Compare GOODRICKE with Lakshmi Energy - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs LAKSHMI OVERSEAS IND. - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

LAKSHMI OVERSEAS IND. 
   Change

Lakshmi Energy & Foods Ltd (LEAF), one of the largest producers of rice in the world, has been in operation since 1981. LEAF has 1.3 MT per annum paddy processing capacity complemented by a well spread out storage capacity of over 300,000 MT, which i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE LAKSHMI OVERSEAS IND. GOODRICKE/
LAKSHMI OVERSEAS IND.
 
P/E (TTM) x 38.0 0.3 12,418.1% View Chart
P/BV x 2.0 0.0 7,115.6% View Chart
Dividend Yield % 1.6 0.0 -  

Financials

 GOODRICKE   LAKSHMI OVERSEAS IND.
EQUITY SHARE DATA
    GOODRICKE
Mar-18
LAKSHMI OVERSEAS IND.
Mar-18
GOODRICKE/
LAKSHMI OVERSEAS IND.
5-Yr Chart
Click to enlarge
High Rs54558 944.5%   
Low Rs22118 1,228.3%   
Sales per share (Unadj.) Rs338.282.9 408.1%  
Earnings per share (Unadj.) Rs14.7-39.8 -36.9%  
Cash flow per share (Unadj.) Rs21.5-38.4 -55.9%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs142.185.9 165.5%  
Shares outstanding (eoy) m21.6073.63 29.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.5 248.0%   
Avg P/E ratio x26.1-1.0 -2,740.4%  
P/CF ratio (eoy) x17.8-1.0 -1,810.1%  
Price / Book Value ratio x2.70.4 611.7%  
Dividend payout %30.60-   
Avg Mkt Cap Rs m8,2742,787 296.9%   
No. of employees `00023.40.2 12,528.3%   
Total wages/salary Rs m2,37170 3,377.2%   
Avg. sales/employee Rs Th311.832,632.6 1.0%   
Avg. wages/employee Rs Th101.2375.4 27.0%   
Avg. net profit/employee Rs Th13.5-15,662.0 -0.1%   
INCOME DATA
Net Sales Rs m7,3066,102 119.7%  
Other income Rs m2112 10,530.0%   
Total revenues Rs m7,5166,104 123.1%   
Gross profit Rs m446-2,830 -15.8%  
Depreciation Rs m14798 150.0%   
Interest Rs m218 265.0%   
Profit before tax Rs m489-2,934 -16.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171-5 -3,426.0%   
Profit after tax Rs m317-2,929 -10.8%  
Gross profit margin %6.1-46.4 -13.2%  
Effective tax rate %35.10.2 20,571.4%   
Net profit margin %4.3-48.0 -9.0%  
BALANCE SHEET DATA
Current assets Rs m1,0569,387 11.3%   
Current liabilities Rs m1,4874,549 32.7%   
Net working cap to sales %-5.979.3 -7.4%  
Current ratio x0.72.1 34.4%  
Inventory Days Days71324 22.0%  
Debtors Days Days37237 15.6%  
Net fixed assets Rs m2,9018,258 35.1%   
Share capital Rs m216147 146.6%   
"Free" reserves Rs m2,8526,174 46.2%   
Net worth Rs m3,0686,322 48.5%   
Long term debt Rs m1427,591 1.9%   
Total assets Rs m5,62218,772 30.0%  
Interest coverage x24.0-365.7 -6.6%   
Debt to equity ratio x01.2 3.9%  
Sales to assets ratio x1.30.3 399.7%   
Return on assets %6.0-15.6 -38.7%  
Return on equity %10.3-46.3 -22.3%  
Return on capital %15.9-21.0 -75.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0780-   
Fx outflow Rs m445 892.7%   
Net fx Rs m1,034-5 -21,064.8%   
CASH FLOW
From Operations Rs m236-6,272 -3.8%  
From Investments Rs m-3705,815 -6.4%  
From Financial Activity Rs m55445 12.4%  
Net Cashflow Rs m-79-11 705.4%  

Share Holding

Indian Promoters % 0.0 50.0 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.9 3.3%  
FIIs % 0.0 9.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 39.8 65.3%  
Shareholders   13,943 21,049 66.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   VADILAL INDUSTRIES  VST INDUSTRIES  GSK CONSUMER  TILAKNAGAR IND.  AVANTI FEEDS  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Higher; Bharti Airtel Jumps 10%(09:30 am)

Asian share markets are lower today as worries about a surge in coronavirus cases and dwindling hopes for a US stimulus package kept investors gloomy.

Related Views on News

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 28, 2020 10:24 AM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS