Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs TATA CONSUMER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE TATA CONSUMER GOODRICKE/
TATA CONSUMER
 
P/E (TTM) x -9.1 75.7 - View Chart
P/BV x 1.1 6.4 17.7% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 GOODRICKE   TATA CONSUMER
EQUITY SHARE DATA
    GOODRICKE
Mar-23
TATA CONSUMER
Mar-23
GOODRICKE/
TATA CONSUMER
5-Yr Chart
Click to enlarge
High Rs271861 31.4%   
Low Rs161685 23.5%   
Sales per share (Unadj.) Rs408.4148.4 275.3%  
Earnings per share (Unadj.) Rs-0.114.5 -1.0%  
Cash flow per share (Unadj.) Rs9.417.8 52.8%  
Dividends per share (Unadj.) Rs08.45 0.0%  
Avg Dividend yield %01.1 0.0%  
Book value per share (Unadj.) Rs143.9175.2 82.2%  
Shares outstanding (eoy) m21.60929.01 2.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.55.2 10.1%   
Avg P/E ratio x-1,444.053.3 -2,706.9%  
P/CF ratio (eoy) x23.043.5 52.9%  
Price / Book Value ratio x1.54.4 34.0%  
Dividend payout %058.3 -0.0%   
Avg Mkt Cap Rs m4,664718,289 0.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3,39611,204 30.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8,822137,832 6.4%  
Other income Rs m1921,689 11.3%   
Total revenues Rs m9,014139,520 6.5%   
Gross profit Rs m9520,159 0.5%  
Depreciation Rs m2063,041 6.8%   
Interest Rs m55872 6.3%   
Profit before tax Rs m2517,936 0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m294,470 0.6%   
Profit after tax Rs m-313,465 -0.0%  
Gross profit margin %1.114.6 7.3%  
Effective tax rate %112.824.9 452.4%   
Net profit margin %09.8 -0.4%  
BALANCE SHEET DATA
Current assets Rs m2,69883,086 3.2%   
Current liabilities Rs m2,14039,247 5.5%   
Net working cap to sales %6.331.8 19.9%  
Current ratio x1.32.1 59.6%  
Inventory Days Days849 16.0%  
Debtors Days Days272 1,295.6%  
Net fixed assets Rs m3,694144,539 2.6%   
Share capital Rs m216929 23.3%   
"Free" reserves Rs m2,893161,793 1.8%   
Net worth Rs m3,109162,722 1.9%   
Long term debt Rs m1752,061 8.5%   
Total assets Rs m6,392227,625 2.8%  
Interest coverage x1.521.6 6.8%   
Debt to equity ratio x0.10 444.4%  
Sales to assets ratio x1.40.6 227.9%   
Return on assets %0.86.3 12.9%  
Return on equity %-0.18.3 -1.3%  
Return on capital %2.411.4 21.4%  
Exports to sales %18.20-   
Imports to sales %00-   
Exports (fob) Rs m1,608NA-   
Imports (cif) Rs m2NA-   
Fx inflow Rs m1,6083,670 43.8%   
Fx outflow Rs m21,504 0.1%   
Net fx Rs m1,6062,167 74.1%   
CASH FLOW
From Operations Rs m9914,613 0.7%  
From Investments Rs m-182-8,278 2.2%  
From Financial Activity Rs m99-7,144 -1.4%  
Net Cashflow Rs m16-867 -1.8%  

Share Holding

Indian Promoters % 0.0 34.4 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 42.7 0.0%  
FIIs % 0.0 25.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 65.6 39.6%  
Shareholders   12,494 748,375 1.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   CCL PRODUCTS    


More on GOODRICKE vs Tata Consumer Products

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GOODRICKE vs Tata Consumer Products Share Price Performance

Period GOODRICKE Tata Consumer Products
1-Day -2.39% 0.52%
1-Month -9.69% -6.24%
1-Year -0.43% 57.32%
3-Year CAGR -7.82% 20.27%
5-Year CAGR -4.87% 40.61%

* Compound Annual Growth Rate

Here are more details on the GOODRICKE share price and the Tata Consumer Products share price.

Moving on to shareholding structures...

The promoters of GOODRICKE hold a 74.0% stake in the company. In case of Tata Consumer Products the stake stands at 34.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GOODRICKE and the shareholding pattern of Tata Consumer Products.

Finally, a word on dividends...

In the most recent financial year, GOODRICKE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Tata Consumer Products paid Rs 8.5, and its dividend payout ratio stood at 58.3%.

You may visit here to review the dividend history of GOODRICKE, and the dividend history of Tata Consumer Products.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.