X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with TILAKNAGAR IND. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs TILAKNAGAR IND. - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE TILAKNAGAR IND. GOODRICKE/
TILAKNAGAR IND.
 
P/E (TTM) x 16.5 -0.5 - View Chart
P/BV x 2.9 0.6 502.0% View Chart
Dividend Yield % 1.6 0.0 -  

Financials

 GOODRICKE   TILAKNAGAR IND.
EQUITY SHARE DATA
    GOODRICKE
Mar-16
TILAKNAGAR IND.
Mar-16
GOODRICKE/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs22037 594.1%   
Low Rs12715 830.1%   
Sales per share (Unadj.) Rs344.634.3 1,005.8%  
Earnings per share (Unadj.) Rs-6.0-22.6 26.4%  
Cash flow per share (Unadj.) Rs2.4-19.5 -12.5%  
Dividends per share (Unadj.) Rs4.000-  
Dividend yield (eoy) %2.30-  
Book value per share (Unadj.) Rs87.920.5 428.7%  
Shares outstanding (eoy) m21.60124.76 17.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.8 65.9%   
Avg P/E ratio x-29.1-1.2 2,511.3%  
P/CF ratio (eoy) x71.1-1.3 -5,298.0%  
Price / Book Value ratio x2.01.3 154.7%  
Dividend payout %-67.10-   
Avg Mkt Cap Rs m3,7453,262 114.8%   
No. of employees `00024.50.5 5,335.7%   
Total wages/salary Rs m2,752341 807.4%   
Avg. sales/employee Rs Th303.99,311.5 3.3%   
Avg. wages/employee Rs Th112.3742.5 15.1%   
Avg. net profit/employee Rs Th-5.3-6,138.3 0.1%   
INCOME DATA
Net Sales Rs m7,4424,274 174.1%  
Other income Rs m11833 361.8%   
Total revenues Rs m7,5614,307 175.6%   
Gross profit Rs m-244-1,226 19.9%  
Depreciation Rs m182386 47.1%   
Interest Rs m261,250 2.1%   
Profit before tax Rs m-333-2,829 11.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m3700-   
Tax Rs m166-11 -1,454.4%   
Profit after tax Rs m-129-2,818 4.6%  
Gross profit margin %-3.3-28.7 11.4%  
Effective tax rate %-49.70.4 -12,340.5%   
Net profit margin %-1.7-65.9 2.6%  
BALANCE SHEET DATA
Current assets Rs m2,0167,543 26.7%   
Current liabilities Rs m1,4409,295 15.5%   
Net working cap to sales %7.7-41.0 -18.9%  
Current ratio x1.40.8 172.6%  
Inventory Days Days6787 77.2%  
Debtors Days Days1898 17.9%  
Net fixed assets Rs m1,3886,805 20.4%   
Share capital Rs m2161,248 17.3%   
"Free" reserves Rs m1,667621 268.5%   
Net worth Rs m1,8992,558 74.2%   
Long term debt Rs m02,260 0.0%   
Total assets Rs m3,54215,280 23.2%  
Interest coverage x-11.8-1.3 932.5%   
Debt to equity ratio x00.9 0.0%  
Sales to assets ratio x2.10.3 751.2%   
Return on assets %-2.9-10.3 28.3%  
Return on equity %-6.8-110.2 6.2%  
Return on capital %3.3-32.8 -10.1%  
Exports to sales %13.40.7 1,895.9%   
Imports to sales %0.60-   
Exports (fob) Rs m1,00030 3,301.3%   
Imports (cif) Rs m47NA-   
Fx inflow Rs m1,00030 3,301.3%   
Fx outflow Rs m5931 188.8%   
Net fx Rs m942-1 -117,698.8%   
CASH FLOW
From Operations Rs m472134 351.7%  
From Investments Rs m-174-34 505.5%  
From Financial Activity Rs m-223-271 82.2%  
Net Cashflow Rs m76-171 -44.2%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.2 17.6%  
FIIs % 0.0 0.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 43.9 59.2%  
Shareholders   13,943 37,604 37.1%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   GODFREY PHILLIPS  DABUR  TATA GLOBAL BEV.  REI AGRO LTD.  VADILAL INDUSTRIES  

Compare GOODRICKE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades in Green; Bank Stocks Witness Selling(01:30 pm)

After opening the day on a flat note, the Indian share markets have reversed the trend and are currently trading above the dotted line.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Aug 17, 2017 01:38 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS