Compare GOODRICKE with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs NESTLE - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE NESTLE GOODRICKE/
NESTLE
 
P/E (TTM) x 43.7 84.7 51.6% View Chart
P/BV x 1.2 38.9 3.0% View Chart
Dividend Yield % 2.7 0.8 351.4%  

Financials

 GOODRICKE   NESTLE
EQUITY SHARE DATA
    GOODRICKE
Mar-18
NESTLE
Dec-18
GOODRICKE/
NESTLE
5-Yr Chart
Click to enlarge
High Rs54511,700 4.7%   
Low Rs2216,888 3.2%   
Sales per share (Unadj.) Rs338.21,171.2 28.9%  
Earnings per share (Unadj.) Rs14.7166.7 8.8%  
Cash flow per share (Unadj.) Rs21.5201.5 10.7%  
Dividends per share (Unadj.) Rs4.50115.00 3.9%  
Dividend yield (eoy) %1.21.2 94.9%  
Book value per share (Unadj.) Rs142.1381.0 37.3%  
Shares outstanding (eoy) m21.6096.42 22.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.17.9 14.3%   
Avg P/E ratio x26.155.8 46.8%  
P/CF ratio (eoy) x17.846.1 38.6%  
Price / Book Value ratio x2.724.4 11.1%  
Dividend payout %30.669.0 44.4%   
Avg Mkt Cap Rs m8,274896,118 0.9%   
No. of employees `00023.47.6 308.1%   
Total wages/salary Rs m2,37111,242 21.1%   
Avg. sales/employee Rs Th311.814,850.4 2.1%   
Avg. wages/employee Rs Th101.21,478.4 6.8%   
Avg. net profit/employee Rs Th13.52,113.3 0.6%   
INCOME DATA
Net Sales Rs m7,306112,923 6.5%  
Other income Rs m2112,589 8.1%   
Total revenues Rs m7,516115,512 6.5%   
Gross profit Rs m44626,177 1.7%  
Depreciation Rs m1473,357 4.4%   
Interest Rs m211,120 1.9%   
Profit before tax Rs m48924,290 2.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1718,220 2.1%   
Profit after tax Rs m31716,069 2.0%  
Gross profit margin %6.123.2 26.3%  
Effective tax rate %35.133.8 103.6%   
Net profit margin %4.314.2 30.5%  
BALANCE SHEET DATA
Current assets Rs m1,05647,370 2.2%   
Current liabilities Rs m1,48718,550 8.0%   
Net working cap to sales %-5.925.5 -23.1%  
Current ratio x0.72.6 27.8%  
Inventory Days Days7131 228.7%  
Debtors Days Days374 915.0%  
Net fixed assets Rs m2,90125,058 11.6%   
Share capital Rs m216964 22.4%   
"Free" reserves Rs m2,85235,773 8.0%   
Net worth Rs m3,06836,737 8.4%   
Long term debt Rs m142351 40.4%   
Total assets Rs m5,62280,881 7.0%  
Interest coverage x24.022.7 105.9%   
Debt to equity ratio x00 483.8%  
Sales to assets ratio x1.31.4 93.1%   
Return on assets %6.021.3 28.3%  
Return on equity %10.343.7 23.6%  
Return on capital %15.968.5 23.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0787,087 15.2%   
Fx outflow Rs m4417,171 0.3%   
Net fx Rs m1,034-10,084 -10.3%   
CASH FLOW
From Operations Rs m23620,525 1.1%  
From Investments Rs m-370-524 70.6%  
From Financial Activity Rs m55-13,174 -0.4%  
Net Cashflow Rs m-796,826 -1.2%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 62.8 117.8%  
Indian inst/Mut Fund % 0.0 4.5 0.7%  
FIIs % 0.0 12.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 20.3 128.1%  
Shareholders   13,943 62,821 22.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   TATA COFFEE  RASOYA PROTEINS  KAVERI SEED  UNITED SPIRITS  GODFREY PHILLIPS  

Compare GOODRICKE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE 2017-18 Annual Report Analysis (Annual Result Update)

Mar 25, 2019 | Updated on Mar 25, 2019

Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 18, 2019 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS