X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with SANWARIA AGRO OILS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs SANWARIA AGRO OILS - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE SANWARIA AGRO OILS GOODRICKE/
SANWARIA AGRO OILS
 
P/E (TTM) x 43.7 3.2 1,380.2% View Chart
P/BV x 2.1 1.2 175.7% View Chart
Dividend Yield % 1.5 0.0 -  

Financials

 GOODRICKE   SANWARIA AGRO OILS
EQUITY SHARE DATA
    GOODRICKE
Mar-18
SANWARIA AGRO OILS
Mar-16
GOODRICKE/
SANWARIA AGRO OILS
5-Yr Chart
Click to enlarge
High Rs54510 5,396.0%   
Low Rs2214 5,392.7%   
Sales per share (Unadj.) Rs338.277.4 436.8%  
Earnings per share (Unadj.) Rs14.70.5 3,262.8%  
Cash flow per share (Unadj.) Rs21.50.7 3,170.3%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs142.19.2 1,543.8%  
Shares outstanding (eoy) m21.60348.10 6.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.1 1,235.0%   
Avg P/E ratio x26.115.8 165.3%  
P/CF ratio (eoy) x17.810.5 170.2%  
Price / Book Value ratio x2.70.8 349.5%  
Dividend payout %30.60-   
Avg Mkt Cap Rs m8,2742,472 334.8%   
No. of employees `00023.4NA-   
Total wages/salary Rs m2,37143 5,539.3%   
Avg. sales/employee Rs Th311.8NM-  
Avg. wages/employee Rs Th101.2NM-  
Avg. net profit/employee Rs Th13.5NM-  
INCOME DATA
Net Sales Rs m7,30626,953 27.1%  
Other income Rs m211120 175.9%   
Total revenues Rs m7,51627,072 27.8%   
Gross profit Rs m4461,069 41.7%  
Depreciation Rs m14779 185.4%   
Interest Rs m21710 3.0%   
Profit before tax Rs m489399 122.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-184 0.0%   
Tax Rs m17158 293.9%   
Profit after tax Rs m317157 202.5%  
Gross profit margin %6.14.0 154.0%  
Effective tax rate %35.114.6 240.1%   
Net profit margin %4.30.6 746.9%  
BALANCE SHEET DATA
Current assets Rs m1,05613,060 8.1%   
Current liabilities Rs m1,48710,801 13.8%   
Net working cap to sales %-5.98.4 -70.3%  
Current ratio x0.71.2 58.8%  
Inventory Days Days7172 98.7%  
Debtors Days Days3791 40.4%  
Net fixed assets Rs m2,9011,142 254.0%   
Share capital Rs m216348 62.1%   
"Free" reserves Rs m2,8522,855 99.9%   
Net worth Rs m3,0683,203 95.8%   
Long term debt Rs m14293 152.0%   
Total assets Rs m5,62214,767 38.1%  
Interest coverage x24.01.6 1,539.3%   
Debt to equity ratio x00 158.7%  
Sales to assets ratio x1.31.8 71.2%   
Return on assets %6.05.9 102.6%  
Return on equity %10.34.9 211.3%  
Return on capital %15.928.1 56.6%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA33 0.0%   
Fx inflow Rs m1,07811 10,038.3%   
Fx outflow Rs m4467 65.2%   
Net fx Rs m1,034-57 -1,829.9%   
CASH FLOW
From Operations Rs m236124 190.4%  
From Investments Rs m-37030 -1,254.6%  
From Financial Activity Rs m55-295 -18.7%  
Net Cashflow Rs m-79-142 55.8%  

Share Holding

Indian Promoters % 0.0 70.1 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 29.9 87.0%  
Shareholders   13,943 8,491 164.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   VENKYS (I) LIMITED  MCLEOD RUSSEL  TILAKNAGAR IND.  ZYDUS WELLNESS  UNITED BREWERIES  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Higher; Energy & PSU Stocks Outperform(12:30 pm)

Stock markets in India are trading range-bound in the afternoon session. Among the sectoral indices, IT stocks and healthcare stocks are witnessing maximum selling pressure.

Related Views on News

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

SANWARIA AGRO OILS Announces Quarterly Results (2QFY19); Net Profit Up 104.7% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, SANWARIA AGRO OILS has posted a net profit of Rs 431 m (up 104.7% YoY). Sales on the other hand came in at Rs 13 bn (up 5.8% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

SANWARIA AGRO OILS Announces Quarterly Results (1QFY19); Net Profit Up 72.9% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, SANWARIA AGRO OILS has posted a net profit of Rs 322 m (up 72.9% YoY). Sales on the other hand came in at Rs 12 bn (up 4.2% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

SANWARIA AGRO OILS Announces Quarterly Results (4QFY18); Net Profit Up 30.4% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, SANWARIA AGRO OILS has posted a net profit of Rs 199 m (up 30.4% YoY). Sales on the other hand came in at Rs 14 bn (up 24.3% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Nov 14, 2018 12:36 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS