X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs GSK CONSUMER - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE GSK CONSUMER GOODRICKE/
GSK CONSUMER
 
P/E (TTM) x 26.0 41.5 62.6% View Chart
P/BV x 2.9 8.7 33.8% View Chart
Dividend Yield % 1.1 1.1 104.5%  

Financials

 GOODRICKE   GSK CONSUMER
EQUITY SHARE DATA
    GOODRICKE
Mar-17
GSK CONSUMER
Mar-17
GOODRICKE/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs3076,551 4.7%   
Low Rs1534,921 3.1%   
Sales per share (Unadj.) Rs315.0947.8 33.2%  
Earnings per share (Unadj.) Rs15.3156.1 9.8%  
Cash flow per share (Unadj.) Rs21.7171.4 12.6%  
Dividends per share (Unadj.) Rs4.5070.00 6.4%  
Dividend yield (eoy) %2.01.2 160.4%  
Book value per share (Unadj.) Rs135.1742.4 18.2%  
Shares outstanding (eoy) m21.6042.06 51.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.76.1 12.1%   
Avg P/E ratio x15.036.7 40.8%  
P/CF ratio (eoy) x10.633.5 31.7%  
Price / Book Value ratio x1.77.7 22.0%  
Dividend payout %29.344.8 65.4%   
Avg Mkt Cap Rs m4,966241,265 2.1%   
No. of employees `00023.73.8 623.6%   
Total wages/salary Rs m2,1364,580 46.6%   
Avg. sales/employee Rs Th286.610,471.4 2.7%   
Avg. wages/employee Rs Th90.01,203.1 7.5%   
Avg. net profit/employee Rs Th14.01,724.9 0.8%   
INCOME DATA
Net Sales Rs m6,80439,865 17.1%  
Other income Rs m1442,439 5.9%   
Total revenues Rs m6,94842,303 16.4%   
Gross profit Rs m4958,335 5.9%  
Depreciation Rs m137642 21.3%   
Interest Rs m1328 48.2%   
Profit before tax Rs m48910,104 4.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1583,537 4.5%   
Profit after tax Rs m3316,567 5.0%  
Gross profit margin %7.320.9 34.8%  
Effective tax rate %32.235.0 92.1%   
Net profit margin %4.916.5 29.6%  
BALANCE SHEET DATA
Current assets Rs m72641,446 1.8%   
Current liabilities Rs m1,04116,011 6.5%   
Net working cap to sales %-4.663.8 -7.3%  
Current ratio x0.72.6 26.9%  
Inventory Days Days7142 167.2%  
Debtors Days Days1629 55.5%  
Net fixed assets Rs m2,5395,362 47.4%   
Share capital Rs m216421 51.4%   
"Free" reserves Rs m2,70330,806 8.8%   
Net worth Rs m2,91931,227 9.3%   
Long term debt Rs m00-   
Total assets Rs m4,81549,602 9.7%  
Interest coverage x37.5364.5 10.3%   
Debt to equity ratio x00-  
Sales to assets ratio x1.40.8 175.8%   
Return on assets %7.213.3 53.8%  
Return on equity %11.421.0 54.0%  
Return on capital %17.232.4 53.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0832,591 41.8%   
Fx outflow Rs m30282 10.7%   
Net fx Rs m1,0532,310 45.6%   
CASH FLOW
From Operations Rs m6036,225 9.7%  
From Investments Rs m-398-6,218 6.4%  
From Financial Activity Rs m-117-3,615 3.2%  
Net Cashflow Rs m88-3,608 -2.4%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 72.5 102.1%  
Indian inst/Mut Fund % 0.0 0.8 3.8%  
FIIs % 0.0 12.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 14.8 175.7%  
Shareholders   13,943 26,457 52.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   ADVANTA LTD.  HERITAGE FOOD  KWALITY DAIRY  JUBILANT FOODWORKS  RADICO KHAITAN  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Feb 16, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS