X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs RADICO KHAITAN - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE RADICO KHAITAN GOODRICKE/
RADICO KHAITAN
 
P/E (TTM) x 40.3 32.6 123.6% View Chart
P/BV x 1.9 4.7 41.1% View Chart
Dividend Yield % 1.6 0.2 669.5%  

Financials

 GOODRICKE   RADICO KHAITAN
EQUITY SHARE DATA
    GOODRICKE
Mar-18
RADICO KHAITAN
Mar-18
GOODRICKE/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs545418 130.4%   
Low Rs221107 206.6%   
Sales per share (Unadj.) Rs338.2136.7 247.4%  
Earnings per share (Unadj.) Rs14.79.3 158.0%  
Cash flow per share (Unadj.) Rs21.512.4 173.8%  
Dividends per share (Unadj.) Rs4.501.00 450.0%  
Dividend yield (eoy) %1.20.4 308.4%  
Book value per share (Unadj.) Rs142.186.8 163.7%  
Shares outstanding (eoy) m21.60133.31 16.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.9 59.0%   
Avg P/E ratio x26.128.2 92.4%  
P/CF ratio (eoy) x17.821.2 84.0%  
Price / Book Value ratio x2.73.0 89.1%  
Dividend payout %30.610.8 284.9%   
Avg Mkt Cap Rs m8,27434,994 23.6%   
No. of employees `00023.41.1 2,053.3%   
Total wages/salary Rs m2,3711,550 153.0%   
Avg. sales/employee Rs Th311.815,975.1 2.0%   
Avg. wages/employee Rs Th101.21,358.2 7.5%   
Avg. net profit/employee Rs Th13.51,086.5 1.2%   
INCOME DATA
Net Sales Rs m7,30618,228 40.1%  
Other income Rs m211267 79.0%   
Total revenues Rs m7,51618,494 40.6%   
Gross profit Rs m4462,698 16.5%  
Depreciation Rs m147409 35.9%   
Interest Rs m21682 3.1%   
Profit before tax Rs m4891,873 26.1%   
Minority Interest Rs m05 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171638 26.8%   
Profit after tax Rs m3171,240 25.6%  
Gross profit margin %6.114.8 41.3%  
Effective tax rate %35.134.1 102.9%   
Net profit margin %4.36.8 63.9%  
BALANCE SHEET DATA
Current assets Rs m1,05612,389 8.5%   
Current liabilities Rs m1,4879,513 15.6%   
Net working cap to sales %-5.915.8 -37.3%  
Current ratio x0.71.3 54.6%  
Inventory Days Days7162 114.7%  
Debtors Days Days37126 29.2%  
Net fixed assets Rs m2,9017,057 41.1%   
Share capital Rs m216267 81.0%   
"Free" reserves Rs m2,85211,302 25.2%   
Net worth Rs m3,06811,569 26.5%   
Long term debt Rs m142344 41.3%   
Total assets Rs m5,62222,459 25.0%  
Interest coverage x24.03.7 642.2%   
Debt to equity ratio x00 155.6%  
Sales to assets ratio x1.30.8 160.1%   
Return on assets %6.08.6 70.4%  
Return on equity %10.310.7 96.5%  
Return on capital %15.921.5 73.9%  
Exports to sales %06.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,153 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0781,153 93.5%   
Fx outflow Rs m440-   
Net fx Rs m1,0341,153 89.7%   
CASH FLOW
From Operations Rs m2363,163 7.5%  
From Investments Rs m-370-213 174.0%  
From Financial Activity Rs m55-2,926 -1.9%  
Net Cashflow Rs m-7925 -322.4%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 9.4 0.3%  
FIIs % 0.0 19.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 30.5 85.2%  
Shareholders   13,943 37,115 37.6%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   KWALITY  KRBL LIMITED  VST INDUSTRIES  UNITED BREWERIES  GUJ.AMB.EXP.  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Will Low Inflation Encourage RBI to Cut Rates?(Podcast)

In a week full of macroeconomic developments, anxiety over third quarter results and trade war concerns, we take a look at the key topics that swayed the markets this week.

Related Views on News

RADICO KHAITAN 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of RADICO KHAITAN for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

RADICO KHAITAN Announces Quarterly Results (2QFY19); Net Profit Up 73.2% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, RADICO KHAITAN has posted a net profit of Rs 495 m (up 73.2% YoY). Sales on the other hand came in at Rs 19 bn (up 27.8% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

RADICO KHAITAN Announces Quarterly Results (1QFY19); Net Profit Up 84.4% (Quarterly Result Update)

Jul 25, 2018 | Updated on Jul 25, 2018

For the quarter ended June 2018, RADICO KHAITAN has posted a net profit of Rs 474 m (up 84.4% YoY). Sales on the other hand came in at Rs 21 bn (up 53.8% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

Our First Bluechip Stock Recommendation in Smart Money Secrets(The 5 Minute Wrapup)

Jan 9, 2019

For the first time, we have recommended a bluechip stock in Smart Money Secrets.

3 Stocks in Super Investor Sumeet Nagar's Portfolio That You Can Buy Right Now(The 5 Minute Wrapup)

Jan 11, 2019

The reasons that make these six stocks in Sumeet Nagar's portfolio so compelling

This Trend Will Produce a Once in a Lifetime Opportunity to Buy Stocks(The 5 Minute Wrapup)

Jan 15, 2019

Unlike his habit of pouring out stock wisdom in his annual letters to shareholders, Buffett spoke of this trend only once every few decades.

My First Stock Trading Recommendation For 2019(Profit Hunter)

Jan 10, 2019

My first trading recommendation for 2019 is a bluechip auto stock. Find out everything about it right away.

A Proven Super Investor Can Lead to Great Wealth(Profit Hunter)

Jan 7, 2019

Following a super investor can certainly help build a portfolio that can create significant wealth in the long term.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Jan 18, 2019 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - SANWARIA AGRO OILS COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS