Compare GOODRICKE with SANWARIA AGRO OILS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs SANWARIA CONSUMER - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE SANWARIA CONSUMER GOODRICKE/
SANWARIA CONSUMER
 
P/E (TTM) x 37.8 -0.1 - View Chart
P/BV x 2.0 0.1 2,241.7% View Chart
Dividend Yield % 1.6 0.0 -  

Financials

 GOODRICKE   SANWARIA CONSUMER
EQUITY SHARE DATA
    GOODRICKE
Mar-18
SANWARIA CONSUMER
Mar-18
GOODRICKE/
SANWARIA CONSUMER
5-Yr Chart
Click to enlarge
High Rs54535 1,566.1%   
Low Rs2217 3,401.5%   
Sales per share (Unadj.) Rs338.268.7 492.5%  
Earnings per share (Unadj.) Rs14.71.2 1,276.8%  
Cash flow per share (Unadj.) Rs21.51.3 1,706.5%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs142.18.1 1,759.9%  
Shares outstanding (eoy) m21.60736.10 2.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.3 376.6%   
Avg P/E ratio x26.117.9 145.3%  
P/CF ratio (eoy) x17.816.4 108.7%  
Price / Book Value ratio x2.72.6 105.4%  
Dividend payout %30.60-   
Avg Mkt Cap Rs m8,27415,200 54.4%   
No. of employees `00023.4NA-   
Total wages/salary Rs m2,37145 5,280.2%   
Avg. sales/employee Rs Th311.8NM-  
Avg. wages/employee Rs Th101.2NM-  
Avg. net profit/employee Rs Th13.5NM-  
INCOME DATA
Net Sales Rs m7,30650,547 14.5%  
Other income Rs m211119 177.7%   
Total revenues Rs m7,51650,666 14.8%   
Gross profit Rs m4461,871 23.8%  
Depreciation Rs m14780 183.1%   
Interest Rs m21744 2.8%   
Profit before tax Rs m4891,165 41.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171318 53.8%   
Profit after tax Rs m317847 37.5%  
Gross profit margin %6.13.7 165.0%  
Effective tax rate %35.127.3 128.4%   
Net profit margin %4.31.7 259.2%  
BALANCE SHEET DATA
Current assets Rs m1,05615,790 6.7%   
Current liabilities Rs m1,48711,031 13.5%   
Net working cap to sales %-5.99.4 -62.6%  
Current ratio x0.71.4 49.6%  
Inventory Days Days7138 188.3%  
Debtors Days Days3766 55.7%  
Net fixed assets Rs m2,901989 293.3%   
Share capital Rs m216736 29.3%   
"Free" reserves Rs m2,8525,205 54.8%   
Net worth Rs m3,0685,941 51.6%   
Long term debt Rs m142187 76.0%   
Total assets Rs m5,62217,317 32.5%  
Interest coverage x24.02.6 937.1%   
Debt to equity ratio x00 147.1%  
Sales to assets ratio x1.32.9 44.5%   
Return on assets %6.09.2 65.5%  
Return on equity %10.314.3 72.5%  
Return on capital %15.931.2 51.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0783 31,431.8%   
Fx outflow Rs m4416 268.9%   
Net fx Rs m1,034-13 -8,036.4%   
CASH FLOW
From Operations Rs m236-158 -149.4%  
From Investments Rs m-370-141 263.0%  
From Financial Activity Rs m55273 20.2%  
Net Cashflow Rs m-79-25 312.3%  

Share Holding

Indian Promoters % 0.0 70.1 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 29.9 87.0%  
Shareholders   13,943 8,491 164.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   MCLEOD RUSSEL  UNITED SPIRITS  GUJ.AMB.EXP.  VENKYS (I) LIMITED  TATA COFFEE  

Compare GOODRICKE With:   NESTLE (Switz.)  COCA COLA (US)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 377 Points Higher; Banking and Finance Stocks Rally(Closing)

After opening the day on a flat note, share markets in India extended gains as the session progressed and ended on a strong note, lifted by gains in financials and FMCG stocks.

Related Views on News

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

SANWARIA AGRO OILS Announces Quarterly Results (1QFY20); Net Profit Up 33.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, SANWARIA AGRO OILS has posted a net profit of Rs 429 m (up 33.4% YoY). Sales on the other hand came in at Rs 13 bn (up 6.2% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 27, 2020 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS