X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with RASOYA PROTEINS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs RASOYA PROTEINS - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE RASOYA PROTEINS GOODRICKE/
RASOYA PROTEINS
 
P/E (TTM) x 38.6 2.6 1,494.7% View Chart
P/BV x 1.8 0.6 317.1% View Chart
Dividend Yield % 1.7 0.0 -  

Financials

 GOODRICKE   RASOYA PROTEINS
EQUITY SHARE DATA
    GOODRICKE
Mar-18
RASOYA PROTEINS
Mar-16
GOODRICKE/
RASOYA PROTEINS
5-Yr Chart
Click to enlarge
High Rs5451 77,857.1%   
Low Rs221NA 110,550.0%   
Sales per share (Unadj.) Rs338.20.4 75,457.7%  
Earnings per share (Unadj.) Rs14.7-2.3 -644.2%  
Cash flow per share (Unadj.) Rs21.5-2.2 -972.9%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs142.10.3 51,672.0%  
Shares outstanding (eoy) m21.601,708.93 1.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.0 112.8%   
Avg P/E ratio x26.1-0.2 -13,213.3%  
P/CF ratio (eoy) x17.8-0.2 -8,749.0%  
Price / Book Value ratio x2.71.6 164.7%  
Dividend payout %30.60-   
Avg Mkt Cap Rs m8,274769 1,075.9%   
No. of employees `00023.40.1 16,046.6%   
Total wages/salary Rs m2,37159 4,052.6%   
Avg. sales/employee Rs Th311.85,246.6 5.9%   
Avg. wages/employee Rs Th101.2400.7 25.3%   
Avg. net profit/employee Rs Th13.5-26,690.4 -0.1%   
INCOME DATA
Net Sales Rs m7,306766 953.7%  
Other income Rs m2117 2,966.2%   
Total revenues Rs m7,516773 972.2%   
Gross profit Rs m446-2,917 -15.3%  
Depreciation Rs m147121 121.3%   
Interest Rs m2145 47.4%   
Profit before tax Rs m489-3,075 -15.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-928 0.0%   
Tax Rs m171-107 -160.5%   
Profit after tax Rs m317-3,897 -8.1%  
Gross profit margin %6.1-380.7 -1.6%  
Effective tax rate %35.13.5 1,010.5%   
Net profit margin %4.3-508.7 -0.9%  
BALANCE SHEET DATA
Current assets Rs m1,056111 951.8%   
Current liabilities Rs m1,4872,892 51.4%   
Net working cap to sales %-5.9-363.1 1.6%  
Current ratio x0.70 1,851.7%  
Inventory Days Days7121 344.4%  
Debtors Days Days3715 247.8%  
Net fixed assets Rs m2,9011,864 155.6%   
Share capital Rs m2161,709 12.6%   
"Free" reserves Rs m2,852-1,249 -228.3%   
Net worth Rs m3,068470 653.1%   
Long term debt Rs m142960 14.8%   
Total assets Rs m5,6226,249 90.0%  
Interest coverage x24.0-67.8 -35.5%   
Debt to equity ratio x02.0 2.3%  
Sales to assets ratio x1.30.1 1,060.0%   
Return on assets %6.0-61.6 -9.8%  
Return on equity %10.3-829.5 -1.2%  
Return on capital %15.9-276.9 -5.7%  
Exports to sales %05.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA41 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,07841 2,604.1%   
Fx outflow Rs m440 39,845.5%   
Net fx Rs m1,03441 2,504.9%   
CASH FLOW
From Operations Rs m23640 594.2%  
From Investments Rs m-370NA 185,050.0%  
From Financial Activity Rs m55-42 -130.5%  
Net Cashflow Rs m-79-3 2,925.9%  

Share Holding

Indian Promoters % 0.0 31.7 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 3.7 -  
ADR/GDR % 0.0 26.7 -  
Free float % 26.0 37.9 68.6%  
Shareholders   13,943 4,554 306.2%  
Pledged promoter(s) holding % 0.0 41.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   DABUR  KAVERI SEED  SAVITA OIL TECH.  GODFREY PHILLIPS  ITC LTD  

Compare GOODRICKE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Tanks ahead of Election Results; Realty Stocks Plummet(Closing)

Indian share markets settled around 2% lower today following a sell-off in the global markets and due to uncertainty over the outcome of state assembly elections tomorrow.

Related Views on News

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2% (Quarterly Result Update)

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Dec 10, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS