X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs RADICO KHAITAN - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE RADICO KHAITAN GOODRICKE/
RADICO KHAITAN
 
P/E (TTM) x 34.0 37.0 91.7% View Chart
P/BV x 1.8 5.1 35.8% View Chart
Dividend Yield % 1.7 0.2 868.5%  

Financials

 GOODRICKE   RADICO KHAITAN
EQUITY SHARE DATA
    GOODRICKE
Mar-18
RADICO KHAITAN
Mar-17
GOODRICKE/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs545151 360.9%   
Low Rs22184 263.2%   
Sales per share (Unadj.) Rs338.2126.3 267.9%  
Earnings per share (Unadj.) Rs14.76.1 242.1%  
Cash flow per share (Unadj.) Rs21.59.2 233.6%  
Dividends per share (Unadj.) Rs4.500.80 562.5%  
Dividend yield (eoy) %1.20.7 172.5%  
Book value per share (Unadj.) Rs142.178.5 181.0%  
Shares outstanding (eoy) m21.60133.04 16.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.9 121.7%   
Avg P/E ratio x26.119.4 134.6%  
P/CF ratio (eoy) x17.812.8 139.5%  
Price / Book Value ratio x2.71.5 180.1%  
Dividend payout %30.613.2 232.3%   
Avg Mkt Cap Rs m8,27415,632 52.9%   
No. of employees `00023.41.1 2,084.3%   
Total wages/salary Rs m2,3711,403 168.9%   
Avg. sales/employee Rs Th311.814,945.7 2.1%   
Avg. wages/employee Rs Th101.21,248.6 8.1%   
Avg. net profit/employee Rs Th13.5718.1 1.9%   
INCOME DATA
Net Sales Rs m7,30616,799 43.5%  
Other income Rs m211197 107.2%   
Total revenues Rs m7,51616,996 44.2%   
Gross profit Rs m4462,121 21.0%  
Depreciation Rs m147417 35.3%   
Interest Rs m21804 2.6%   
Profit before tax Rs m4891,097 44.5%   
Minority Interest Rs m01 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171291 58.9%   
Profit after tax Rs m317807 39.3%  
Gross profit margin %6.112.6 48.4%  
Effective tax rate %35.126.5 132.3%   
Net profit margin %4.34.8 90.4%  
BALANCE SHEET DATA
Current assets Rs m1,05612,472 8.5%   
Current liabilities Rs m1,48710,085 14.7%   
Net working cap to sales %-5.914.2 -41.5%  
Current ratio x0.71.2 57.5%  
Inventory Days Days7164 112.1%  
Debtors Days Days37136 27.2%  
Net fixed assets Rs m2,9017,060 41.1%   
Share capital Rs m216266 81.2%   
"Free" reserves Rs m2,85210,175 28.0%   
Net worth Rs m3,06810,441 29.4%   
Long term debt Rs m1421,033 13.7%   
Total assets Rs m5,62222,344 25.2%  
Interest coverage x24.02.4 1,017.0%   
Debt to equity ratio x00.1 46.8%  
Sales to assets ratio x1.30.8 172.8%   
Return on assets %6.07.2 83.5%  
Return on equity %10.37.7 133.8%  
Return on capital %15.916.6 95.8%  
Exports to sales %09.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,559 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0781,559 69.2%   
Fx outflow Rs m440-   
Net fx Rs m1,0341,559 66.3%   
CASH FLOW
From Operations Rs m2362,497 9.4%  
From Investments Rs m-37049 -749.2%  
From Financial Activity Rs m55-2,336 -2.4%  
Net Cashflow Rs m-79211 -37.5%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 9.4 0.3%  
FIIs % 0.0 19.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 30.5 85.2%  
Shareholders   13,943 37,115 37.6%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   TATA COFFEE  RASOYA PROTEINS  DABUR  HERITAGE FOOD  KWALITY DAIRY  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 284 Points Up; FMCG & Metal Stocks Top Gainers(Closing)

Indian share markets settled higher today taking cues from their Asian peers. At the closing bell, BSE Sensex ended up by 284 points.

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

RADICO KHAITAN Announces Quarterly Results (1QFY19); Net Profit Up 84.4% (Quarterly Result Update)

Jul 25, 2018 | Updated on Jul 25, 2018

For the quarter ended June 2018, RADICO KHAITAN has posted a net profit of Rs 474 m (up 84.4% YoY). Sales on the other hand came in at Rs 21 bn (up 53.8% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Banks are Raising FD Rates and That's Good News(Vivek Kaul's Diary)

Aug 7, 2018

Lending to the retail segment remains strong, whereas lending to the service sector has picked up dramatically.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Aug 17, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - GODFREY PHILLIPS COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS