X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with KWALITY DAIRY - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs KWALITY DAIRY - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE KWALITY DAIRY GOODRICKE/
KWALITY DAIRY
 
P/E (TTM) x 26.5 14.5 182.5% View Chart
P/BV x 4.6 2.7 169.0% View Chart
Dividend Yield % 1.0 0.1 1,063.7%  

Financials

 GOODRICKE   KWALITY DAIRY
EQUITY SHARE DATA
    GOODRICKE
Mar-16
KWALITY DAIRY
Mar-16
GOODRICKE/
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs220154 143.0%   
Low Rs12738 334.2%   
Sales per share (Unadj.) Rs344.6286.5 120.3%  
Earnings per share (Unadj.) Rs-6.07.8 -76.9%  
Cash flow per share (Unadj.) Rs2.48.8 27.7%  
Dividends per share (Unadj.) Rs4.000.10 4,000.0%  
Dividend yield (eoy) %2.30.1 2,211.1%  
Book value per share (Unadj.) Rs87.938.6 227.7%  
Shares outstanding (eoy) m21.60223.91 9.6%   
Bonus/Rights/Conversions -W-  
Price / Sales ratio x0.50.3 150.4%   
Avg P/E ratio x-29.112.4 -235.2%  
P/CF ratio (eoy) x71.110.9 652.2%  
Price / Book Value ratio x2.02.5 79.4%  
Dividend payout %-67.11.3 -5,200.5%   
Avg Mkt Cap Rs m3,74521,462 17.5%   
No. of employees `00024.5NA-   
Total wages/salary Rs m2,752343 802.9%   
Avg. sales/employee Rs Th303.9NM-  
Avg. wages/employee Rs Th112.3NM-  
Avg. net profit/employee Rs Th-5.3NM-  
INCOME DATA
Net Sales Rs m7,44264,141 11.6%  
Other income Rs m118298 39.7%   
Total revenues Rs m7,56164,438 11.7%   
Gross profit Rs m-2443,887 -6.3%  
Depreciation Rs m182234 77.7%   
Interest Rs m261,575 1.7%   
Profit before tax Rs m-3332,377 -14.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m3700-   
Tax Rs m166641 25.9%   
Profit after tax Rs m-1291,736 -7.4%  
Gross profit margin %-3.36.1 -54.1%  
Effective tax rate %-49.727.0 -184.4%   
Net profit margin %-1.72.7 -63.9%  
BALANCE SHEET DATA
Current assets Rs m2,01620,915 9.6%   
Current liabilities Rs m1,44014,286 10.1%   
Net working cap to sales %7.710.3 74.9%  
Current ratio x1.41.5 95.6%  
Inventory Days Days6710 691.0%  
Debtors Days Days1894 18.6%  
Net fixed assets Rs m1,3882,674 51.9%   
Share capital Rs m216224 96.5%   
"Free" reserves Rs m1,6677,121 23.4%   
Net worth Rs m1,8998,642 22.0%   
Long term debt Rs m02,560 0.0%   
Total assets Rs m3,54225,506 13.9%  
Interest coverage x-11.82.5 -469.1%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x2.12.5 83.6%   
Return on assets %-2.913.0 -22.3%  
Return on equity %-6.820.1 -33.8%  
Return on capital %3.335.3 9.4%  
Exports to sales %13.411.4 118.0%   
Imports to sales %0.611.0 5.7%   
Exports (fob) Rs m1,0007,305 13.7%   
Imports (cif) Rs m477,062 0.7%   
Fx inflow Rs m1,0007,305 13.7%   
Fx outflow Rs m597,077 0.8%   
Net fx Rs m942228 413.0%   
CASH FLOW
From Operations Rs m4721,133 41.7%  
From Investments Rs m-174-2,236 7.8%  
From Financial Activity Rs m-2231,319 -16.9%  
Net Cashflow Rs m76215 35.1%  

Share Holding

Indian Promoters % 0.0 74.9 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.1 42.9%  
FIIs % 0.0 0.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 24.5 106.1%  
Shareholders   13,943 21,556 64.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   TILAKNAGAR IND.  GODFREY PHILLIPS  ITC LTD  UNITED SPIRITS  GUJ.AMB.EXP.  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Dull End to the Trading Day; Metal & Auto Stocks Fall(Closing)

Indian share markets continued to trade range-bound in the afternoon session amid mixed international markets. At the closing bell, the BSE Sensex closed higher by 27 points.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Of Falling Real Estate Prices, Dr Arvind Panagariya and the Art of Continuing to Suck Up(Vivek Kaul's Diary)

Nov 13, 2017

Dr Panagariya claims real estate prices have fallen 25 per cent post demonetisation; the official data doesn't show anything like that.

Your Last Chance to Trade ONLY the Best Stocks(Daily Profit Hunter)

Nov 11, 2017

Techno-Funda opportunities are knocking on your door. Are you ready to receive them?

When the Sherlock Holmes in Me Follows Super Investors...(The 5 Minute Wrapup)

Nov 11, 2017

This Super Investor has knack of spotting megatrends in India.

Why I am the Biggest India Equity Bull on Planet Earth!(The Honest Truth)

Nov 16, 2017

If you have a dream, dream big...about the level of BSE 30 index in 2050!

The Day Warren Buffett Lost All His Money(Smart Contrarian)

Nov 15, 2017

Buffett is still using the lessons he learnt that fateful day.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Nov 23, 2017 03:35 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS