Compare GOODRICKE with Tata Consumer Products - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs TATA CONSUMER - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

TATA CONSUMER 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE TATA CONSUMER GOODRICKE/
TATA CONSUMER
 
P/E (TTM) x 33.6 96.6 34.8% View Chart
P/BV x 1.8 8.2 21.8% View Chart
Dividend Yield % 1.8 0.4 462.9%  

Financials

 GOODRICKE   TATA CONSUMER
EQUITY SHARE DATA
    GOODRICKE
Mar-18
TATA CONSUMER
Mar-19
GOODRICKE/
TATA CONSUMER
5-Yr Chart
Click to enlarge
High Rs545300 181.8%   
Low Rs221178 124.6%   
Sales per share (Unadj.) Rs338.2114.9 294.4%  
Earnings per share (Unadj.) Rs14.77.2 202.9%  
Cash flow per share (Unadj.) Rs21.59.2 234.1%  
Dividends per share (Unadj.) Rs4.502.50 180.0%  
Dividend yield (eoy) %1.21.0 112.1%  
Book value per share (Unadj.) Rs142.1116.2 122.3%  
Shares outstanding (eoy) m21.60631.13 3.4%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x1.12.1 54.5%   
Avg P/E ratio x26.133.0 79.1%  
P/CF ratio (eoy) x17.826.0 68.6%  
Price / Book Value ratio x2.72.1 131.3%  
Dividend payout %30.634.5 88.7%   
Avg Mkt Cap Rs m8,274150,619 5.5%   
No. of employees `00023.42.4 972.5%   
Total wages/salary Rs m2,3718,063 29.4%   
Avg. sales/employee Rs Th311.830,101.7 1.0%   
Avg. wages/employee Rs Th101.23,347.0 3.0%   
Avg. net profit/employee Rs Th13.51,897.0 0.7%   
INCOME DATA
Net Sales Rs m7,30672,515 10.1%  
Other income Rs m2111,571 13.4%   
Total revenues Rs m7,51674,086 10.1%   
Gross profit Rs m4467,859 5.7%  
Depreciation Rs m1471,226 12.0%   
Interest Rs m21525 4.0%   
Profit before tax Rs m4897,680 6.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-169 0.0%   
Extraordinary Inc (Exp) Rs m0-333 0.0%   
Tax Rs m1712,609 6.6%   
Profit after tax Rs m3174,570 6.9%  
Gross profit margin %6.110.8 56.4%  
Effective tax rate %35.134.0 103.2%   
Net profit margin %4.36.3 68.9%  
BALANCE SHEET DATA
Current assets Rs m1,05645,108 2.3%   
Current liabilities Rs m1,48714,582 10.2%   
Net working cap to sales %-5.942.1 -14.0%  
Current ratio x0.73.1 23.0%  
Inventory Days Days7181 88.1%  
Debtors Days Days3734 107.6%  
Net fixed assets Rs m2,90156,253 5.2%   
Share capital Rs m216631 34.2%   
"Free" reserves Rs m2,85272,686 3.9%   
Net worth Rs m3,06873,317 4.2%   
Long term debt Rs m1427,872 1.8%   
Total assets Rs m5,622109,387 5.1%  
Interest coverage x24.015.6 153.8%   
Debt to equity ratio x00.1 43.1%  
Sales to assets ratio x1.30.7 196.0%   
Return on assets %6.04.7 129.3%  
Return on equity %10.36.2 165.9%  
Return on capital %15.99.5 167.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0783,248 33.2%   
Fx outflow Rs m441,047 4.2%   
Net fx Rs m1,0342,202 47.0%   
CASH FLOW
From Operations Rs m2362,099 11.2%  
From Investments Rs m-370733 -50.5%  
From Financial Activity Rs m55-2,237 -2.5%  
Net Cashflow Rs m-79393 -20.1%  

Share Holding

Indian Promoters % 0.0 35.1 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 11.3 0.3%  
FIIs % 0.0 24.0 -  
ADR/GDR % 0.0 1.7 -  
Free float % 26.0 28.0 92.9%  
Shareholders   13,943 179,798 7.8%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   KWALITY  KRBL  VST INDUSTRIES  UNITED BREWERIES  GUJARAT AMBUJA  

Compare GOODRICKE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Sensex Zoomed 613 Points Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note.

Related Views on News

TATA CONSUMER PRODUCTS Announces Quarterly Results (1QFY21); Net Profit Up 160.9% (Quarterly Result Update)

Aug 21, 2020 | Updated on Aug 21, 2020

For the quarter ended June 2020, TATA CONSUMER PRODUCTS has posted a net profit of Rs 4 bn (up 160.9% YoY). Sales on the other hand came in at Rs 27 bn (up 43.1% YoY). Read on for a complete analysis of TATA CONSUMER PRODUCTS's quarterly results.

TATA CONSUMER PRODUCTS Announces Quarterly Results (4QFY20); Net Profit Down 153.5% (Quarterly Result Update)

May 19, 2020 | Updated on May 19, 2020

For the quarter ended March 2020, TATA CONSUMER PRODUCTS has posted a net profit of Rs 502 m (down 153.5% YoY). Sales on the other hand came in at Rs 24 bn (up 35.5% YoY). Read on for a complete analysis of TATA CONSUMER PRODUCTS's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TATA GLOBAL Announces Quarterly Results (3QFY20); Net Profit Up 15.8% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 15.8% YoY). Sales on the other hand came in at Rs 20 bn (up 2.6% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


May 18, 2021 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - ZYDUS WELLNESS COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS