Compare GOODRICKE with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs TILAKNAGAR IND. - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE TILAKNAGAR IND. GOODRICKE/
TILAKNAGAR IND.
 
P/E (TTM) x 37.8 -1.4 - View Chart
P/BV x 2.0 - - View Chart
Dividend Yield % 1.6 0.0 -  

Financials

 GOODRICKE   TILAKNAGAR IND.
EQUITY SHARE DATA
    GOODRICKE
Mar-18
TILAKNAGAR IND.
Mar-19
GOODRICKE/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs54524 2,280.3%   
Low Rs22113 1,662.4%   
Sales per share (Unadj.) Rs338.252.7 641.8%  
Earnings per share (Unadj.) Rs14.7-12.7 -115.2%  
Cash flow per share (Unadj.) Rs21.5-9.8 -219.1%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs142.1-23.0 -618.9%  
Shares outstanding (eoy) m21.60125.13 17.3%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x1.10.4 320.9%   
Avg P/E ratio x26.1-1.5 -1,787.1%  
P/CF ratio (eoy) x17.8-1.9 -939.9%  
Price / Book Value ratio x2.7-0.8 -332.8%  
Dividend payout %30.60-   
Avg Mkt Cap Rs m8,2742,327 355.5%   
No. of employees `00023.40.3 8,249.3%   
Total wages/salary Rs m2,371333 712.4%   
Avg. sales/employee Rs Th311.823,219.2 1.3%   
Avg. wages/employee Rs Th101.21,171.8 8.6%   
Avg. net profit/employee Rs Th13.5-5,616.5 -0.2%   
INCOME DATA
Net Sales Rs m7,3066,594 110.8%  
Other income Rs m21152 404.2%   
Total revenues Rs m7,5166,646 113.1%   
Gross profit Rs m446561 79.5%  
Depreciation Rs m147368 40.0%   
Interest Rs m211,842 1.2%   
Profit before tax Rs m489-1,596 -30.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171-1 -17,130.0%   
Profit after tax Rs m317-1,595 -19.9%  
Gross profit margin %6.18.5 71.7%  
Effective tax rate %35.10.1 55,958.2%   
Net profit margin %4.3-24.2 -18.0%  
BALANCE SHEET DATA
Current assets Rs m1,0564,822 21.9%   
Current liabilities Rs m1,48714,227 10.4%   
Net working cap to sales %-5.9-142.6 4.1%  
Current ratio x0.70.3 209.7%  
Inventory Days Days7154 131.9%  
Debtors Days Days37133 27.6%  
Net fixed assets Rs m2,9016,659 43.6%   
Share capital Rs m2161,251 17.3%   
"Free" reserves Rs m2,852-4,124 -69.2%   
Net worth Rs m3,068-2,872 -106.8%   
Long term debt Rs m1421 10,923.1%   
Total assets Rs m5,62212,811 43.9%  
Interest coverage x24.00.1 18,007.0%   
Debt to equity ratio x00 -10,225.0%  
Sales to assets ratio x1.30.5 252.4%   
Return on assets %6.01.9 312.3%  
Return on equity %10.355.5 18.6%  
Return on capital %15.9-8.6 -185.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,07819 5,680.2%   
Fx outflow Rs m442 2,001.4%   
Net fx Rs m1,03417 6,160.1%   
CASH FLOW
From Operations Rs m236908 26.0%  
From Investments Rs m-370-31 1,182.4%  
From Financial Activity Rs m55-1,043 -5.3%  
Net Cashflow Rs m-79-167 47.4%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.2 17.6%  
FIIs % 0.0 0.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 43.9 59.2%  
Shareholders   13,943 37,604 37.1%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   ZYDUS WELLNESS  VENKYS (I) LIMITED  TATA COFFEE  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 377 Points Higher; Banking and Finance Stocks Rally(Closing)

After opening the day on a flat note, share markets in India extended gains as the session progressed and ended on a strong note, lifted by gains in financials and FMCG stocks.

Related Views on News

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 27, 2020 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS