MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- GOODRICKE - UNITED SPIRITS
GOODRICKE vs UNITED SPIRITS - Comparison Results
GOODRICKE Change
Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More
UNITED SPIRITS 
United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More
Current Valuations
| GOODRICKE | UNITED SPIRITS | GOODRICKE/ UNITED SPIRITS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 34.2 | 14.2 | 240.1% | View Chart |
| P/BV | x | 1.8 | 2.9 | 61.8% | View Chart |
| Dividend Yield | % | 1.7 | 0.0 | - |
Financials
 GOODRICKE  UNITED SPIRITS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GOODRICKE Mar-18 |
UNITED SPIRITS Mar-19 |
GOODRICKE/ UNITED SPIRITS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 545 | 725 | 75.1% | |
| Low | Rs | 221 | 577 | 38.3% | |
| Sales per share (Unadj.) | Rs | 338.2 | 642.8 | 52.6% | |
| Earnings per share (Unadj.) | Rs | 14.7 | 47.0 | 31.2% | |
| Cash flow per share (Unadj.) | Rs | 21.5 | 61.8 | 34.8% | |
| Dividends per share (Unadj.) | Rs | 4.50 | 0 | - | |
| Dividend yield (eoy) | % | 1.2 | 0 | - | |
| Book value per share (Unadj.) | Rs | 142.1 | 212.7 | 66.8% | |
| Shares outstanding (eoy) | m | 21.60 | 145.32 | 14.9% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.1 | 1.0 | 111.8% | |
| Avg P/E ratio | x | 26.1 | 13.8 | 188.3% | |
| P/CF ratio (eoy) | x | 17.8 | 10.5 | 169.1% | |
| Price / Book Value ratio | x | 2.7 | 3.1 | 88.0% | |
| Dividend payout | % | 30.6 | 0 | - | |
| Avg Mkt Cap | Rs m | 8,274 | 94,647 | 8.7% | |
| No. of employees | `000 | 23.4 | 3.5 | 660.7% | |
| Total wages/salary | Rs m | 2,371 | 6,898 | 34.4% | |
| Avg. sales/employee | Rs Th | 311.8 | 26,341.8 | 1.2% | |
| Avg. wages/employee | Rs Th | 101.2 | 1,945.3 | 5.2% | |
| Avg. net profit/employee | Rs Th | 13.5 | 1,927.8 | 0.7% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 7,306 | 93,408 | 7.8% | |
| Other income | Rs m | 211 | 692 | 30.4% | |
| Total revenues | Rs m | 7,516 | 94,100 | 8.0% | |
| Gross profit | Rs m | 446 | 13,918 | 3.2% | |
| Depreciation | Rs m | 147 | 2,147 | 6.8% | |
| Interest | Rs m | 21 | 2,372 | 0.9% | |
| Profit before tax | Rs m | 489 | 10,091 | 4.8% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 26 | 0.0% | |
| Tax | Rs m | 171 | 3,281 | 5.2% | |
| Profit after tax | Rs m | 317 | 6,836 | 4.6% | |
| Gross profit margin | % | 6.1 | 14.9 | 41.0% | |
| Effective tax rate | % | 35.1 | 32.5 | 107.8% | |
| Net profit margin | % | 4.3 | 7.3 | 59.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,056 | 52,638 | 2.0% | |
| Current liabilities | Rs m | 1,487 | 51,878 | 2.9% | |
| Net working cap to sales | % | -5.9 | 0.8 | -723.9% | |
| Current ratio | x | 0.7 | 1.0 | 70.0% | |
| Inventory Days | Days | 71 | 76 | 94.4% | |
| Debtors Days | Days | 37 | 99 | 37.1% | |
| Net fixed assets | Rs m | 2,901 | 19,848 | 14.6% | |
| Share capital | Rs m | 216 | 1,453 | 14.9% | |
| "Free" reserves | Rs m | 2,852 | 29,450 | 9.7% | |
| Net worth | Rs m | 3,068 | 30,903 | 9.9% | |
| Long term debt | Rs m | 142 | 7,804 | 1.8% | |
| Total assets | Rs m | 5,622 | 91,089 | 6.2% | |
| Interest coverage | x | 24.0 | 5.3 | 457.7% | |
| Debt to equity ratio | x | 0 | 0.3 | 18.3% | |
| Sales to assets ratio | x | 1.3 | 1.0 | 126.7% | |
| Return on assets | % | 6.0 | 10.1 | 59.6% | |
| Return on equity | % | 10.3 | 22.1 | 46.7% | |
| Return on capital | % | 15.9 | 32.3 | 49.2% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 1,078 | 1,095 | 98.4% | |
| Fx outflow | Rs m | 44 | 2,959 | 1.5% | |
| Net fx | Rs m | 1,034 | -1,864 | -55.5% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 236 | 9,483 | 2.5% | |
| From Investments | Rs m | -370 | -655 | 56.5% | |
| From Financial Activity | Rs m | 55 | -8,083 | -0.7% | |
| Net Cashflow | Rs m | -79 | 745 | -10.6% | |
Share Holding
| Indian Promoters | % | 0.0 | 27.5 | - | |
| Foreign collaborators | % | 74.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 6.2 | 0.5% | |
| FIIs | % | 0.0 | 45.8 | - | |
| ADR/GDR | % | 0.0 | 0.3 | - | |
| Free float | % | 26.0 | 20.2 | 128.7% | |
| Shareholders | 13,943 | 89,114 | 15.6% | ||
| Pledged promoter(s) holding | % | 0.0 | 3.8 | - |
Compare GOODRICKE With: GUJARAT AMBUJA VADILAL INDUSTRIES BRITANNIA REI AGRO. SANWARIA CONSUMER
Compare GOODRICKE With: TIGER BRANDS (S. Africa) COCA COLA (US) NESTLE (Switz.) AVI LTD. (S. Africa)
Today's Market
Sensex Trades Over 300 Points Lower; Dow Futures Down by 101 Points(12:30 pm)
Share markets in India are presently trading on a negative note. The BSE Sensex is trading up by 357 points, up 0.7% at 49,267 levels.
Related Views on News
UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)
May 29, 2020 | Updated on May 29, 2020For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.
GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)
Feb 12, 2020 | Updated on Feb 12, 2020For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)
Dec 2, 2020Does the company with one of the fastest-growing QSR chains in India have sound prospects?
UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)
Jan 29, 2020 | Updated on Jan 29, 2020For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.
UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)
Nov 6, 2019 | Updated on Nov 6, 2019For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.
More Views on NewsMost Popular
Why Gold Hit Lower Circuit(Fast Profits Daily)
Jan 11, 2021Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Time to Book Profits in Pharma Stocks(Fast Profits Daily)
Jan 15, 2021In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)
Jan 15, 2021The pandemic failed to thwart Richa's investing success formula for 2020.
A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)
Jan 11, 2021Our ace stock picker is ready to capitalise on a big growth opportunity.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
GOODRICKE SHARE PRICE
Jan 22, 2021 01:48 PM
TRACK GOODRICKE
- Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON GOODRICKE
GOODRICKE - UNITED BREWERIES COMPARISON
COMPARE GOODRICKE WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.