Compare GOODRICKE with SANWARIA AGRO OILS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs SANWARIA AGRO OILS - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE SANWARIA AGRO OILS GOODRICKE/
SANWARIA AGRO OILS
 
P/E (TTM) x 43.7 0.3 13,605.6% View Chart
P/BV x 1.2 0.1 1,272.8% View Chart
Dividend Yield % 2.7 0.0 -  

Financials

 GOODRICKE   SANWARIA AGRO OILS
EQUITY SHARE DATA
    GOODRICKE
Mar-18
SANWARIA AGRO OILS
Mar-18
GOODRICKE/
SANWARIA AGRO OILS
5-Yr Chart
Click to enlarge
High Rs54535 1,566.1%   
Low Rs2217 3,401.5%   
Sales per share (Unadj.) Rs338.268.7 492.5%  
Earnings per share (Unadj.) Rs14.71.2 1,276.8%  
Cash flow per share (Unadj.) Rs21.51.3 1,706.5%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs142.18.1 1,759.9%  
Shares outstanding (eoy) m21.60736.10 2.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.3 376.6%   
Avg P/E ratio x26.117.9 145.3%  
P/CF ratio (eoy) x17.816.4 108.7%  
Price / Book Value ratio x2.72.6 105.4%  
Dividend payout %30.60-   
Avg Mkt Cap Rs m8,27415,200 54.4%   
No. of employees `00023.4NA-   
Total wages/salary Rs m2,37145 5,280.2%   
Avg. sales/employee Rs Th311.8NM-  
Avg. wages/employee Rs Th101.2NM-  
Avg. net profit/employee Rs Th13.5NM-  
INCOME DATA
Net Sales Rs m7,30650,547 14.5%  
Other income Rs m211119 177.7%   
Total revenues Rs m7,51650,666 14.8%   
Gross profit Rs m4461,871 23.8%  
Depreciation Rs m14780 183.1%   
Interest Rs m21744 2.8%   
Profit before tax Rs m4891,165 41.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171318 53.8%   
Profit after tax Rs m317847 37.5%  
Gross profit margin %6.13.7 165.0%  
Effective tax rate %35.127.3 128.4%   
Net profit margin %4.31.7 259.2%  
BALANCE SHEET DATA
Current assets Rs m1,05615,790 6.7%   
Current liabilities Rs m1,48711,031 13.5%   
Net working cap to sales %-5.99.4 -62.6%  
Current ratio x0.71.4 49.6%  
Inventory Days Days7138 188.3%  
Debtors Days Days3766 55.7%  
Net fixed assets Rs m2,901989 293.3%   
Share capital Rs m216736 29.3%   
"Free" reserves Rs m2,8525,205 54.8%   
Net worth Rs m3,0685,941 51.6%   
Long term debt Rs m142187 76.0%   
Total assets Rs m5,62217,317 32.5%  
Interest coverage x24.02.6 937.1%   
Debt to equity ratio x00 147.1%  
Sales to assets ratio x1.32.9 44.5%   
Return on assets %6.09.2 65.5%  
Return on equity %10.314.3 72.5%  
Return on capital %15.931.2 51.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0783 31,431.8%   
Fx outflow Rs m4416 268.9%   
Net fx Rs m1,034-13 -8,036.4%   
CASH FLOW
From Operations Rs m236-158 -149.4%  
From Investments Rs m-370-141 263.0%  
From Financial Activity Rs m55273 20.2%  
Net Cashflow Rs m-79-25 312.3%  

Share Holding

Indian Promoters % 0.0 70.1 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 29.9 87.0%  
Shareholders   13,943 8,491 164.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   KAVERI SEED  TATA GLOBAL  ZYDUS WELLNESS  VADILAL INDUSTRIES  NESTLE  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Key Q2FY20 Results, BHEL Stake Sale, and Top Cues in Focus Today(Pre-Open)

On Friday, Indian share markets traded on a positive note most of the day and ended higher. The BSE Sensex logged total gains of 1,417 points in the past six sessions.

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

SANWARIA AGRO OILS Announces Quarterly Results (1QFY20); Net Profit Up 33.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, SANWARIA AGRO OILS has posted a net profit of Rs 429 m (up 33.4% YoY). Sales on the other hand came in at Rs 13 bn (up 6.2% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

SANWARIA AGRO OILS Announces Quarterly Results (3QFY19); Net Profit Up 70.6% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, SANWARIA AGRO OILS has posted a net profit of Rs 428 m (up 70.6% YoY). Sales on the other hand came in at Rs 13 bn (up 2.2% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 18, 2019 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS