X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs TATA GLOBAL BEV. - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE TATA GLOBAL BEV. GOODRICKE/
TATA GLOBAL BEV.
 
P/E (TTM) x 25.3 30.7 82.2% View Chart
P/BV x 2.9 2.7 107.3% View Chart
Dividend Yield % 1.2 0.8 139.8%  

Financials

 GOODRICKE   TATA GLOBAL BEV.
EQUITY SHARE DATA
    GOODRICKE
Mar-17
TATA GLOBAL BEV.
Mar-17
GOODRICKE/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs307152 201.7%   
Low Rs153118 130.1%   
Sales per share (Unadj.) Rs315.0107.4 293.2%  
Earnings per share (Unadj.) Rs15.37.2 212.8%  
Cash flow per share (Unadj.) Rs21.79.2 235.5%  
Dividends per share (Unadj.) Rs4.502.25 200.0%  
Dividend yield (eoy) %2.01.7 117.3%  
Book value per share (Unadj.) Rs135.199.3 136.1%  
Shares outstanding (eoy) m21.60631.13 3.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.71.3 58.1%   
Avg P/E ratio x15.018.7 80.1%  
P/CF ratio (eoy) x10.614.7 72.4%  
Price / Book Value ratio x1.71.4 125.2%  
Dividend payout %29.331.2 94.0%   
Avg Mkt Cap Rs m4,96685,108 5.8%   
No. of employees `00023.72.6 929.2%   
Total wages/salary Rs m2,1368,350 25.6%   
Avg. sales/employee Rs Th286.626,534.4 1.1%   
Avg. wages/employee Rs Th90.03,267.9 2.8%   
Avg. net profit/employee Rs Th14.01,780.0 0.8%   
INCOME DATA
Net Sales Rs m6,80467,796 10.0%  
Other income Rs m144831 17.4%   
Total revenues Rs m6,94868,627 10.1%   
Gross profit Rs m4957,911 6.3%  
Depreciation Rs m1371,260 10.9%   
Interest Rs m13915 1.5%   
Profit before tax Rs m4896,567 7.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m053 0.0%   
Tax Rs m1581,983 8.0%   
Profit after tax Rs m3314,548 7.3%  
Gross profit margin %7.311.7 62.3%  
Effective tax rate %32.230.2 106.8%   
Net profit margin %4.96.7 72.6%  
BALANCE SHEET DATA
Current assets Rs m72633,097 2.2%   
Current liabilities Rs m1,04115,010 6.9%   
Net working cap to sales %-4.626.7 -17.4%  
Current ratio x0.72.2 31.6%  
Inventory Days Days7178 90.3%  
Debtors Days Days1632 51.2%  
Net fixed assets Rs m2,53946,358 5.5%   
Share capital Rs m216631 34.2%   
"Free" reserves Rs m2,70362,024 4.4%   
Net worth Rs m2,91962,655 4.7%   
Long term debt Rs m04,501 0.0%   
Total assets Rs m4,81595,849 5.0%  
Interest coverage x37.58.2 458.7%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.40.7 199.8%   
Return on assets %7.25.7 125.6%  
Return on equity %11.47.3 156.4%  
Return on capital %17.211.1 155.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0832,712 40.0%   
Fx outflow Rs m30973 3.1%   
Net fx Rs m1,0531,739 60.6%   
CASH FLOW
From Operations Rs m6037,412 8.1%  
From Investments Rs m-3982,249 -17.7%  
From Financial Activity Rs m-117-8,158 1.4%  
Net Cashflow Rs m88704 12.5%  

Share Holding

Indian Promoters % 0.0 35.1 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 11.3 0.3%  
FIIs % 0.0 24.0 -  
ADR/GDR % 0.0 1.7 -  
Free float % 26.0 28.0 92.9%  
Shareholders   13,943 179,798 7.8%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   RADICO KHAITAN  TATA COFFEE  GODFREY PHILLIPS  VENKYS (I) LIMITED  REI AGRO LTD.  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Feb 23, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - REI AGRO LTD. COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS