Compare GOODRICKE with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs RADICO KHAITAN - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE RADICO KHAITAN GOODRICKE/
RADICO KHAITAN
 
P/E (TTM) x 34.9 28.6 122.2% View Chart
P/BV x 1.9 4.5 41.2% View Chart
Dividend Yield % 1.7 0.3 643.3%  

Financials

 GOODRICKE   RADICO KHAITAN
EQUITY SHARE DATA
    GOODRICKE
Mar-18
RADICO KHAITAN
Mar-19
GOODRICKE/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs545495 110.1%   
Low Rs221298 74.2%   
Sales per share (Unadj.) Rs338.2157.2 215.2%  
Earnings per share (Unadj.) Rs14.714.6 100.9%  
Cash flow per share (Unadj.) Rs21.517.7 121.2%  
Dividends per share (Unadj.) Rs4.501.20 375.0%  
Dividend yield (eoy) %1.20.3 388.1%  
Book value per share (Unadj.) Rs142.1100.1 141.9%  
Shares outstanding (eoy) m21.60133.40 16.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.12.5 44.9%   
Avg P/E ratio x26.127.2 95.7%  
P/CF ratio (eoy) x17.822.4 79.7%  
Price / Book Value ratio x2.74.0 68.1%  
Dividend payout %30.68.2 371.5%   
Avg Mkt Cap Rs m8,27452,886 15.6%   
No. of employees `00023.41.2 2,000.7%   
Total wages/salary Rs m2,3711,714 138.3%   
Avg. sales/employee Rs Th311.817,907.3 1.7%   
Avg. wages/employee Rs Th101.21,463.5 6.9%   
Avg. net profit/employee Rs Th13.51,657.9 0.8%   
INCOME DATA
Net Sales Rs m7,30620,969 34.8%  
Other income Rs m211133 158.5%   
Total revenues Rs m7,51621,102 35.6%   
Gross profit Rs m4463,503 12.7%  
Depreciation Rs m147424 34.6%   
Interest Rs m21355 6.0%   
Profit before tax Rs m4892,857 17.1%   
Minority Interest Rs m061 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171976 17.5%   
Profit after tax Rs m3171,941 16.3%  
Gross profit margin %6.116.7 36.6%  
Effective tax rate %35.134.2 102.6%   
Net profit margin %4.39.3 46.9%  
BALANCE SHEET DATA
Current assets Rs m1,05612,254 8.6%   
Current liabilities Rs m1,4877,789 19.1%   
Net working cap to sales %-5.921.3 -27.7%  
Current ratio x0.71.6 45.2%  
Inventory Days Days7163 114.0%  
Debtors Days Days37112 33.0%  
Net fixed assets Rs m2,9017,299 39.7%   
Share capital Rs m216267 81.0%   
"Free" reserves Rs m2,85213,091 21.8%   
Net worth Rs m3,06813,357 23.0%   
Long term debt Rs m142217 65.6%   
Total assets Rs m5,62222,514 25.0%  
Interest coverage x24.09.1 265.6%   
Debt to equity ratio x00 285.4%  
Sales to assets ratio x1.30.9 139.5%   
Return on assets %6.010.2 59.0%  
Return on equity %10.314.5 71.2%  
Return on capital %15.924.1 65.9%  
Exports to sales %04.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA917 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,078917 117.6%   
Fx outflow Rs m440-   
Net fx Rs m1,034917 112.8%   
CASH FLOW
From Operations Rs m2363,087 7.6%  
From Investments Rs m-370-66 565.0%  
From Financial Activity Rs m55-2,259 -2.4%  
Net Cashflow Rs m-79762 -10.4%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 9.4 0.3%  
FIIs % 0.0 19.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 30.5 85.2%  
Shareholders   13,943 37,115 37.6%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   VADILAL INDUSTRIES  AVANTI FEEDS  GSK CONSUMER  TILAKNAGAR IND.  DABUR  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Burger King IPO, Auto Sales in November, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a flat note yesterday. Benchmark indices fell more than 1% before recovering partial losses.

Related Views on News

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

RADICO KHAITAN Announces Quarterly Results (3QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RADICO KHAITAN has posted a net profit of Rs 557 m (up 6.9% YoY). Sales on the other hand came in at Rs 20 bn (down 2.3% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

RADICO KHAITAN Announces Quarterly Results (2QFY20); Net Profit Up 58.6% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, RADICO KHAITAN has posted a net profit of Rs 786 m (up 58.6% YoY). Sales on the other hand came in at Rs 25 bn (up 32.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Dec 2, 2020 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS