X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs TILAKNAGAR IND. - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE TILAKNAGAR IND. GOODRICKE/
TILAKNAGAR IND.
 
P/E (TTM) x 20.6 -0.9 - View Chart
P/BV x 2.2 0.9 241.9% View Chart
Dividend Yield % 1.5 0.0 -  

Financials

 GOODRICKE   TILAKNAGAR IND.
EQUITY SHARE DATA
    GOODRICKE
Mar-17
TILAKNAGAR IND.
Mar-16
GOODRICKE/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs30737 829.2%   
Low Rs15315 1,000.0%   
Sales per share (Unadj.) Rs315.034.3 919.5%  
Earnings per share (Unadj.) Rs15.3-22.6 -67.9%  
Cash flow per share (Unadj.) Rs21.7-19.5 -111.2%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %2.00-  
Book value per share (Unadj.) Rs135.120.5 659.1%  
Shares outstanding (eoy) m21.60124.76 17.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.8 95.6%   
Avg P/E ratio x15.0-1.2 -1,294.5%  
P/CF ratio (eoy) x10.6-1.3 -790.8%  
Price / Book Value ratio x1.71.3 133.4%  
Dividend payout %29.30-   
Avg Mkt Cap Rs m4,9663,262 152.2%   
No. of employees `00023.70.5 5,172.1%   
Total wages/salary Rs m2,136341 626.8%   
Avg. sales/employee Rs Th286.69,311.5 3.1%   
Avg. wages/employee Rs Th90.0742.5 12.1%   
Avg. net profit/employee Rs Th14.0-6,138.3 -0.2%   
INCOME DATA
Net Sales Rs m6,8044,274 159.2%  
Other income Rs m14433 441.6%   
Total revenues Rs m6,9484,307 161.3%   
Gross profit Rs m495-1,226 -40.4%  
Depreciation Rs m137386 35.5%   
Interest Rs m131,250 1.1%   
Profit before tax Rs m489-2,829 -17.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m158-11 -1,383.3%   
Profit after tax Rs m331-2,818 -11.8%  
Gross profit margin %7.3-28.7 -25.4%  
Effective tax rate %32.20.4 8,002.7%   
Net profit margin %4.9-65.9 -7.4%  
BALANCE SHEET DATA
Current assets Rs m7267,543 9.6%   
Current liabilities Rs m1,0419,295 11.2%   
Net working cap to sales %-4.6-41.0 11.3%  
Current ratio x0.70.8 86.0%  
Inventory Days Days7187 81.3%  
Debtors Days Days1698 16.7%  
Net fixed assets Rs m2,5396,805 37.3%   
Share capital Rs m2161,248 17.3%   
"Free" reserves Rs m2,703621 435.3%   
Net worth Rs m2,9192,558 114.1%   
Long term debt Rs m02,260 0.0%   
Total assets Rs m4,81515,280 31.5%  
Interest coverage x37.5-1.3 -2,969.5%   
Debt to equity ratio x00.9 0.0%  
Sales to assets ratio x1.40.3 505.2%   
Return on assets %7.2-10.3 -69.8%  
Return on equity %11.4-110.2 -10.3%  
Return on capital %17.2-32.8 -52.5%  
Exports to sales %00.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA30 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,08330 3,575.4%   
Fx outflow Rs m3031 97.0%   
Net fx Rs m1,053-1 -131,648.8%   
CASH FLOW
From Operations Rs m603134 449.5%  
From Investments Rs m-398-34 1,156.1%  
From Financial Activity Rs m-117-271 43.3%  
Net Cashflow Rs m88-171 -51.7%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.2 17.6%  
FIIs % 0.0 0.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 43.9 59.2%  
Shareholders   13,943 37,604 37.1%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   GSK CONSUMER  JUBILANT FOODWORKS  MCLEOD RUSSEL  BRITANNIA  ZYDUS WELLNESS  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 262 Points Up; ONGC & Tata Steel Top Gainers(Closing)

Indian share markets ended the day on a strong note. At the closing bell, the BSE Sensex finished higher by 262 points. While, the NSE Nifty finished up by 91 points.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Beware the 5th year of the Modi Regime(The Honest Truth)

May 22, 2018

2017 was a great year for the market. You were rewarded for taking excessive risk. But Ajit Dayal believes 2018 will be different. You will be rewarded for doing the opposite. Read on to know more...

Beware of Inflated Stock Market Angels(Sector Info)

May 17, 2018

The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


May 25, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS