Compare GOODRICKE with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs GSK CONSUMER - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE GSK CONSUMER GOODRICKE/
GSK CONSUMER
 
P/E (TTM) x 45.4 34.4 131.9% View Chart
P/BV x 1.2 10.2 11.9% View Chart
Dividend Yield % 2.6 0.9 295.0%  

Financials

 GOODRICKE   GSK CONSUMER
EQUITY SHARE DATA
    GOODRICKE
Mar-18
GSK CONSUMER
Mar-18
GOODRICKE/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs5456,793 8.0%   
Low Rs2214,919 4.5%   
Sales per share (Unadj.) Rs338.21,026.3 33.0%  
Earnings per share (Unadj.) Rs14.7166.5 8.8%  
Cash flow per share (Unadj.) Rs21.5181.8 11.8%  
Dividends per share (Unadj.) Rs4.5075.00 6.0%  
Dividend yield (eoy) %1.21.3 91.7%  
Book value per share (Unadj.) Rs142.1828.6 17.1%  
Shares outstanding (eoy) m21.6042.06 51.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.15.7 19.8%   
Avg P/E ratio x26.135.2 74.1%  
P/CF ratio (eoy) x17.832.2 55.3%  
Price / Book Value ratio x2.77.1 38.2%  
Dividend payout %30.645.1 68.0%   
Avg Mkt Cap Rs m8,274246,284 3.4%   
No. of employees `00023.44.0 588.2%   
Total wages/salary Rs m2,3715,277 44.9%   
Avg. sales/employee Rs Th311.810,837.3 2.9%   
Avg. wages/employee Rs Th101.21,325.0 7.6%   
Avg. net profit/employee Rs Th13.51,757.7 0.8%   
INCOME DATA
Net Sales Rs m7,30643,165 16.9%  
Other income Rs m2112,574 8.2%   
Total revenues Rs m7,51645,739 16.4%   
Gross profit Rs m4468,834 5.1%  
Depreciation Rs m147644 22.8%   
Interest Rs m2120 104.4%   
Profit before tax Rs m48910,744 4.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1713,743 4.6%   
Profit after tax Rs m3177,001 4.5%  
Gross profit margin %6.120.5 29.8%  
Effective tax rate %35.134.8 100.6%   
Net profit margin %4.316.2 26.8%  
BALANCE SHEET DATA
Current assets Rs m1,05645,620 2.3%   
Current liabilities Rs m1,48717,426 8.5%   
Net working cap to sales %-5.965.3 -9.0%  
Current ratio x0.72.6 27.1%  
Inventory Days Days7135 206.2%  
Debtors Days Days3724 156.3%  
Net fixed assets Rs m2,9015,138 56.5%   
Share capital Rs m216421 51.4%   
"Free" reserves Rs m2,85234,431 8.3%   
Net worth Rs m3,06834,851 8.8%   
Long term debt Rs m1420-   
Total assets Rs m5,62254,127 10.4%  
Interest coverage x24.0530.2 4.5%   
Debt to equity ratio x00-  
Sales to assets ratio x1.30.8 162.9%   
Return on assets %6.013.0 46.4%  
Return on equity %10.320.1 51.5%  
Return on capital %15.930.9 51.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0783,014 35.8%   
Fx outflow Rs m44186 23.6%   
Net fx Rs m1,0342,828 36.6%   
CASH FLOW
From Operations Rs m2367,230 3.3%  
From Investments Rs m-370-4,465 8.3%  
From Financial Activity Rs m55-3,634 -1.5%  
Net Cashflow Rs m-79-868 9.1%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 72.5 102.1%  
Indian inst/Mut Fund % 0.0 0.8 3.8%  
FIIs % 0.0 12.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 14.8 175.7%  
Shareholders   13,943 26,457 52.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   VENKYS (I) LIMITED  MCLEOD RUSSEL  RASOYA PROTEINS  ZYDUS WELLNESS  UNITED BREWERIES  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY19); Net Profit Up 35.1% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 35.1% YoY). Sales on the other hand came in at Rs 11 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Sep 20, 2019 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS