Compare GOODRICKE with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs TILAKNAGAR IND. - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE TILAKNAGAR IND. GOODRICKE/
TILAKNAGAR IND.
 
P/E (TTM) x 34.2 -3.3 - View Chart
P/BV x 1.8 - - View Chart
Dividend Yield % 1.7 0.0 -  

Financials

 GOODRICKE   TILAKNAGAR IND.
EQUITY SHARE DATA
    GOODRICKE
Mar-18
TILAKNAGAR IND.
Mar-19
GOODRICKE/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs54524 2,280.3%   
Low Rs22113 1,662.4%   
Sales per share (Unadj.) Rs338.252.7 641.8%  
Earnings per share (Unadj.) Rs14.7-12.7 -115.2%  
Cash flow per share (Unadj.) Rs21.5-9.8 -219.1%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs142.1-23.0 -618.9%  
Shares outstanding (eoy) m21.60125.13 17.3%   
Bonus / Rights / Conversions -B-  
Price / Sales ratio x1.10.4 320.9%   
Avg P/E ratio x26.1-1.5 -1,787.1%  
P/CF ratio (eoy) x17.8-1.9 -939.9%  
Price / Book Value ratio x2.7-0.8 -332.8%  
Dividend payout %30.60-   
Avg Mkt Cap Rs m8,2742,327 355.5%   
No. of employees `00023.40.3 8,249.3%   
Total wages/salary Rs m2,371333 712.4%   
Avg. sales/employee Rs Th311.823,219.2 1.3%   
Avg. wages/employee Rs Th101.21,171.8 8.6%   
Avg. net profit/employee Rs Th13.5-5,616.5 -0.2%   
INCOME DATA
Net Sales Rs m7,3066,594 110.8%  
Other income Rs m21152 404.2%   
Total revenues Rs m7,5166,646 113.1%   
Gross profit Rs m446561 79.5%  
Depreciation Rs m147368 40.0%   
Interest Rs m211,842 1.2%   
Profit before tax Rs m489-1,596 -30.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171-1 -17,130.0%   
Profit after tax Rs m317-1,595 -19.9%  
Gross profit margin %6.18.5 71.7%  
Effective tax rate %35.10.1 55,958.2%   
Net profit margin %4.3-24.2 -18.0%  
BALANCE SHEET DATA
Current assets Rs m1,0564,822 21.9%   
Current liabilities Rs m1,48714,227 10.4%   
Net working cap to sales %-5.9-142.6 4.1%  
Current ratio x0.70.3 209.7%  
Inventory Days Days7154 131.9%  
Debtors Days Days37133 27.6%  
Net fixed assets Rs m2,9016,659 43.6%   
Share capital Rs m2161,251 17.3%   
"Free" reserves Rs m2,852-4,124 -69.2%   
Net worth Rs m3,068-2,872 -106.8%   
Long term debt Rs m1421 10,923.1%   
Total assets Rs m5,62212,811 43.9%  
Interest coverage x24.00.1 18,007.0%   
Debt to equity ratio x00 -10,225.0%  
Sales to assets ratio x1.30.5 252.4%   
Return on assets %6.01.9 312.3%  
Return on equity %10.355.5 18.6%  
Return on capital %15.9-8.6 -185.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,07819 5,680.2%   
Fx outflow Rs m442 2,001.4%   
Net fx Rs m1,03417 6,160.1%   
CASH FLOW
From Operations Rs m236908 26.0%  
From Investments Rs m-370-31 1,182.4%  
From Financial Activity Rs m55-1,043 -5.3%  
Net Cashflow Rs m-79-167 47.4%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.2 17.6%  
FIIs % 0.0 0.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 43.9 59.2%  
Shareholders   13,943 37,604 37.1%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   JUBILANT FOODWORKS  ADVANTA.  UNITED SPIRITS  GSK CONSUMER  VENKYS  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty End Flat; Asian Paints, UPL & ITC Among Top Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


May 14, 2021 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - BRITANNIA COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS