Compare GOODRICKE with RASOYA PROTEINS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs RASOYA PROTEINS - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE RASOYA PROTEINS GOODRICKE/
RASOYA PROTEINS
 
P/E (TTM) x 43.7 2.6 1,693.8% View Chart
P/BV x 1.2 0.6 199.9% View Chart
Dividend Yield % 2.7 0.0 -  

Financials

 GOODRICKE   RASOYA PROTEINS
EQUITY SHARE DATA
    GOODRICKE
Mar-18
RASOYA PROTEINS
Mar-16
GOODRICKE/
RASOYA PROTEINS
5-Yr Chart
Click to enlarge
High Rs5451 77,857.1%   
Low Rs221NA 110,550.0%   
Sales per share (Unadj.) Rs338.20.4 75,457.7%  
Earnings per share (Unadj.) Rs14.7-2.3 -644.2%  
Cash flow per share (Unadj.) Rs21.5-2.2 -972.9%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs142.10.3 51,672.0%  
Shares outstanding (eoy) m21.601,708.93 1.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.0 112.8%   
Avg P/E ratio x26.1-0.2 -13,213.3%  
P/CF ratio (eoy) x17.8-0.2 -8,749.0%  
Price / Book Value ratio x2.71.6 164.7%  
Dividend payout %30.60-   
Avg Mkt Cap Rs m8,274769 1,075.9%   
No. of employees `00023.40.1 16,046.6%   
Total wages/salary Rs m2,37159 4,052.6%   
Avg. sales/employee Rs Th311.85,246.6 5.9%   
Avg. wages/employee Rs Th101.2400.7 25.3%   
Avg. net profit/employee Rs Th13.5-26,690.4 -0.1%   
INCOME DATA
Net Sales Rs m7,306766 953.7%  
Other income Rs m2117 2,966.2%   
Total revenues Rs m7,516773 972.2%   
Gross profit Rs m446-2,917 -15.3%  
Depreciation Rs m147121 121.3%   
Interest Rs m2145 47.4%   
Profit before tax Rs m489-3,075 -15.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-928 0.0%   
Tax Rs m171-107 -160.5%   
Profit after tax Rs m317-3,897 -8.1%  
Gross profit margin %6.1-380.7 -1.6%  
Effective tax rate %35.13.5 1,010.5%   
Net profit margin %4.3-508.7 -0.9%  
BALANCE SHEET DATA
Current assets Rs m1,056111 951.8%   
Current liabilities Rs m1,4872,892 51.4%   
Net working cap to sales %-5.9-363.1 1.6%  
Current ratio x0.70 1,851.7%  
Inventory Days Days7121 344.4%  
Debtors Days Days3715 247.8%  
Net fixed assets Rs m2,9011,864 155.6%   
Share capital Rs m2161,709 12.6%   
"Free" reserves Rs m2,852-1,249 -228.3%   
Net worth Rs m3,068470 653.1%   
Long term debt Rs m142960 14.8%   
Total assets Rs m5,6226,249 90.0%  
Interest coverage x24.0-67.8 -35.5%   
Debt to equity ratio x02.0 2.3%  
Sales to assets ratio x1.30.1 1,060.0%   
Return on assets %6.0-61.6 -9.8%  
Return on equity %10.3-829.5 -1.2%  
Return on capital %15.9-276.9 -5.7%  
Exports to sales %05.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA41 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,07841 2,604.1%   
Fx outflow Rs m440 39,845.5%   
Net fx Rs m1,03441 2,504.9%   
CASH FLOW
From Operations Rs m23640 594.2%  
From Investments Rs m-370NA 185,050.0%  
From Financial Activity Rs m55-42 -130.5%  
Net Cashflow Rs m-79-3 2,925.9%  

Share Holding

Indian Promoters % 0.0 31.7 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 3.7 -  
ADR/GDR % 0.0 26.7 -  
Free float % 26.0 37.9 68.6%  
Shareholders   13,943 4,554 306.2%  
Pledged promoter(s) holding % 0.0 41.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   HERITAGE FOOD  UNITED BREWERIES  GUJ.AMB.EXP.  ADVANTA LTD.  TATA COFFEE  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 18, 2019 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS