Compare GOODRICKE with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs RADICO KHAITAN - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE RADICO KHAITAN GOODRICKE/
RADICO KHAITAN
 
P/E (TTM) x 44.0 20.5 214.5% View Chart
P/BV x 1.2 3.0 39.0% View Chart
Dividend Yield % 2.7 0.4 680.0%  

Financials

 GOODRICKE   RADICO KHAITAN
EQUITY SHARE DATA
    GOODRICKE
Mar-18
RADICO KHAITAN
Mar-19
GOODRICKE/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs545495 110.1%   
Low Rs221298 74.2%   
Sales per share (Unadj.) Rs338.2157.2 215.2%  
Earnings per share (Unadj.) Rs14.714.6 100.9%  
Cash flow per share (Unadj.) Rs21.517.7 121.2%  
Dividends per share (Unadj.) Rs4.501.20 375.0%  
Dividend yield (eoy) %1.20.3 388.1%  
Book value per share (Unadj.) Rs142.1100.1 141.9%  
Shares outstanding (eoy) m21.60133.40 16.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.12.5 44.9%   
Avg P/E ratio x26.127.2 95.7%  
P/CF ratio (eoy) x17.822.4 79.7%  
Price / Book Value ratio x2.74.0 68.1%  
Dividend payout %30.68.2 371.5%   
Avg Mkt Cap Rs m8,27452,886 15.6%   
No. of employees `00023.41.2 2,000.7%   
Total wages/salary Rs m2,3711,714 138.3%   
Avg. sales/employee Rs Th311.817,907.3 1.7%   
Avg. wages/employee Rs Th101.21,463.5 6.9%   
Avg. net profit/employee Rs Th13.51,657.9 0.8%   
INCOME DATA
Net Sales Rs m7,30620,969 34.8%  
Other income Rs m211133 158.5%   
Total revenues Rs m7,51621,102 35.6%   
Gross profit Rs m4463,503 12.7%  
Depreciation Rs m147424 34.6%   
Interest Rs m21355 6.0%   
Profit before tax Rs m4892,857 17.1%   
Minority Interest Rs m061 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171976 17.5%   
Profit after tax Rs m3171,941 16.3%  
Gross profit margin %6.116.7 36.6%  
Effective tax rate %35.134.2 102.6%   
Net profit margin %4.39.3 46.9%  
BALANCE SHEET DATA
Current assets Rs m1,05612,254 8.6%   
Current liabilities Rs m1,4877,789 19.1%   
Net working cap to sales %-5.921.3 -27.7%  
Current ratio x0.71.6 45.2%  
Inventory Days Days7163 114.0%  
Debtors Days Days37112 33.0%  
Net fixed assets Rs m2,9017,299 39.7%   
Share capital Rs m216267 81.0%   
"Free" reserves Rs m2,85213,091 21.8%   
Net worth Rs m3,06813,357 23.0%   
Long term debt Rs m142217 65.6%   
Total assets Rs m5,62222,514 25.0%  
Interest coverage x24.09.1 265.6%   
Debt to equity ratio x00 285.4%  
Sales to assets ratio x1.30.9 139.5%   
Return on assets %6.010.2 59.0%  
Return on equity %10.314.5 71.2%  
Return on capital %15.924.1 65.9%  
Exports to sales %04.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA917 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,078917 117.6%   
Fx outflow Rs m440-   
Net fx Rs m1,034917 112.8%   
CASH FLOW
From Operations Rs m2363,087 7.6%  
From Investments Rs m-370-66 565.0%  
From Financial Activity Rs m55-2,259 -2.4%  
Net Cashflow Rs m-79762 -10.4%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 9.4 0.3%  
FIIs % 0.0 19.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 30.5 85.2%  
Shareholders   13,943 37,115 37.6%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   RUCHI SOYA INDUSTRIES  ZYDUS WELLNESS  UNITED SPIRITS  TATA GLOBAL  RAJ OIL MILLS  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slips Over 300 Points; Axis Bank & Tech Mahindra Top Losers(12:30 pm)

Share markets in India have extended early losses and are presently trading deep in the red. Barring consumer durables sector, all sectoral indices are trading in red with stocks in the telecom sector.

Related Views on News

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

RADICO KHAITAN Announces Quarterly Results (4QFY19); Net Profit Up 14.2% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, RADICO KHAITAN has posted a net profit of Rs 391 m (up 14.2% YoY). Sales on the other hand came in at Rs 20 bn (up 19.0% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Sep 17, 2019 03:35 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - KWALITY COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS