X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs GSK CONSUMER - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE GSK CONSUMER GOODRICKE/
GSK CONSUMER
 
P/E (TTM) x 16.4 33.9 48.2% View Chart
P/BV x 2.9 9.1 31.3% View Chart
Dividend Yield % 1.6 1.3 120.7%  

Financials

 GOODRICKE   GSK CONSUMER
EQUITY SHARE DATA
    GOODRICKE
Mar-16
GSK CONSUMER
Mar-16
GOODRICKE/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs2206,771 3.2%   
Low Rs1275,448 2.3%   
Sales per share (Unadj.) Rs344.61,024.4 33.6%  
Earnings per share (Unadj.) Rs-6.0163.3 -3.7%  
Cash flow per share (Unadj.) Rs2.4177.0 1.4%  
Dividends per share (Unadj.) Rs4.0070.00 5.7%  
Dividend yield (eoy) %2.31.1 201.3%  
Book value per share (Unadj.) Rs87.9581.5 15.1%  
Shares outstanding (eoy) m21.6042.06 51.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.56.0 8.4%   
Avg P/E ratio x-29.137.4 -77.7%  
P/CF ratio (eoy) x71.134.5 205.9%  
Price / Book Value ratio x2.010.5 18.8%  
Dividend payout %-67.142.9 -156.5%   
Avg Mkt Cap Rs m3,745256,959 1.5%   
No. of employees `00024.53.7 656.4%   
Total wages/salary Rs m2,7525,094 54.0%   
Avg. sales/employee Rs Th303.911,548.5 2.6%   
Avg. wages/employee Rs Th112.31,365.3 8.2%   
Avg. net profit/employee Rs Th-5.31,841.1 -0.3%   
INCOME DATA
Net Sales Rs m7,44243,087 17.3%  
Other income Rs m1182,788 4.2%   
Total revenues Rs m7,56145,875 16.5%   
Gross profit Rs m-2448,349 -2.9%  
Depreciation Rs m182574 31.6%   
Interest Rs m268 330.4%   
Profit before tax Rs m-33310,554 -3.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m3700-   
Tax Rs m1663,685 4.5%   
Profit after tax Rs m-1296,869 -1.9%  
Gross profit margin %-3.319.4 -16.9%  
Effective tax rate %-49.734.9 -142.4%   
Net profit margin %-1.715.9 -10.9%  
BALANCE SHEET DATA
Current assets Rs m2,01637,560 5.4%   
Current liabilities Rs m1,44018,153 7.9%   
Net working cap to sales %7.745.0 17.2%  
Current ratio x1.42.1 67.7%  
Inventory Days Days6739 171.5%  
Debtors Days Days1830 58.4%  
Net fixed assets Rs m1,3885,374 25.8%   
Share capital Rs m216421 51.4%   
"Free" reserves Rs m1,66724,003 6.9%   
Net worth Rs m1,89924,456 7.8%   
Long term debt Rs m00-   
Total assets Rs m3,54244,988 7.9%  
Interest coverage x-11.81,336.9 -0.9%   
Debt to equity ratio x00-  
Sales to assets ratio x2.11.0 219.4%   
Return on assets %-2.915.3 -19.0%  
Return on equity %-6.828.1 -24.2%  
Return on capital %3.343.2 7.7%  
Exports to sales %13.45.1 262.0%   
Imports to sales %0.60.4 160.9%   
Exports (fob) Rs m1,0002,211 45.3%   
Imports (cif) Rs m47168 27.8%   
Fx inflow Rs m1,0002,816 35.5%   
Fx outflow Rs m59261 22.5%   
Net fx Rs m9422,555 36.8%   
CASH FLOW
From Operations Rs m4725,724 8.2%  
From Investments Rs m-174-1,569 11.1%  
From Financial Activity Rs m-223-2,792 8.0%  
Net Cashflow Rs m761,363 5.5%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 72.5 102.1%  
Indian inst/Mut Fund % 0.0 0.8 3.8%  
FIIs % 0.0 12.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 14.8 175.7%  
Shareholders   13,943 26,457 52.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   TATA GLOBAL BEV.  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  VST INDUSTRIES  SAVITA OIL TECH.  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Flat Finish to the Week; Cadila Healthcare Rallies 7%(Closing)

Indian share markets finished marginally higher for the week in a thin trade amid buying in pharma stocks, software stocks and capital good stocks.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

GSK Consumer: Slowdown in demand impacts sales (Quarterly Results Update - Detailed)

Oct 5, 2016

GSK Consumer Healthcare has announced the first quarter results of the financial year 2016-2017 (1QFY17). The company's sales declined by 1.4% YoY while net profit rose by 2.9% YoY during the quarter.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Aug 24, 2017 03:36 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS