once again threatening to test a hydrogen bomb in the Pacific Ocean.

Related Views on News

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

More Views on News

Most Popular

India's Big and Messy Real Estate Ponzi Scheme, Just Got Messier(Vivek Kaul's Diary)

Sep 11, 2017

The question is, whether real estate buyers are financial creditors or not.

Feeling Left Out? Two Opportunities to Make Money in This Market(Daily Profit Hunter)

Sep 13, 2017

Nifty is above 10,000 once again. Have you missed the bus?

Rule-Based Investing Can Make A Lot of Money(The 5 Minute Wrapup)

Sep 16, 2017

We take a glimpse of Equitymaster's results from rule based investing.

Introducing Smart Contrarian: The Blueprint for Big Profits from Small Investments

Sep 18, 2017

Welcome to a bold, new initiative designed for the truly contrarian investor.

How To Link Aadhaar With Your Mutual Fund Investments(Outside View)

Sep 11, 2017

The Government has extended the linking of the unique Aadhaar number to nearly all financial transactions.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Sep 22, 2017 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS