Compare GOODRICKE with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs NESTLE - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE NESTLE GOODRICKE/
NESTLE
 
P/E (TTM) x 32.3 77.6 41.7% View Chart
P/BV x 1.7 83.6 2.1% View Chart
Dividend Yield % 1.8 1.7 109.8%  

Financials

 GOODRICKE   NESTLE
EQUITY SHARE DATA
    GOODRICKE
Mar-18
NESTLE
Dec-19
GOODRICKE/
NESTLE
5-Yr Chart
Click to enlarge
High Rs54515,150 3.6%   
Low Rs22110,028 2.2%   
Sales per share (Unadj.) Rs338.21,282.8 26.4%  
Earnings per share (Unadj.) Rs14.7204.3 7.2%  
Cash flow per share (Unadj.) Rs21.5237.1 9.1%  
Dividends per share (Unadj.) Rs4.50281.00 1.6%  
Dividend yield (eoy) %1.22.2 52.6%  
Book value per share (Unadj.) Rs142.1200.4 70.9%  
Shares outstanding (eoy) m21.6096.42 22.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.19.8 11.5%   
Avg P/E ratio x26.161.6 42.3%  
P/CF ratio (eoy) x17.853.1 33.6%  
Price / Book Value ratio x2.762.8 4.3%  
Dividend payout %30.6137.6 22.3%   
Avg Mkt Cap Rs m8,2741,213,836 0.7%   
No. of employees `00023.47.6 306.3%   
Total wages/salary Rs m2,37112,630 18.8%   
Avg. sales/employee Rs Th311.816,170.6 1.9%   
Avg. wages/employee Rs Th101.21,651.1 6.1%   
Avg. net profit/employee Rs Th13.52,574.9 0.5%   
INCOME DATA
Net Sales Rs m7,306123,689 5.9%  
Other income Rs m2112,469 8.5%   
Total revenues Rs m7,516126,158 6.0%   
Gross profit Rs m44628,643 1.6%  
Depreciation Rs m1473,164 4.6%   
Interest Rs m211,198 1.8%   
Profit before tax Rs m48926,750 1.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1717,054 2.4%   
Profit after tax Rs m31719,696 1.6%  
Gross profit margin %6.123.2 26.4%  
Effective tax rate %35.126.4 132.9%   
Net profit margin %4.315.9 27.3%  
BALANCE SHEET DATA
Current assets Rs m1,05638,172 2.8%   
Current liabilities Rs m1,48721,475 6.9%   
Net working cap to sales %-5.913.5 -43.6%  
Current ratio x0.71.8 40.0%  
Inventory Days Days7138 188.5%  
Debtors Days Days374 1,004.3%  
Net fixed assets Rs m2,90123,700 12.2%   
Share capital Rs m216964 22.4%   
"Free" reserves Rs m2,85218,358 15.5%   
Net worth Rs m3,06819,323 15.9%   
Long term debt Rs m142531 26.7%   
Total assets Rs m5,62270,582 8.0%  
Interest coverage x24.023.3 103.1%   
Debt to equity ratio x00 168.3%  
Sales to assets ratio x1.31.8 74.1%   
Return on assets %6.029.6 20.3%  
Return on equity %10.3101.9 10.1%  
Return on capital %15.9140.8 11.3%  
Exports to sales %05.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA6,385 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0786,385 16.9%   
Fx outflow Rs m4429,430 0.1%   
Net fx Rs m1,034-23,045 -4.5%   
CASH FLOW
From Operations Rs m23622,337 1.1%  
From Investments Rs m-370830 -44.6%  
From Financial Activity Rs m55-35,400 -0.2%  
Net Cashflow Rs m-79-12,233 0.6%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 62.8 117.8%  
Indian inst/Mut Fund % 0.0 4.5 0.7%  
FIIs % 0.0 12.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 20.3 128.1%  
Shareholders   13,943 62,821 22.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  REI AGRO.  SAVITA OIL  MCLEOD RUSSEL  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

NESTLE 2018-19 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

Nestle India Sees Double-Digit Growth Across Segments in March Quarter (Company Info)

Apr 21, 2021

Key takeaways from Nestle's March quarter (Q1CY21) results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


May 7, 2021 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - SANWARIA CONSUMER COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS