Compare GOODRICKE with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs GSK CONSUMER - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE GSK CONSUMER GOODRICKE/
GSK CONSUMER
 
P/E (TTM) x 24.1 39.1 61.5% View Chart
P/BV x 1.3 11.0 11.6% View Chart
Dividend Yield % 2.5 1.0 253.6%  

Financials

 GOODRICKE   GSK CONSUMER
EQUITY SHARE DATA
    GOODRICKE
Mar-18
GSK CONSUMER
Mar-19
GOODRICKE/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs5457,819 7.0%   
Low Rs2215,832 3.8%   
Sales per share (Unadj.) Rs338.21,136.9 29.7%  
Earnings per share (Unadj.) Rs14.7233.7 6.3%  
Cash flow per share (Unadj.) Rs21.5248.1 8.7%  
Dividends per share (Unadj.) Rs4.50105.00 4.3%  
Dividend yield (eoy) %1.21.5 76.4%  
Book value per share (Unadj.) Rs142.1973.5 14.6%  
Shares outstanding (eoy) m21.6042.06 51.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.16.0 18.9%   
Avg P/E ratio x26.129.2 89.3%  
P/CF ratio (eoy) x17.827.5 64.8%  
Price / Book Value ratio x2.77.0 38.5%  
Dividend payout %30.644.9 68.2%   
Avg Mkt Cap Rs m8,274287,083 2.9%   
No. of employees `00023.43.8 609.5%   
Total wages/salary Rs m2,3716,446 36.8%   
Avg. sales/employee Rs Th311.812,440.2 2.5%   
Avg. wages/employee Rs Th101.21,677.0 6.0%   
Avg. net profit/employee Rs Th13.52,556.7 0.5%   
INCOME DATA
Net Sales Rs m7,30647,820 15.3%  
Other income Rs m2114,326 4.9%   
Total revenues Rs m7,51652,146 14.4%   
Gross profit Rs m44611,410 3.9%  
Depreciation Rs m147606 24.3%   
Interest Rs m218 271.8%   
Profit before tax Rs m48915,123 3.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1715,295 3.2%   
Profit after tax Rs m3179,828 3.2%  
Gross profit margin %6.123.9 25.6%  
Effective tax rate %35.135.0 100.1%   
Net profit margin %4.320.6 21.1%  
BALANCE SHEET DATA
Current assets Rs m1,05652,674 2.0%   
Current liabilities Rs m1,48718,140 8.2%   
Net working cap to sales %-5.972.2 -8.2%  
Current ratio x0.72.9 24.5%  
Inventory Days Days7136 200.9%  
Debtors Days Days3729 125.2%  
Net fixed assets Rs m2,9014,798 60.5%   
Share capital Rs m216421 51.4%   
"Free" reserves Rs m2,85240,527 7.0%   
Net worth Rs m3,06840,947 7.5%   
Long term debt Rs m1420-   
Total assets Rs m5,62260,681 9.3%  
Interest coverage x24.01,939.8 1.2%   
Debt to equity ratio x00-  
Sales to assets ratio x1.30.8 164.9%   
Return on assets %6.016.2 37.1%  
Return on equity %10.324.0 43.1%  
Return on capital %15.937.0 43.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0783,171 34.0%   
Fx outflow Rs m441,770 2.5%   
Net fx Rs m1,0341,401 73.8%   
CASH FLOW
From Operations Rs m2366,711 3.5%  
From Investments Rs m-370-3,351 11.0%  
From Financial Activity Rs m55-3,768 -1.5%  
Net Cashflow Rs m-79-408 19.4%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 72.5 102.1%  
Indian inst/Mut Fund % 0.0 0.8 3.8%  
FIIs % 0.0 12.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 14.8 175.7%  
Shareholders   13,943 26,457 52.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   TATA COFFEE  RASOYA PROTEINS  DABUR  MCLEOD RUSSEL  KWALITY  

Compare GOODRICKE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 178 Points Higher; Telecom and Power Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest throughout the day today and ended on a positive note.

Related Views on News

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Jul 3, 2020 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS