X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with SANWARIA AGRO OILS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs SANWARIA AGRO OILS - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE SANWARIA AGRO OILS GOODRICKE/
SANWARIA AGRO OILS
 
P/E (TTM) x 33.7 5.0 670.4% View Chart
P/BV x 1.8 1.5 118.6% View Chart
Dividend Yield % 1.7 0.0 -  

Financials

 GOODRICKE   SANWARIA AGRO OILS
EQUITY SHARE DATA
    GOODRICKE
Mar-18
SANWARIA AGRO OILS
Mar-16
GOODRICKE/
SANWARIA AGRO OILS
5-Yr Chart
Click to enlarge
High Rs54510 5,396.0%   
Low Rs2214 5,392.7%   
Sales per share (Unadj.) Rs338.277.4 436.8%  
Earnings per share (Unadj.) Rs14.70.5 3,262.8%  
Cash flow per share (Unadj.) Rs21.50.7 3,170.3%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs142.19.2 1,543.8%  
Shares outstanding (eoy) m21.60348.10 6.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.1 1,235.0%   
Avg P/E ratio x26.115.8 165.3%  
P/CF ratio (eoy) x17.810.5 170.2%  
Price / Book Value ratio x2.70.8 349.5%  
Dividend payout %30.60-   
Avg Mkt Cap Rs m8,2742,472 334.8%   
No. of employees `00023.4NA-   
Total wages/salary Rs m2,37143 5,539.3%   
Avg. sales/employee Rs Th311.8NM-  
Avg. wages/employee Rs Th101.2NM-  
Avg. net profit/employee Rs Th13.5NM-  
INCOME DATA
Net Sales Rs m7,30626,953 27.1%  
Other income Rs m211120 175.9%   
Total revenues Rs m7,51627,072 27.8%   
Gross profit Rs m4461,069 41.7%  
Depreciation Rs m14779 185.4%   
Interest Rs m21710 3.0%   
Profit before tax Rs m489399 122.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-184 0.0%   
Tax Rs m17158 293.9%   
Profit after tax Rs m317157 202.5%  
Gross profit margin %6.14.0 154.0%  
Effective tax rate %35.114.6 240.1%   
Net profit margin %4.30.6 746.9%  
BALANCE SHEET DATA
Current assets Rs m1,05613,060 8.1%   
Current liabilities Rs m1,48710,801 13.8%   
Net working cap to sales %-5.98.4 -70.3%  
Current ratio x0.71.2 58.8%  
Inventory Days Days7172 98.7%  
Debtors Days Days3791 40.4%  
Net fixed assets Rs m2,9011,142 254.0%   
Share capital Rs m216348 62.1%   
"Free" reserves Rs m2,8522,855 99.9%   
Net worth Rs m3,0683,203 95.8%   
Long term debt Rs m14293 152.0%   
Total assets Rs m5,62214,767 38.1%  
Interest coverage x24.01.6 1,539.3%   
Debt to equity ratio x00 158.7%  
Sales to assets ratio x1.31.8 71.2%   
Return on assets %6.05.9 102.6%  
Return on equity %10.34.9 211.3%  
Return on capital %15.928.1 56.6%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA33 0.0%   
Fx inflow Rs m1,07811 10,038.3%   
Fx outflow Rs m4467 65.2%   
Net fx Rs m1,034-57 -1,829.9%   
CASH FLOW
From Operations Rs m236124 190.4%  
From Investments Rs m-37030 -1,254.6%  
From Financial Activity Rs m55-295 -18.7%  
Net Cashflow Rs m-79-142 55.8%  

Share Holding

Indian Promoters % 0.0 70.1 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 29.9 87.0%  
Shareholders   13,943 8,491 164.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   HERITAGE FOOD  UNITED BREWERIES  GUJ.AMB.EXP.  ADVANTA LTD.  TATA COFFEE  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trims Losses; Rupee Devalues to Record Low(12:30 pm)

Stock markets in India trim losses to turn flat even as rupee fell 43 paise to hit record low of 70.29 against the US dollar.

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

SANWARIA AGRO OILS Announces Quarterly Results (1QFY19); Net Profit Up 72.9% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, SANWARIA AGRO OILS has posted a net profit of Rs 322 m (up 72.9% YoY). Sales on the other hand came in at Rs 12 bn (up 4.2% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

How to Make Big Profits by Following India's Best Investors(The 5 Minute Wrapup)

Aug 3, 2018

In a time when stocks recommended by so-called 'gurus of the market' are crashing, let Kunal Thanvi guide you to the best gurus...and their best stocks.

The Biggest Mistake You Can Make in this Market (and 3 Stocks to Buy Now!)(Profit Hunter)

Aug 3, 2018

This price pattern can help you identify stocks on the verge of a turnaround.

Does This Indicator Tell Us the Sensex is Headed for a Correction?(Vivek Kaul's Diary)

Aug 3, 2018

To what extent have foreign flows influenced Indian stock markets? How do we see it panning out now?

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Aug 16, 2018 03:07 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS