X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with Nestle - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs NESTLE - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE NESTLE GOODRICKE/
NESTLE
 
P/E (TTM) x 25.7 74.3 34.5% View Chart
P/BV x 2.9 24.0 12.1% View Chart
Dividend Yield % 1.1 0.8 136.3%  

Financials

 GOODRICKE   NESTLE
EQUITY SHARE DATA
    GOODRICKE
Mar-17
NESTLE
Dec-16
GOODRICKE/
NESTLE
5-Yr Chart
Click to enlarge
High Rs3076,700 4.6%   
Low Rs1534,990 3.1%   
Sales per share (Unadj.) Rs315.0949.9 33.2%  
Earnings per share (Unadj.) Rs15.396.1 16.0%  
Cash flow per share (Unadj.) Rs21.7132.8 16.3%  
Dividends per share (Unadj.) Rs4.5063.00 7.1%  
Dividend yield (eoy) %2.01.1 181.6%  
Book value per share (Unadj.) Rs135.1312.4 43.3%  
Shares outstanding (eoy) m21.6096.42 22.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.76.2 11.9%   
Avg P/E ratio x15.060.8 24.6%  
P/CF ratio (eoy) x10.644.0 24.1%  
Price / Book Value ratio x1.718.7 9.1%  
Dividend payout %29.365.6 44.8%   
Avg Mkt Cap Rs m4,966563,575 0.9%   
No. of employees `00023.77.6 312.9%   
Total wages/salary Rs m2,1369,860 21.7%   
Avg. sales/employee Rs Th286.612,070.8 2.4%   
Avg. wages/employee Rs Th90.01,299.4 6.9%   
Avg. net profit/employee Rs Th14.01,221.1 1.1%   
INCOME DATA
Net Sales Rs m6,80491,593 7.4%  
Other income Rs m1441,494 9.7%   
Total revenues Rs m6,94893,087 7.5%   
Gross profit Rs m49517,114 2.9%  
Depreciation Rs m1373,536 3.9%   
Interest Rs m1335 38.2%   
Profit before tax Rs m48915,037 3.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-621 0.0%   
Tax Rs m1585,150 3.1%   
Profit after tax Rs m3319,265 3.6%  
Gross profit margin %7.318.7 38.9%  
Effective tax rate %32.234.2 94.2%   
Net profit margin %4.910.1 48.1%  
BALANCE SHEET DATA
Current assets Rs m72632,790 2.2%   
Current liabilities Rs m1,04116,327 6.4%   
Net working cap to sales %-4.618.0 -25.8%  
Current ratio x0.72.0 34.7%  
Inventory Days Days7138 187.9%  
Debtors Days Days164 418.3%  
Net fixed assets Rs m2,53929,176 8.7%   
Share capital Rs m216964 22.4%   
"Free" reserves Rs m2,70329,158 9.3%   
Net worth Rs m2,91930,123 9.7%   
Long term debt Rs m0332 0.0%   
Total assets Rs m4,81568,060 7.1%  
Interest coverage x37.5429.4 8.7%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.41.3 105.0%   
Return on assets %7.213.7 52.4%  
Return on equity %11.430.8 36.9%  
Return on capital %17.247.5 36.3%  
Exports to sales %05.2 0.0%   
Imports to sales %04.7 0.0%   
Exports (fob) Rs mNA4,773 0.0%   
Imports (cif) Rs mNA4,299 0.0%   
Fx inflow Rs m1,0836,557 16.5%   
Fx outflow Rs m309,068 0.3%   
Net fx Rs m1,053-2,511 -41.9%   
CASH FLOW
From Operations Rs m60314,659 4.1%  
From Investments Rs m-398-1,274 31.2%  
From Financial Activity Rs m-117-6,666 1.8%  
Net Cashflow Rs m886,720 1.3%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 62.8 117.8%  
Indian inst/Mut Fund % 0.0 4.5 0.7%  
FIIs % 0.0 12.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 20.3 128.1%  
Shareholders   13,943 62,821 22.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   VENKYS (I) LIMITED  RADICO KHAITAN  TILAKNAGAR IND.  ZYDUS WELLNESS  UNITED BREWERIES  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Feb 19, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - AVANTI FEEDS COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS