X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with Lakshmi Energy - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs LAKSHMI OVERSEAS IND. - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

LAKSHMI OVERSEAS IND. 
   Change

Lakshmi Energy & Foods Ltd (LEAF), one of the largest producers of rice in the world, has been in operation since 1981. LEAF has 1.3 MT per annum paddy processing capacity complemented by a well spread out storage capacity of over 300,000 MT, which i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE LAKSHMI OVERSEAS IND. GOODRICKE/
LAKSHMI OVERSEAS IND.
 
P/E (TTM) x 18.5 1.6 1,173.0% View Chart
P/BV x 2.0 0.3 723.3% View Chart
Dividend Yield % 1.6 0.0 -  

Financials

 GOODRICKE   LAKSHMI OVERSEAS IND.
EQUITY SHARE DATA
    GOODRICKE
Mar-17
LAKSHMI OVERSEAS IND.
Mar-16
GOODRICKE/
LAKSHMI OVERSEAS IND.
5-Yr Chart
Click to enlarge
High Rs30722 1,388.2%   
Low Rs1538 1,865.9%   
Sales per share (Unadj.) Rs315.0157.4 200.2%  
Earnings per share (Unadj.) Rs15.3-13.2 -116.6%  
Cash flow per share (Unadj.) Rs21.7-8.4 -259.5%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %2.00-  
Book value per share (Unadj.) Rs135.149.5 273.2%  
Shares outstanding (eoy) m21.6066.90 32.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.1 758.1%   
Avg P/E ratio x15.0-1.2 -1,301.0%  
P/CF ratio (eoy) x10.6-1.8 -584.8%  
Price / Book Value ratio x1.70.3 555.4%  
Dividend payout %29.30-   
Avg Mkt Cap Rs m4,9661,014 490.0%   
No. of employees `00023.70.3 8,539.6%   
Total wages/salary Rs m2,13681 2,643.9%   
Avg. sales/employee Rs Th286.637,866.7 0.8%   
Avg. wages/employee Rs Th90.0290.6 31.0%   
Avg. net profit/employee Rs Th14.0-3,164.6 -0.4%   
INCOME DATA
Net Sales Rs m6,80410,527 64.6%  
Other income Rs m1449 1,604.4%   
Total revenues Rs m6,94810,536 65.9%   
Gross profit Rs m495520 95.2%  
Depreciation Rs m137321 42.6%   
Interest Rs m13335 4.0%   
Profit before tax Rs m489-127 -384.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-845 0.0%   
Tax Rs m158-92 -170.7%   
Profit after tax Rs m331-880 -37.7%  
Gross profit margin %7.34.9 147.3%  
Effective tax rate %32.272.6 44.4%   
Net profit margin %4.9-8.4 -58.3%  
BALANCE SHEET DATA
Current assets Rs m72612,685 5.7%   
Current liabilities Rs m1,0416,525 16.0%   
Net working cap to sales %-4.658.5 -7.9%  
Current ratio x0.71.9 35.9%  
Inventory Days Days71254 27.8%  
Debtors Days Days16161 10.1%  
Net fixed assets Rs m2,5392,129 119.3%   
Share capital Rs m216133 162.4%   
"Free" reserves Rs m2,7033,175 85.1%   
Net worth Rs m2,9193,309 88.2%   
Long term debt Rs m06,439 0.0%   
Total assets Rs m4,81516,634 28.9%  
Interest coverage x37.50.6 6,047.2%   
Debt to equity ratio x01.9 0.0%  
Sales to assets ratio x1.40.6 223.3%   
Return on assets %7.2-3.3 -218.6%  
Return on equity %11.4-26.6 -42.7%  
Return on capital %17.2-6.5 -263.3%  
Exports to sales %00 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA4 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0839 12,452.3%   
Fx outflow Rs m30234 12.9%   
Net fx Rs m1,053-225 -468.3%   
CASH FLOW
From Operations Rs m603-1,461 -41.3%  
From Investments Rs m-398-56 711.4%  
From Financial Activity Rs m-1171,514 -7.7%  
Net Cashflow Rs m88-3 -3,153.6%  

Share Holding

Indian Promoters % 0.0 50.0 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.9 3.3%  
FIIs % 0.0 9.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 39.8 65.3%  
Shareholders   13,943 21,049 66.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   VST INDUSTRIES  ITC LTD  JUBILANT FOODWORKS  SANWARIA AGRO OILS  BRITANNIA  

Compare GOODRICKE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens in Green; Pharma & Realty Stocks Gain(09:30 am)

Asian share markets are mixed today. The Nikkei 225 is flat while the Hang Seng is down 0.1%. The Shanghai Composite is trading down by 1.1%.

Related Views on News

GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Jun 20, 2018 11:07 AM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS