X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs TILAKNAGAR IND. - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE TILAKNAGAR IND. GOODRICKE/
TILAKNAGAR IND.
 
P/E (TTM) x 41.2 -1.2 - View Chart
P/BV x 2.0 - - View Chart
Dividend Yield % 1.6 0.0 -  

Financials

 GOODRICKE   TILAKNAGAR IND.
EQUITY SHARE DATA
    GOODRICKE
Mar-18
TILAKNAGAR IND.
Mar-18
GOODRICKE/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs54525 2,162.7%   
Low Rs22110 2,146.6%   
Sales per share (Unadj.) Rs338.242.4 797.6%  
Earnings per share (Unadj.) Rs14.7-12.1 -121.3%  
Cash flow per share (Unadj.) Rs21.5-9.1 -235.6%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs142.1-10.4 -1,362.8%  
Shares outstanding (eoy) m21.60124.76 17.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.4 270.6%   
Avg P/E ratio x26.1-1.5 -1,779.6%  
P/CF ratio (eoy) x17.8-1.9 -915.9%  
Price / Book Value ratio x2.7-1.7 -158.3%  
Dividend payout %30.60-   
Avg Mkt Cap Rs m8,2742,214 373.6%   
No. of employees `00023.40.3 7,941.7%   
Total wages/salary Rs m2,371220 1,077.1%   
Avg. sales/employee Rs Th311.817,935.0 1.7%   
Avg. wages/employee Rs Th101.2746.1 13.6%   
Avg. net profit/employee Rs Th13.5-5,123.1 -0.3%   
INCOME DATA
Net Sales Rs m7,3065,291 138.1%  
Other income Rs m211333 63.3%   
Total revenues Rs m7,5165,624 133.7%   
Gross profit Rs m44631 1,430.1%  
Depreciation Rs m147373 39.4%   
Interest Rs m211,519 1.4%   
Profit before tax Rs m489-1,529 -32.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171-17 -995.9%   
Profit after tax Rs m317-1,511 -21.0%  
Gross profit margin %6.10.6 1,035.7%  
Effective tax rate %35.11.1 3,115.6%   
Net profit margin %4.3-28.6 -15.2%  
BALANCE SHEET DATA
Current assets Rs m1,0565,030 21.0%   
Current liabilities Rs m1,48713,007 11.4%   
Net working cap to sales %-5.9-150.8 3.9%  
Current ratio x0.70.4 183.7%  
Inventory Days Days7155 129.4%  
Debtors Days Days37119 30.8%  
Net fixed assets Rs m2,9017,007 41.4%   
Share capital Rs m2161,248 17.3%   
"Free" reserves Rs m2,852-2,548 -111.9%   
Net worth Rs m3,068-1,300 -236.0%   
Long term debt Rs m1421 11,833.3%   
Total assets Rs m5,62212,820 43.9%  
Interest coverage x24.00 -401,508.5%   
Debt to equity ratio x00 -5,015.2%  
Sales to assets ratio x1.30.4 314.9%   
Return on assets %6.00.1 9,529.3%  
Return on equity %10.3116.2 8.9%  
Return on capital %15.90.7 2,267.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,07811 9,818.9%   
Fx outflow Rs m442 2,001.4%   
Net fx Rs m1,0349 11,766.6%   
CASH FLOW
From Operations Rs m2361,748 13.5%  
From Investments Rs m-370-78 472.7%  
From Financial Activity Rs m55-1,050 -5.3%  
Net Cashflow Rs m-79620 -12.7%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.2 17.6%  
FIIs % 0.0 0.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 43.9 59.2%  
Shareholders   13,943 37,604 37.1%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  BRITANNIA  TATA COFFEE  VADILAL INDUSTRIES  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 137 Points Higher; Realty and Telecom Stocks Witness Buying(Closing)

Indian share markets continued their momentum throughout the day and ended the day on a strong note. Gains were largely seen in the realty sector.

Related Views on News

TILAKNAGAR IND. 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of TILAKNAGAR IND. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TILAKNAGAR IND.. Also includes updates on the valuation of TILAKNAGAR IND..

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (2QFY19); Net Profit Down 364.1% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, TILAKNAGAR IND. has posted a net profit of Rs 421 m (down 364.1% YoY). Sales on the other hand came in at Rs 4 bn (up 82.3% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2% (Quarterly Result Update)

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Patel's Exit, Election Results, and 4 'Must Have' Small Caps in These Exceptional Times(Profit Hunter)

Dec 11, 2018

RBI Governor's resignation is a statement of dissent with the way government is handling the economy's affairs and could lead to some serious market correction. Here's how to make the most of it.

Players in an Oligopoly Should Have Financials Like This(Chart Of The Day)

Dec 7, 2018

This stock has corrected 30% from peak and looks attractive at these valuations.

Should You Deploy Your Savings In Mirae Asset Equity Savings Fund?(Outside View)

Dec 7, 2018

PersonalFN briefly sheds light on the NFO: Mirae Asset Equity Savings Fund and the investment risk associated in it along with its outlook.

Should You Alter Your Mutual Fund Portfolio Based on the Election Results?(Outside View)

Dec 11, 2018

PersonalFN explains why mutual fund houses seem to be in two minds now and what should investors do in these times.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Dec 19, 2018 03:35 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS