Compare GOODRICKE with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs TATA CONSUMER PRODUCTS - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

TATA CONSUMER PRODUCTS 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE TATA CONSUMER PRODUCTS GOODRICKE/
TATA CONSUMER PRODUCTS
 
P/E (TTM) x 36.3 68.9 52.7% View Chart
P/BV x 1.9 5.8 33.0% View Chart
Dividend Yield % 1.6 0.5 305.4%  

Financials

 GOODRICKE   TATA CONSUMER PRODUCTS
EQUITY SHARE DATA
    GOODRICKE
Mar-18
TATA CONSUMER PRODUCTS
Mar-19
GOODRICKE/
TATA CONSUMER PRODUCTS
5-Yr Chart
Click to enlarge
High Rs545300 181.8%   
Low Rs221178 124.6%   
Sales per share (Unadj.) Rs338.2114.9 294.4%  
Earnings per share (Unadj.) Rs14.77.2 202.9%  
Cash flow per share (Unadj.) Rs21.59.2 234.1%  
Dividends per share (Unadj.) Rs4.502.50 180.0%  
Dividend yield (eoy) %1.21.0 112.1%  
Book value per share (Unadj.) Rs142.1116.2 122.3%  
Shares outstanding (eoy) m21.60631.13 3.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.12.1 54.5%   
Avg P/E ratio x26.133.0 79.1%  
P/CF ratio (eoy) x17.826.0 68.6%  
Price / Book Value ratio x2.72.1 131.3%  
Dividend payout %30.634.5 88.7%   
Avg Mkt Cap Rs m8,274150,619 5.5%   
No. of employees `00023.42.4 972.5%   
Total wages/salary Rs m2,3718,063 29.4%   
Avg. sales/employee Rs Th311.830,101.7 1.0%   
Avg. wages/employee Rs Th101.23,347.0 3.0%   
Avg. net profit/employee Rs Th13.51,897.0 0.7%   
INCOME DATA
Net Sales Rs m7,30672,515 10.1%  
Other income Rs m2111,571 13.4%   
Total revenues Rs m7,51674,086 10.1%   
Gross profit Rs m4467,859 5.7%  
Depreciation Rs m1471,226 12.0%   
Interest Rs m21525 4.0%   
Profit before tax Rs m4897,680 6.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-169 0.0%   
Extraordinary Inc (Exp) Rs m0-333 0.0%   
Tax Rs m1712,609 6.6%   
Profit after tax Rs m3174,570 6.9%  
Gross profit margin %6.110.8 56.4%  
Effective tax rate %35.134.0 103.2%   
Net profit margin %4.36.3 68.9%  
BALANCE SHEET DATA
Current assets Rs m1,05645,108 2.3%   
Current liabilities Rs m1,48714,582 10.2%   
Net working cap to sales %-5.942.1 -14.0%  
Current ratio x0.73.1 23.0%  
Inventory Days Days7181 88.1%  
Debtors Days Days3734 107.6%  
Net fixed assets Rs m2,90156,253 5.2%   
Share capital Rs m216631 34.2%   
"Free" reserves Rs m2,85272,686 3.9%   
Net worth Rs m3,06873,317 4.2%   
Long term debt Rs m1427,872 1.8%   
Total assets Rs m5,622109,387 5.1%  
Interest coverage x24.015.6 153.8%   
Debt to equity ratio x00.1 43.1%  
Sales to assets ratio x1.30.7 196.0%   
Return on assets %6.04.7 129.3%  
Return on equity %10.36.2 165.9%  
Return on capital %15.99.5 167.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0783,248 33.2%   
Fx outflow Rs m441,047 4.2%   
Net fx Rs m1,0342,202 47.0%   
CASH FLOW
From Operations Rs m2362,099 11.2%  
From Investments Rs m-370733 -50.5%  
From Financial Activity Rs m55-2,237 -2.5%  
Net Cashflow Rs m-79393 -20.1%  

Share Holding

Indian Promoters % 0.0 35.1 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 11.3 0.3%  
FIIs % 0.0 24.0 -  
ADR/GDR % 0.0 1.7 -  
Free float % 26.0 28.0 92.9%  
Shareholders   13,943 179,798 7.8%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   KRBL  SANWARIA CONSUMER  BRITANNIA  REI AGRO.  GODFREY PHILLIPS  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 163 Points Higher; Metal and Realty Stocks Witness Buying(Closing)

It was indeed a volatile trading day for share markets in India today. After staging a gap-up opening, Indian share markets reversed gains.

Related Views on News

TATA CONSUMER PRODUCTS Announces Quarterly Results (1QFY21); Net Profit Up 160.9% (Quarterly Result Update)

Aug 21, 2020 | Updated on Aug 21, 2020

For the quarter ended June 2020, TATA CONSUMER PRODUCTS has posted a net profit of Rs 4 bn (up 160.9% YoY). Sales on the other hand came in at Rs 27 bn (up 43.1% YoY). Read on for a complete analysis of TATA CONSUMER PRODUCTS's quarterly results.

TATA CONSUMER PRODUCTS Announces Quarterly Results (4QFY20); Net Profit Down 153.5% (Quarterly Result Update)

May 19, 2020 | Updated on May 19, 2020

For the quarter ended March 2020, TATA CONSUMER PRODUCTS has posted a net profit of Rs 502 m (down 153.5% YoY). Sales on the other hand came in at Rs 24 bn (up 35.5% YoY). Read on for a complete analysis of TATA CONSUMER PRODUCTS's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TATA GLOBAL Announces Quarterly Results (3QFY20); Net Profit Up 15.8% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 15.8% YoY). Sales on the other hand came in at Rs 20 bn (up 2.6% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

TATA GLOBAL Announces Quarterly Results (2QFY20); Net Profit Up 14.5% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 14.5% YoY). Sales on the other hand came in at Rs 18 bn (up 4.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 21, 2020 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - SANWARIA CONSUMER COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS