X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs MCLEOD RUSSEL - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE MCLEOD RUSSEL GOODRICKE/
MCLEOD RUSSEL
 
P/E (TTM) x 25.1 -18.7 - View Chart
P/BV x 2.8 0.9 310.6% View Chart
Dividend Yield % 1.2 0.2 776.1%  

Financials

 GOODRICKE   MCLEOD RUSSEL
EQUITY SHARE DATA
    GOODRICKE
Mar-17
MCLEOD RUSSEL
Mar-17
GOODRICKE/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs307220 139.8%   
Low Rs153137 111.5%   
Sales per share (Unadj.) Rs315.0170.9 184.3%  
Earnings per share (Unadj.) Rs15.35.9 260.5%  
Cash flow per share (Unadj.) Rs21.715.3 141.2%  
Dividends per share (Unadj.) Rs4.500.25 1,800.0%  
Dividend yield (eoy) %2.00.1 1,396.4%  
Book value per share (Unadj.) Rs135.1181.0 74.7%  
Shares outstanding (eoy) m21.60109.46 19.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.71.0 69.9%   
Avg P/E ratio x15.030.3 49.5%  
P/CF ratio (eoy) x10.611.6 91.3%  
Price / Book Value ratio x1.71.0 172.6%  
Dividend payout %29.34.2 691.0%   
Avg Mkt Cap Rs m4,96619,522 25.4%   
No. of employees `00023.774.5 31.9%   
Total wages/salary Rs m2,1368,398 25.4%   
Avg. sales/employee Rs Th286.6251.1 114.2%   
Avg. wages/employee Rs Th90.0112.7 79.8%   
Avg. net profit/employee Rs Th14.08.6 161.3%   
INCOME DATA
Net Sales Rs m6,80418,708 36.4%  
Other income Rs m1441,835 7.9%   
Total revenues Rs m6,94820,543 33.8%   
Gross profit Rs m4951,105 44.8%  
Depreciation Rs m1371,035 13.2%   
Interest Rs m131,359 1.0%   
Profit before tax Rs m489545 89.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m158-99 -159.0%   
Profit after tax Rs m331645 51.4%  
Gross profit margin %7.35.9 123.2%  
Effective tax rate %32.2-18.2 -177.3%   
Net profit margin %4.93.4 141.3%  
BALANCE SHEET DATA
Current assets Rs m72611,035 6.6%   
Current liabilities Rs m1,04110,063 10.3%   
Net working cap to sales %-4.65.2 -89.1%  
Current ratio x0.71.1 63.6%  
Inventory Days Days7146 152.6%  
Debtors Days Days1621 76.8%  
Net fixed assets Rs m2,53922,285 11.4%   
Share capital Rs m216412 52.4%   
"Free" reserves Rs m2,70319,399 13.9%   
Net worth Rs m2,91919,811 14.7%   
Long term debt Rs m02,264 0.0%   
Total assets Rs m4,81534,519 13.9%  
Interest coverage x37.51.4 2,675.6%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.40.5 260.7%   
Return on assets %7.25.8 123.4%  
Return on equity %11.43.3 348.9%  
Return on capital %17.28.6 199.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0832,973 36.4%   
Fx outflow Rs m30237 12.7%   
Net fx Rs m1,0532,735 38.5%   
CASH FLOW
From Operations Rs m6031,372 44.0%  
From Investments Rs m-398-681 58.4%  
From Financial Activity Rs m-117-645 18.2%  
Net Cashflow Rs m8846 194.1%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 74.0 24.7 299.6%  
Indian inst/Mut Fund % 0.0 9.8 0.3%  
FIIs % 0.0 30.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 13.7 189.8%  
Shareholders   13,943 56,639 24.6%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   VENKYS (I) LIMITED  RADICO KHAITAN  TILAKNAGAR IND.  JUBILANT FOODWORKS  UNITED BREWERIES  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Feb 23, 2018 03:35 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS