Compare GOODRICKE with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs MCLEOD RUSSEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE MCLEOD RUSSEL GOODRICKE/
MCLEOD RUSSEL
 
P/E (TTM) x 43.3 -9.5 - View Chart
P/BV x 1.7 0.1 1,135.4% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 GOODRICKE   MCLEOD RUSSEL
EQUITY SHARE DATA
    GOODRICKE
Mar-21
MCLEOD RUSSEL
Mar-20
GOODRICKE/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs32394 343.3%   
Low Rs1062 5,774.5%   
Sales per share (Unadj.) Rs412.8109.4 377.3%  
Earnings per share (Unadj.) Rs9.0-14.2 -63.7%  
Cash flow per share (Unadj.) Rs18.7-6.7 -277.6%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %1.40-  
Book value per share (Unadj.) Rs147.8177.5 83.3%  
Shares outstanding (eoy) m21.60104.46 20.7%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.50.4 118.6%   
Avg P/E ratio x23.7-3.4 -702.3%  
P/CF ratio (eoy) x11.5-7.1 -161.2%  
Price / Book Value ratio x1.50.3 537.5%  
Dividend payout %33.20-   
Avg Mkt Cap Rs m4,6335,006 92.6%   
No. of employees `000NANA-   
Total wages/salary Rs m2,9505,695 51.8%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m8,91611,427 78.0%  
Other income Rs m108317 34.1%   
Total revenues Rs m9,02411,744 76.8%   
Gross profit Rs m439834 52.6%  
Depreciation Rs m208780 26.7%   
Interest Rs m772,267 3.4%   
Profit before tax Rs m262-1,896 -13.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m67-414 -16.2%   
Profit after tax Rs m195-1,482 -13.2%  
Gross profit margin %4.97.3 67.4%  
Effective tax rate %25.521.8 116.9%   
Net profit margin %2.2-13.0 -16.9%  
BALANCE SHEET DATA
Current assets Rs m2,9548,106 36.4%   
Current liabilities Rs m2,30930,554 7.6%   
Net working cap to sales %7.2-196.4 -3.7%  
Current ratio x1.30.3 482.2%  
Inventory Days Days92945 9.8%  
Debtors Days Days2411 221.7%  
Net fixed assets Rs m5,74444,765 12.8%   
Share capital Rs m216522 41.4%   
"Free" reserves Rs m2,97718,022 16.5%   
Net worth Rs m3,19318,544 17.2%   
Long term debt Rs m2571,858 13.8%   
Total assets Rs m8,69852,871 16.5%  
Interest coverage x4.40.2 2,699.2%   
Debt to equity ratio x0.10.1 80.3%  
Sales to assets ratio x1.00.2 474.2%   
Return on assets %3.11.5 210.6%  
Return on equity %6.1-8.0 -76.5%  
Return on capital %9.81.8 539.6%  
Exports to sales %12.80-   
Imports to sales %00-   
Exports (fob) Rs m1,145NA-   
Imports (cif) Rs m2NA-   
Fx inflow Rs m1,1452,384 48.0%   
Fx outflow Rs m254 3.7%   
Net fx Rs m1,1432,330 49.1%   
CASH FLOW
From Operations Rs m176841 21.0%  
From Investments Rs m-204-7,404 2.8%  
From Financial Activity Rs m-1393,618 -3.8%  
Net Cashflow Rs m-167-2,945 5.7%  

Share Holding

Indian Promoters % 0.0 4.3 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 2.8 0.4%  
FIIs % 0.0 1.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 95.7 27.2%  
Shareholders   14,519 63,153 23.0%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   TATA COFFEE  CCL PRODUCTS  UNITED NILGIRI TEA ESTATES   JAMES WARREN TEA  BANSISONS TEA  



Today's Market

4 Reasons Why Sensex Plunged 1,159 Points Today(Closing)

Indian share markets witnessed heavy selling today and ended deep in the red.

Related Views on News

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

Tata Group Stocks are on Fire: Which one Should You Buy?(Profit Hunter)

Oct 15, 2021

Tata group stocks are on fire. Find out which one deserves your attention.

India's Big PSU Selloff: Watch Out for these Top Stocks(Views On News)

Oct 15, 2021

The government's plan to divest its stakes in PSUs could spark off a rally in these four stocks.

Up 31,500% in a Year! This Packaging Company Sheds its Penny Stock Status(Views On News)

Oct 18, 2021

What's driving the relentless rally in this packaging company?

Insider Alert! Promoters are Increasing their Stakes in these 5 Companies(Views On News)

Oct 19, 2021

Promoters of many small and mid-cap companies are raising their stakes since the last few quarters.

The One Company Riding the Auto Revolution Beyond EVs(Profit Hunter)

Oct 22, 2021

It's not just about batteries taking over the internal combustion engine. Bigger disruptive forces are coming along with electrification.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 28, 2021 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - ROSSELL INDIA COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS