Compare GOODRICKE with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs GSK CONSUMER - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE GSK CONSUMER GOODRICKE/
GSK CONSUMER
 
P/E (TTM) x 28.9 39.1 73.8% View Chart
P/BV x 1.5 11.0 13.9% View Chart
Dividend Yield % 2.1 1.0 211.2%  

Financials

 GOODRICKE   GSK CONSUMER
EQUITY SHARE DATA
    GOODRICKE
Mar-18
GSK CONSUMER
Mar-19
GOODRICKE/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs5457,819 7.0%   
Low Rs2215,832 3.8%   
Sales per share (Unadj.) Rs338.21,136.9 29.7%  
Earnings per share (Unadj.) Rs14.7233.7 6.3%  
Cash flow per share (Unadj.) Rs21.5248.1 8.7%  
Dividends per share (Unadj.) Rs4.50105.00 4.3%  
Dividend yield (eoy) %1.21.5 76.4%  
Book value per share (Unadj.) Rs142.1973.5 14.6%  
Shares outstanding (eoy) m21.6042.06 51.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.16.0 18.9%   
Avg P/E ratio x26.129.2 89.3%  
P/CF ratio (eoy) x17.827.5 64.8%  
Price / Book Value ratio x2.77.0 38.5%  
Dividend payout %30.644.9 68.2%   
Avg Mkt Cap Rs m8,274287,083 2.9%   
No. of employees `00023.43.8 609.5%   
Total wages/salary Rs m2,3716,446 36.8%   
Avg. sales/employee Rs Th311.812,440.2 2.5%   
Avg. wages/employee Rs Th101.21,677.0 6.0%   
Avg. net profit/employee Rs Th13.52,556.7 0.5%   
INCOME DATA
Net Sales Rs m7,30647,820 15.3%  
Other income Rs m2114,326 4.9%   
Total revenues Rs m7,51652,146 14.4%   
Gross profit Rs m44611,410 3.9%  
Depreciation Rs m147606 24.3%   
Interest Rs m218 271.8%   
Profit before tax Rs m48915,123 3.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1715,295 3.2%   
Profit after tax Rs m3179,828 3.2%  
Gross profit margin %6.123.9 25.6%  
Effective tax rate %35.135.0 100.1%   
Net profit margin %4.320.6 21.1%  
BALANCE SHEET DATA
Current assets Rs m1,05652,674 2.0%   
Current liabilities Rs m1,48718,140 8.2%   
Net working cap to sales %-5.972.2 -8.2%  
Current ratio x0.72.9 24.5%  
Inventory Days Days7136 200.9%  
Debtors Days Days3729 125.2%  
Net fixed assets Rs m2,9014,798 60.5%   
Share capital Rs m216421 51.4%   
"Free" reserves Rs m2,85240,527 7.0%   
Net worth Rs m3,06840,947 7.5%   
Long term debt Rs m1420-   
Total assets Rs m5,62260,681 9.3%  
Interest coverage x24.01,939.8 1.2%   
Debt to equity ratio x00-  
Sales to assets ratio x1.30.8 164.9%   
Return on assets %6.016.2 37.1%  
Return on equity %10.324.0 43.1%  
Return on capital %15.937.0 43.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0783,171 34.0%   
Fx outflow Rs m441,770 2.5%   
Net fx Rs m1,0341,401 73.8%   
CASH FLOW
From Operations Rs m2366,711 3.5%  
From Investments Rs m-370-3,351 11.0%  
From Financial Activity Rs m55-3,768 -1.5%  
Net Cashflow Rs m-79-408 19.4%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 72.5 102.1%  
Indian inst/Mut Fund % 0.0 0.8 3.8%  
FIIs % 0.0 12.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 14.8 175.7%  
Shareholders   13,943 26,457 52.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  REI AGRO.  SAVITA OIL  MCLEOD RUSSEL  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Tumbles 800 Points Tracking Global Selloff; Banking & Finance Stocks Bleed(09:30 am)

Asian stock markets opened sharply lower today after Wall Street's main indexes tumbled, with technology-related stocks under pressure following a steep rise in benchmark US Treasury yields.

Related Views on News

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Feb 26, 2021 10:10 AM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS