X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with SANWARIA AGRO OILS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs SANWARIA AGRO OILS - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE SANWARIA AGRO OILS GOODRICKE/
SANWARIA AGRO OILS
 
P/E (TTM) x 26.5 21.1 125.7% View Chart
P/BV x 3.0 3.1 98.5% View Chart
Dividend Yield % 1.1 0.0 -  

Financials

 GOODRICKE   SANWARIA AGRO OILS
EQUITY SHARE DATA
    GOODRICKE
Mar-17
SANWARIA AGRO OILS
Mar-15
GOODRICKE/
SANWARIA AGRO OILS
5-Yr Chart
Click to enlarge
High Rs3077 4,321.1%   
Low Rs1536 2,732.1%   
Sales per share (Unadj.) Rs315.076.0 414.6%  
Earnings per share (Unadj.) Rs15.30.7 2,132.8%  
Cash flow per share (Unadj.) Rs21.70.9 2,381.8%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %2.00-  
Book value per share (Unadj.) Rs135.18.8 1,544.2%  
Shares outstanding (eoy) m21.60348.10 6.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.1 873.3%   
Avg P/E ratio x15.08.8 169.7%  
P/CF ratio (eoy) x10.67.0 152.0%  
Price / Book Value ratio x1.70.7 234.5%  
Dividend payout %29.30-   
Avg Mkt Cap Rs m4,9662,210 224.7%   
No. of employees `00023.7NA-   
Total wages/salary Rs m2,13643 4,968.1%   
Avg. sales/employee Rs Th286.6NM-  
Avg. wages/employee Rs Th90.0NM-  
Avg. net profit/employee Rs Th14.0NM-  
INCOME DATA
Net Sales Rs m6,80426,447 25.7%  
Other income Rs m144179 80.9%   
Total revenues Rs m6,94826,625 26.1%   
Gross profit Rs m495742 66.7%  
Depreciation Rs m13766 206.0%   
Interest Rs m13530 2.5%   
Profit before tax Rs m489324 150.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15874 213.5%   
Profit after tax Rs m331250 132.3%  
Gross profit margin %7.32.8 259.1%  
Effective tax rate %32.222.8 141.5%   
Net profit margin %4.90.9 514.4%  
BALANCE SHEET DATA
Current assets Rs m72612,331 5.9%   
Current liabilities Rs m1,04110,552 9.9%   
Net working cap to sales %-4.66.7 -68.8%  
Current ratio x0.71.2 59.7%  
Inventory Days Days7174 95.0%  
Debtors Days Days1680 20.4%  
Net fixed assets Rs m2,5391,353 187.6%   
Share capital Rs m216348 62.1%   
"Free" reserves Rs m2,7032,286 118.2%   
Net worth Rs m2,9193,046 95.8%   
Long term debt Rs m0463 0.0%   
Total assets Rs m4,81514,218 33.9%  
Interest coverage x37.51.6 2,326.4%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x1.41.9 76.0%   
Return on assets %7.25.5 130.4%  
Return on equity %11.48.2 138.1%  
Return on capital %17.224.3 70.7%  
Exports to sales %00-   
Imports to sales %00.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA52 0.0%   
Fx inflow Rs m1,08318 6,008.6%   
Fx outflow Rs m3069 43.9%   
Net fx Rs m1,053-51 -2,076.5%   
CASH FLOW
From Operations Rs m603143 422.1%  
From Investments Rs m-398-378 105.1%  
From Financial Activity Rs m-117-218 53.7%  
Net Cashflow Rs m88-453 -19.5%  

Share Holding

Indian Promoters % 0.0 70.1 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 29.9 87.0%  
Shareholders   13,943 8,491 164.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   JUBILANT FOODWORKS  ADVANTA LTD.  UNITED SPIRITS  GSK CONSUMER  VENKYS (I) LIMITED  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty Close at Record Highs; Bank & Realty Stocks Rally(Closing)

After opening the day marginally higher, Indian share markets extended gains in the afternoon session after the government decided to cut tax rates on certain products and services.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Jan 19, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS