Compare GOODRICKE with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs NESTLE - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE NESTLE GOODRICKE/
NESTLE
 
P/E (TTM) x 37.2 79.9 46.6% View Chart
P/BV x 2.0 45.0 4.4% View Chart
Dividend Yield % 1.6 0.7 239.0%  

Financials

 GOODRICKE   NESTLE
EQUITY SHARE DATA
    GOODRICKE
Mar-18
NESTLE
Dec-18
GOODRICKE/
NESTLE
5-Yr Chart
Click to enlarge
High Rs54511,700 4.7%   
Low Rs2216,888 3.2%   
Sales per share (Unadj.) Rs338.21,171.2 28.9%  
Earnings per share (Unadj.) Rs14.7166.7 8.8%  
Cash flow per share (Unadj.) Rs21.5201.5 10.7%  
Dividends per share (Unadj.) Rs4.50115.00 3.9%  
Dividend yield (eoy) %1.21.2 94.9%  
Book value per share (Unadj.) Rs142.1381.0 37.3%  
Shares outstanding (eoy) m21.6096.42 22.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.17.9 14.3%   
Avg P/E ratio x26.155.8 46.8%  
P/CF ratio (eoy) x17.846.1 38.6%  
Price / Book Value ratio x2.724.4 11.1%  
Dividend payout %30.669.0 44.4%   
Avg Mkt Cap Rs m8,274896,118 0.9%   
No. of employees `00023.47.6 308.1%   
Total wages/salary Rs m2,37111,242 21.1%   
Avg. sales/employee Rs Th311.814,850.4 2.1%   
Avg. wages/employee Rs Th101.21,478.4 6.8%   
Avg. net profit/employee Rs Th13.52,113.3 0.6%   
INCOME DATA
Net Sales Rs m7,306112,923 6.5%  
Other income Rs m2112,589 8.1%   
Total revenues Rs m7,516115,512 6.5%   
Gross profit Rs m44626,177 1.7%  
Depreciation Rs m1473,357 4.4%   
Interest Rs m211,120 1.9%   
Profit before tax Rs m48924,290 2.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1718,220 2.1%   
Profit after tax Rs m31716,069 2.0%  
Gross profit margin %6.123.2 26.3%  
Effective tax rate %35.133.8 103.6%   
Net profit margin %4.314.2 30.5%  
BALANCE SHEET DATA
Current assets Rs m1,05647,370 2.2%   
Current liabilities Rs m1,48718,550 8.0%   
Net working cap to sales %-5.925.5 -23.1%  
Current ratio x0.72.6 27.8%  
Inventory Days Days7131 228.7%  
Debtors Days Days374 915.0%  
Net fixed assets Rs m2,90125,058 11.6%   
Share capital Rs m216964 22.4%   
"Free" reserves Rs m2,85235,773 8.0%   
Net worth Rs m3,06836,737 8.4%   
Long term debt Rs m142351 40.4%   
Total assets Rs m5,62280,881 7.0%  
Interest coverage x24.022.7 105.9%   
Debt to equity ratio x00 483.8%  
Sales to assets ratio x1.31.4 93.1%   
Return on assets %6.021.3 28.3%  
Return on equity %10.343.7 23.6%  
Return on capital %15.968.5 23.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0787,087 15.2%   
Fx outflow Rs m4417,171 0.3%   
Net fx Rs m1,034-10,084 -10.3%   
CASH FLOW
From Operations Rs m23620,525 1.1%  
From Investments Rs m-370-524 70.6%  
From Financial Activity Rs m55-13,174 -0.4%  
Net Cashflow Rs m-796,826 -1.2%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 62.8 117.8%  
Indian inst/Mut Fund % 0.0 4.5 0.7%  
FIIs % 0.0 12.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 20.3 128.1%  
Shareholders   13,943 62,821 22.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   HERITAGE FOOD  UNITED BREWERIES  KRBL  ADVANTA.  TATA COFFEE  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 136 Points Lower; Telecom and Automobile Stocks Witness Selling(Closing)

Indian share markets witnessed volatile trading activity throughout the day and ended marginally lower.

Related Views on News

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

One Cycle that Defines Everything in Markets(Profit Hunter)

Oct 23, 2020

Know this cycle to boost your profits in the market.

Markets are Always Right?(The Honest Truth)

Oct 30, 2020

Ajit Dayal on why you shouldn't let your guard down as an investor.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 30, 2020 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS