X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs TATA GLOBAL BEV. - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE TATA GLOBAL BEV. GOODRICKE/
TATA GLOBAL BEV.
 
P/E (TTM) x 16.4 23.5 69.7% View Chart
P/BV x 2.9 1.9 148.8% View Chart
Dividend Yield % 1.6 1.2 137.7%  

Financials

 GOODRICKE   TATA GLOBAL BEV.
EQUITY SHARE DATA
    GOODRICKE
Mar-16
TATA GLOBAL BEV.
Mar-17
GOODRICKE/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs220152 144.5%   
Low Rs127118 108.0%   
Sales per share (Unadj.) Rs344.6107.4 320.8%  
Earnings per share (Unadj.) Rs-6.07.2 -82.7%  
Cash flow per share (Unadj.) Rs2.49.2 26.5%  
Dividends per share (Unadj.) Rs4.002.25 177.8%  
Dividend yield (eoy) %2.31.7 138.3%  
Book value per share (Unadj.) Rs87.999.3 88.5%  
Shares outstanding (eoy) m21.60631.13 3.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.51.3 40.1%   
Avg P/E ratio x-29.118.7 -155.4%  
P/CF ratio (eoy) x71.114.7 485.0%  
Price / Book Value ratio x2.01.4 145.2%  
Dividend payout %-67.131.2 -214.8%   
Avg Mkt Cap Rs m3,74585,108 4.4%   
No. of employees `00024.52.6 958.6%   
Total wages/salary Rs m2,7528,350 33.0%   
Avg. sales/employee Rs Th303.926,534.4 1.1%   
Avg. wages/employee Rs Th112.33,267.9 3.4%   
Avg. net profit/employee Rs Th-5.31,780.0 -0.3%   
INCOME DATA
Net Sales Rs m7,44267,796 11.0%  
Other income Rs m118831 14.2%   
Total revenues Rs m7,56168,627 11.0%   
Gross profit Rs m-2447,911 -3.1%  
Depreciation Rs m1821,260 14.4%   
Interest Rs m26915 2.9%   
Profit before tax Rs m-3336,567 -5.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m37053 698.9%   
Tax Rs m1661,983 8.4%   
Profit after tax Rs m-1294,548 -2.8%  
Gross profit margin %-3.311.7 -28.1%  
Effective tax rate %-49.730.2 -164.7%   
Net profit margin %-1.76.7 -25.8%  
BALANCE SHEET DATA
Current assets Rs m2,01633,097 6.1%   
Current liabilities Rs m1,44015,010 9.6%   
Net working cap to sales %7.726.7 29.0%  
Current ratio x1.42.2 63.5%  
Inventory Days Days6778 85.7%  
Debtors Days Days1832 54.9%  
Net fixed assets Rs m1,38846,358 3.0%   
Share capital Rs m216631 34.2%   
"Free" reserves Rs m1,66762,024 2.7%   
Net worth Rs m1,89962,655 3.0%   
Long term debt Rs m04,501 0.0%   
Total assets Rs m3,54295,849 3.7%  
Interest coverage x-11.88.2 -144.0%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x2.10.7 297.1%   
Return on assets %-2.95.7 -50.9%  
Return on equity %-6.87.3 -93.5%  
Return on capital %3.311.1 30.0%  
Exports to sales %13.40-   
Imports to sales %0.60-   
Exports (fob) Rs m1,000NA-   
Imports (cif) Rs m47NA-   
Fx inflow Rs m1,0002,712 36.9%   
Fx outflow Rs m59973 6.0%   
Net fx Rs m9421,739 54.2%   
CASH FLOW
From Operations Rs m4727,412 6.4%  
From Investments Rs m-1742,249 -7.7%  
From Financial Activity Rs m-223-8,158 2.7%  
Net Cashflow Rs m76704 10.7%  

Share Holding

Indian Promoters % 0.0 35.1 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 11.3 0.3%  
FIIs % 0.0 24.0 -  
ADR/GDR % 0.0 1.7 -  
Free float % 26.0 28.0 92.9%  
Shareholders   13,943 179,798 7.8%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   AVANTI FEEDS  ITC LTD  JUBILANT FOODWORKS  GODFREY PHILLIPS  KAVERI SEED  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Flat Finish to the Week; Cadila Healthcare Rallies 7%(Closing)

Indian share markets finished marginally higher for the week in a thin trade amid buying in pharma stocks, software stocks and capital good stocks.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Aug 24, 2017 03:36 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS