Compare GOODRICKE with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs RADICO KHAITAN - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE RADICO KHAITAN GOODRICKE/
RADICO KHAITAN
 
P/E (TTM) x 27.0 29.1 92.9% View Chart
P/BV x 1.4 5.1 28.0% View Chart
Dividend Yield % 2.2 0.2 946.0%  

Financials

 GOODRICKE   RADICO KHAITAN
EQUITY SHARE DATA
    GOODRICKE
Mar-18
RADICO KHAITAN
Mar-19
GOODRICKE/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs545495 110.1%   
Low Rs221298 74.2%   
Sales per share (Unadj.) Rs338.2157.2 215.2%  
Earnings per share (Unadj.) Rs14.714.6 100.9%  
Cash flow per share (Unadj.) Rs21.517.7 121.2%  
Dividends per share (Unadj.) Rs4.501.20 375.0%  
Dividend yield (eoy) %1.20.3 388.1%  
Book value per share (Unadj.) Rs142.1100.1 141.9%  
Shares outstanding (eoy) m21.60133.40 16.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.12.5 44.9%   
Avg P/E ratio x26.127.2 95.7%  
P/CF ratio (eoy) x17.822.4 79.7%  
Price / Book Value ratio x2.74.0 68.1%  
Dividend payout %30.68.2 371.5%   
Avg Mkt Cap Rs m8,27452,886 15.6%   
No. of employees `00023.41.2 2,000.7%   
Total wages/salary Rs m2,3711,714 138.3%   
Avg. sales/employee Rs Th311.817,907.3 1.7%   
Avg. wages/employee Rs Th101.21,463.5 6.9%   
Avg. net profit/employee Rs Th13.51,657.9 0.8%   
INCOME DATA
Net Sales Rs m7,30620,969 34.8%  
Other income Rs m211133 158.5%   
Total revenues Rs m7,51621,102 35.6%   
Gross profit Rs m4463,503 12.7%  
Depreciation Rs m147424 34.6%   
Interest Rs m21355 6.0%   
Profit before tax Rs m4892,857 17.1%   
Minority Interest Rs m061 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171976 17.5%   
Profit after tax Rs m3171,941 16.3%  
Gross profit margin %6.116.7 36.6%  
Effective tax rate %35.134.2 102.6%   
Net profit margin %4.39.3 46.9%  
BALANCE SHEET DATA
Current assets Rs m1,05612,254 8.6%   
Current liabilities Rs m1,4877,789 19.1%   
Net working cap to sales %-5.921.3 -27.7%  
Current ratio x0.71.6 45.2%  
Inventory Days Days7163 114.0%  
Debtors Days Days37112 33.0%  
Net fixed assets Rs m2,9017,299 39.7%   
Share capital Rs m216267 81.0%   
"Free" reserves Rs m2,85213,091 21.8%   
Net worth Rs m3,06813,357 23.0%   
Long term debt Rs m142217 65.6%   
Total assets Rs m5,62222,514 25.0%  
Interest coverage x24.09.1 265.6%   
Debt to equity ratio x00 285.4%  
Sales to assets ratio x1.30.9 139.5%   
Return on assets %6.010.2 59.0%  
Return on equity %10.314.5 71.2%  
Return on capital %15.924.1 65.9%  
Exports to sales %04.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA917 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,078917 117.6%   
Fx outflow Rs m440-   
Net fx Rs m1,034917 112.8%   
CASH FLOW
From Operations Rs m2363,087 7.6%  
From Investments Rs m-370-66 565.0%  
From Financial Activity Rs m55-2,259 -2.4%  
Net Cashflow Rs m-79762 -10.4%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 9.4 0.3%  
FIIs % 0.0 19.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 30.5 85.2%  
Shareholders   13,943 37,115 37.6%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   BRITANNIA  GSK CONSUMER  ADVANTA.  AVANTI FEEDS  NESTLE  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens 440 Points Higher; Nestle India and ACC Among Top Stocks in Focus(09:30 am)

Asian stock markets are trading on a mixed note today as investors await the release of China's latest benchmark lending rate.

Related Views on News

RADICO KHAITAN Announces Quarterly Results (3QFY21); Net Profit Up 44.6% (Quarterly Result Update)

Jan 29, 2021 | Updated on Jan 29, 2021

For the quarter ended December 2020, RADICO KHAITAN has posted a net profit of Rs 805 m (up 44.6% YoY). Sales on the other hand came in at Rs 30 bn (up 47.7% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

RADICO KHAITAN Announces Quarterly Results (3QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RADICO KHAITAN has posted a net profit of Rs 557 m (up 6.9% YoY). Sales on the other hand came in at Rs 20 bn (down 2.3% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN Announces Quarterly Results (2QFY20); Net Profit Up 58.6% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, RADICO KHAITAN has posted a net profit of Rs 786 m (up 58.6% YoY). Sales on the other hand came in at Rs 25 bn (up 32.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story(Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

A Warning About Bubbles(Fast Profits Daily)

Apr 16, 2021

Those who don't learn from financial history are doomed to lose their money.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Apr 20, 2021 12:45 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS