Compare GOODRICKE with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs MCLEOD RUSSEL - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE MCLEOD RUSSEL GOODRICKE/
MCLEOD RUSSEL
 
P/E (TTM) x 43.7 6.5 677.7% View Chart
P/BV x 1.2 0.0 3,538.3% View Chart
Dividend Yield % 2.7 7.7 35.5%  

Financials

 GOODRICKE   MCLEOD RUSSEL
EQUITY SHARE DATA
    GOODRICKE
Mar-18
MCLEOD RUSSEL
Mar-18
GOODRICKE/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs545248 219.5%   
Low Rs221137 160.9%   
Sales per share (Unadj.) Rs338.2187.8 180.1%  
Earnings per share (Unadj.) Rs14.720.0 73.4%  
Cash flow per share (Unadj.) Rs21.529.4 73.2%  
Dividends per share (Unadj.) Rs4.500.50 900.0%  
Dividend yield (eoy) %1.20.3 453.1%  
Book value per share (Unadj.) Rs142.1198.0 71.7%  
Shares outstanding (eoy) m21.60109.46 19.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.0 110.3%   
Avg P/E ratio x26.19.6 270.7%  
P/CF ratio (eoy) x17.86.6 271.3%  
Price / Book Value ratio x2.71.0 276.9%  
Dividend payout %30.62.5 1,226.7%   
Avg Mkt Cap Rs m8,27421,109 39.2%   
No. of employees `00023.475.8 30.9%   
Total wages/salary Rs m2,3719,068 26.1%   
Avg. sales/employee Rs Th311.8271.1 115.0%   
Avg. wages/employee Rs Th101.2119.6 84.6%   
Avg. net profit/employee Rs Th13.528.9 46.9%   
INCOME DATA
Net Sales Rs m7,30620,553 35.5%  
Other income Rs m2113,918 5.4%   
Total revenues Rs m7,51624,471 30.7%   
Gross profit Rs m4461,423 31.4%  
Depreciation Rs m1471,022 14.4%   
Interest Rs m211,804 1.2%   
Profit before tax Rs m4892,516 19.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171324 52.9%   
Profit after tax Rs m3172,192 14.5%  
Gross profit margin %6.16.9 88.2%  
Effective tax rate %35.112.9 272.3%   
Net profit margin %4.310.7 40.7%  
BALANCE SHEET DATA
Current assets Rs m1,05614,403 7.3%   
Current liabilities Rs m1,48710,321 14.4%   
Net working cap to sales %-5.919.9 -29.7%  
Current ratio x0.71.4 50.9%  
Inventory Days Days7141 172.1%  
Debtors Days Days3722 164.7%  
Net fixed assets Rs m2,90122,267 13.0%   
Share capital Rs m216462 46.8%   
"Free" reserves Rs m2,85221,212 13.4%   
Net worth Rs m3,06821,674 14.2%   
Long term debt Rs m1424,079 3.5%   
Total assets Rs m5,62238,428 14.6%  
Interest coverage x24.02.4 1,004.2%   
Debt to equity ratio x00.2 24.6%  
Sales to assets ratio x1.30.5 243.0%   
Return on assets %6.010.4 57.9%  
Return on equity %10.310.1 102.3%  
Return on capital %15.916.8 94.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0785,460 19.7%   
Fx outflow Rs m44127 34.6%   
Net fx Rs m1,0345,333 19.4%   
CASH FLOW
From Operations Rs m2362,179 10.8%  
From Investments Rs m-370-1,675 22.1%  
From Financial Activity Rs m55-275 -20.0%  
Net Cashflow Rs m-79228 -34.6%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 74.0 24.7 299.6%  
Indian inst/Mut Fund % 0.0 9.8 0.3%  
FIIs % 0.0 30.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 13.7 189.8%  
Shareholders   13,943 56,639 24.6%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   JUBILANT FOODWORKS  ADVANTA LTD.  TATA COFFEE  GSK CONSUMER  VENKYS (I) LIMITED  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 18, 2019 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - RADICO KHAITAN COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS