X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with Lakshmi Energy - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs LAKSHMI OVERSEAS IND. - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

LAKSHMI OVERSEAS IND. 
   Change

Lakshmi Energy & Foods Ltd (LEAF), one of the largest producers of rice in the world, has been in operation since 1981. LEAF has 1.3 MT per annum paddy processing capacity complemented by a well spread out storage capacity of over 300,000 MT, which i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE LAKSHMI OVERSEAS IND. GOODRICKE/
LAKSHMI OVERSEAS IND.
 
P/E (TTM) x 31.1 3.4 913.6% View Chart
P/BV x 3.5 0.6 584.7% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 GOODRICKE   LAKSHMI OVERSEAS IND.
EQUITY SHARE DATA
    GOODRICKE
Mar-17
LAKSHMI OVERSEAS IND.
Mar-16
GOODRICKE/
LAKSHMI OVERSEAS IND.
5-Yr Chart
Click to enlarge
High Rs30722 1,388.2%   
Low Rs1538 1,865.9%   
Sales per share (Unadj.) Rs315.0157.4 200.2%  
Earnings per share (Unadj.) Rs15.3-13.2 -116.6%  
Cash flow per share (Unadj.) Rs21.7-8.4 -259.5%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %2.00-  
Book value per share (Unadj.) Rs135.149.5 273.2%  
Shares outstanding (eoy) m21.6066.90 32.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.1 758.1%   
Avg P/E ratio x15.0-1.2 -1,301.0%  
P/CF ratio (eoy) x10.6-1.8 -584.8%  
Price / Book Value ratio x1.70.3 555.4%  
Dividend payout %29.30-   
Avg Mkt Cap Rs m4,9661,014 490.0%   
No. of employees `00023.70.3 8,539.6%   
Total wages/salary Rs m2,13681 2,643.9%   
Avg. sales/employee Rs Th286.637,866.7 0.8%   
Avg. wages/employee Rs Th90.0290.6 31.0%   
Avg. net profit/employee Rs Th14.0-3,164.6 -0.4%   
INCOME DATA
Net Sales Rs m6,80410,527 64.6%  
Other income Rs m1449 1,604.4%   
Total revenues Rs m6,94810,536 65.9%   
Gross profit Rs m495520 95.2%  
Depreciation Rs m137321 42.6%   
Interest Rs m13335 4.0%   
Profit before tax Rs m489-127 -384.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-845 0.0%   
Tax Rs m158-92 -170.7%   
Profit after tax Rs m331-880 -37.7%  
Gross profit margin %7.34.9 147.3%  
Effective tax rate %32.272.6 44.4%   
Net profit margin %4.9-8.4 -58.3%  
BALANCE SHEET DATA
Current assets Rs m72612,685 5.7%   
Current liabilities Rs m1,0416,525 16.0%   
Net working cap to sales %-4.658.5 -7.9%  
Current ratio x0.71.9 35.9%  
Inventory Days Days71254 27.8%  
Debtors Days Days16161 10.1%  
Net fixed assets Rs m2,5392,129 119.3%   
Share capital Rs m216133 162.4%   
"Free" reserves Rs m2,7033,175 85.1%   
Net worth Rs m2,9193,309 88.2%   
Long term debt Rs m06,439 0.0%   
Total assets Rs m4,81516,634 28.9%  
Interest coverage x37.50.6 6,047.2%   
Debt to equity ratio x01.9 0.0%  
Sales to assets ratio x1.40.6 223.3%   
Return on assets %7.2-3.3 -218.6%  
Return on equity %11.4-26.6 -42.7%  
Return on capital %17.2-6.5 -263.3%  
Exports to sales %00 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA4 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0839 12,452.3%   
Fx outflow Rs m30234 12.9%   
Net fx Rs m1,053-225 -468.3%   
CASH FLOW
From Operations Rs m603-1,461 -41.3%  
From Investments Rs m-398-56 711.4%  
From Financial Activity Rs m-1171,514 -7.7%  
Net Cashflow Rs m88-3 -3,153.6%  

Share Holding

Indian Promoters % 0.0 50.0 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.9 3.3%  
FIIs % 0.0 9.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 39.8 65.3%  
Shareholders   13,943 21,049 66.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   GSK CONSUMER  JUBILANT FOODWORKS  RADICO KHAITAN  ITC LTD  ZYDUS WELLNESS  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Breaches 36,000 Mark; ONGC Nears 52-Week High(Closing)

The NSE Nifty on Tuesday sailed past the 11,000 mark, while the BSE Sensex breached the 36,000 level for the first time after an IMF report showed India was set to regain.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Jan 23, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS