X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs TATA GLOBAL BEV. - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE TATA GLOBAL BEV. GOODRICKE/
TATA GLOBAL BEV.
 
P/E (TTM) x 38.6 22.1 175.0% View Chart
P/BV x 1.8 1.7 105.7% View Chart
Dividend Yield % 1.7 1.3 136.3%  

Financials

 GOODRICKE   TATA GLOBAL BEV.
EQUITY SHARE DATA
    GOODRICKE
Mar-18
TATA GLOBAL BEV.
Mar-18
GOODRICKE/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs545329 165.8%   
Low Rs221141 157.4%   
Sales per share (Unadj.) Rs338.2108.0 313.3%  
Earnings per share (Unadj.) Rs14.78.8 166.6%  
Cash flow per share (Unadj.) Rs21.510.7 201.7%  
Dividends per share (Unadj.) Rs4.502.50 180.0%  
Dividend yield (eoy) %1.21.1 110.3%  
Book value per share (Unadj.) Rs142.1111.4 127.5%  
Shares outstanding (eoy) m21.60631.13 3.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.12.2 52.1%   
Avg P/E ratio x26.126.6 98.0%  
P/CF ratio (eoy) x17.822.0 80.9%  
Price / Book Value ratio x2.72.1 128.0%  
Dividend payout %30.628.4 108.0%   
Avg Mkt Cap Rs m8,274148,095 5.6%   
No. of employees `00023.42.6 913.4%   
Total wages/salary Rs m2,3718,214 28.9%   
Avg. sales/employee Rs Th311.826,562.3 1.2%   
Avg. wages/employee Rs Th101.23,202.2 3.2%   
Avg. net profit/employee Rs Th13.52,169.6 0.6%   
INCOME DATA
Net Sales Rs m7,30668,132 10.7%  
Other income Rs m211942 22.4%   
Total revenues Rs m7,51669,074 10.9%   
Gross profit Rs m4468,389 5.3%  
Depreciation Rs m1471,160 12.7%   
Interest Rs m21428 5.0%   
Profit before tax Rs m4897,743 6.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-108 0.0%   
Extraordinary Inc (Exp) Rs m0-211 0.0%   
Tax Rs m1711,859 9.2%   
Profit after tax Rs m3175,565 5.7%  
Gross profit margin %6.112.3 49.6%  
Effective tax rate %35.124.0 146.0%   
Net profit margin %4.38.2 53.2%  
BALANCE SHEET DATA
Current assets Rs m1,05644,972 2.3%   
Current liabilities Rs m1,48715,860 9.4%   
Net working cap to sales %-5.942.7 -13.8%  
Current ratio x0.72.8 25.1%  
Inventory Days Days7178 92.0%  
Debtors Days Days3735 106.1%  
Net fixed assets Rs m2,90149,333 5.9%   
Share capital Rs m216631 34.2%   
"Free" reserves Rs m2,85269,685 4.1%   
Net worth Rs m3,06870,316 4.4%   
Long term debt Rs m1426,560 2.2%   
Total assets Rs m5,622105,922 5.3%  
Interest coverage x24.019.1 125.9%   
Debt to equity ratio x00.1 49.6%  
Sales to assets ratio x1.30.6 202.0%   
Return on assets %6.05.7 106.4%  
Return on equity %10.37.9 130.7%  
Return on capital %15.910.2 155.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0784,583 23.5%   
Fx outflow Rs m44968 4.5%   
Net fx Rs m1,0343,615 28.6%   
CASH FLOW
From Operations Rs m2363,556 6.6%  
From Investments Rs m-370-741 49.9%  
From Financial Activity Rs m55-304 -18.2%  
Net Cashflow Rs m-792,941 -2.7%  

Share Holding

Indian Promoters % 0.0 35.1 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 11.3 0.3%  
FIIs % 0.0 24.0 -  
ADR/GDR % 0.0 1.7 -  
Free float % 26.0 28.0 92.9%  
Shareholders   13,943 179,798 7.8%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   RUCHI SOYA INDUSTRIES  RAJ OIL MILLS  UNITED BREWERIES  NESTLE  ADVANTA LTD.  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Tanks ahead of Election Results; Realty Stocks Plummet(Closing)

Indian share markets settled around 2% lower today following a sell-off in the global markets and due to uncertainty over the outcome of state assembly elections tomorrow.

Related Views on News

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TATA GLOBAL BEV. Announces Quarterly Results (2QFY19); Net Profit Down 7.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.8% YoY). Sales on the other hand came in at Rs 18 bn (up 4.1% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TATA GLOBAL BEV. Announces Quarterly Results (1QFY19); Net Profit Down 7.1% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.1% YoY). Sales on the other hand came in at Rs 18 bn (up 5.8% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2% (Quarterly Result Update)

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Dec 10, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS