X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs TATA GLOBAL BEV. - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE TATA GLOBAL BEV. GOODRICKE/
TATA GLOBAL BEV.
 
P/E (TTM) x 40.7 25.6 159.4% View Chart
P/BV x 2.2 2.1 107.2% View Chart
Dividend Yield % 1.4 1.1 134.4%  

Financials

 GOODRICKE   TATA GLOBAL BEV.
EQUITY SHARE DATA
    GOODRICKE
Mar-18
TATA GLOBAL BEV.
Mar-18
GOODRICKE/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs545329 165.8%   
Low Rs221141 157.4%   
Sales per share (Unadj.) Rs338.2108.0 313.3%  
Earnings per share (Unadj.) Rs14.78.8 166.6%  
Cash flow per share (Unadj.) Rs21.510.7 201.7%  
Dividends per share (Unadj.) Rs4.502.50 180.0%  
Dividend yield (eoy) %1.21.1 110.3%  
Book value per share (Unadj.) Rs142.1111.4 127.5%  
Shares outstanding (eoy) m21.60631.13 3.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.12.2 52.1%   
Avg P/E ratio x26.126.6 98.0%  
P/CF ratio (eoy) x17.822.0 80.9%  
Price / Book Value ratio x2.72.1 128.0%  
Dividend payout %30.628.4 108.0%   
Avg Mkt Cap Rs m8,274148,095 5.6%   
No. of employees `00023.42.6 913.4%   
Total wages/salary Rs m2,3718,214 28.9%   
Avg. sales/employee Rs Th311.826,562.3 1.2%   
Avg. wages/employee Rs Th101.23,202.2 3.2%   
Avg. net profit/employee Rs Th13.52,169.6 0.6%   
INCOME DATA
Net Sales Rs m7,30668,132 10.7%  
Other income Rs m211942 22.4%   
Total revenues Rs m7,51669,074 10.9%   
Gross profit Rs m4468,389 5.3%  
Depreciation Rs m1471,160 12.7%   
Interest Rs m21428 5.0%   
Profit before tax Rs m4897,743 6.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-108 0.0%   
Extraordinary Inc (Exp) Rs m0-211 0.0%   
Tax Rs m1711,859 9.2%   
Profit after tax Rs m3175,565 5.7%  
Gross profit margin %6.112.3 49.6%  
Effective tax rate %35.124.0 146.0%   
Net profit margin %4.38.2 53.2%  
BALANCE SHEET DATA
Current assets Rs m1,05644,972 2.3%   
Current liabilities Rs m1,48715,860 9.4%   
Net working cap to sales %-5.942.7 -13.8%  
Current ratio x0.72.8 25.1%  
Inventory Days Days7178 92.0%  
Debtors Days Days3735 106.1%  
Net fixed assets Rs m2,90149,333 5.9%   
Share capital Rs m216631 34.2%   
"Free" reserves Rs m2,85269,685 4.1%   
Net worth Rs m3,06870,316 4.4%   
Long term debt Rs m1426,560 2.2%   
Total assets Rs m5,622105,922 5.3%  
Interest coverage x24.019.1 125.9%   
Debt to equity ratio x00.1 49.6%  
Sales to assets ratio x1.30.6 202.0%   
Return on assets %6.05.7 106.4%  
Return on equity %10.37.9 130.7%  
Return on capital %15.910.2 155.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0784,583 23.5%   
Fx outflow Rs m44968 4.5%   
Net fx Rs m1,0343,615 28.6%   
CASH FLOW
From Operations Rs m2363,556 6.6%  
From Investments Rs m-370-741 49.9%  
From Financial Activity Rs m55-304 -18.2%  
Net Cashflow Rs m-792,941 -2.7%  

Share Holding

Indian Promoters % 0.0 35.1 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 11.3 0.3%  
FIIs % 0.0 24.0 -  
ADR/GDR % 0.0 1.7 -  
Free float % 26.0 28.0 92.9%  
Shareholders   13,943 179,798 7.8%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   REI AGRO LTD.  TILAKNAGAR IND.  AVANTI FEEDS  RADICO KHAITAN  KRBL LIMITED  

Compare GOODRICKE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TATA GLOBAL BEV. Announces Quarterly Results (1QFY19); Net Profit Down 7.1% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.1% YoY). Sales on the other hand came in at Rs 18 bn (up 5.8% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

In a Crisis, if Petrol Prices Hit Rs 100, This Stock Could Be a Good Buy(The 5 Minute Wrapup)

Sep 6, 2018

The rise in the crude oil price is a major reason for the fall in the market. If crude oil prices keep on rising, what will happen to stocks?

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Hurricanes Threaten Oil Spike, but the Saudis are Selling...(Vivek Kaul's Diary)

Sep 6, 2018

Oil prices are rising and could go even more higher amid rising tensions in Middle East.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Sep 19, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS