Compare GOODRICKE with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs TATA GLOBAL - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

TATA GLOBAL 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE TATA GLOBAL GOODRICKE/
TATA GLOBAL
 
P/E (TTM) x 45.6 37.3 122.4% View Chart
P/BV x 1.2 2.6 47.0% View Chart
Dividend Yield % 2.6 0.8 319.4%  

Financials

 GOODRICKE   TATA GLOBAL
EQUITY SHARE DATA
    GOODRICKE
Mar-18
TATA GLOBAL
Mar-19
GOODRICKE/
TATA GLOBAL
5-Yr Chart
Click to enlarge
High Rs545300 181.8%   
Low Rs221178 124.6%   
Sales per share (Unadj.) Rs338.2114.9 294.4%  
Earnings per share (Unadj.) Rs14.77.2 202.9%  
Cash flow per share (Unadj.) Rs21.59.2 234.1%  
Dividends per share (Unadj.) Rs4.502.50 180.0%  
Dividend yield (eoy) %1.21.0 112.1%  
Book value per share (Unadj.) Rs142.1116.2 122.3%  
Shares outstanding (eoy) m21.60631.13 3.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.12.1 54.5%   
Avg P/E ratio x26.133.0 79.1%  
P/CF ratio (eoy) x17.826.0 68.6%  
Price / Book Value ratio x2.72.1 131.3%  
Dividend payout %30.634.5 88.7%   
Avg Mkt Cap Rs m8,274150,619 5.5%   
No. of employees `00023.42.4 972.5%   
Total wages/salary Rs m2,3718,063 29.4%   
Avg. sales/employee Rs Th311.830,101.7 1.0%   
Avg. wages/employee Rs Th101.23,347.0 3.0%   
Avg. net profit/employee Rs Th13.51,897.0 0.7%   
INCOME DATA
Net Sales Rs m7,30672,515 10.1%  
Other income Rs m2111,571 13.4%   
Total revenues Rs m7,51674,086 10.1%   
Gross profit Rs m4467,859 5.7%  
Depreciation Rs m1471,226 12.0%   
Interest Rs m21525 4.0%   
Profit before tax Rs m4897,680 6.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-169 0.0%   
Extraordinary Inc (Exp) Rs m0-333 0.0%   
Tax Rs m1712,609 6.6%   
Profit after tax Rs m3174,570 6.9%  
Gross profit margin %6.110.8 56.4%  
Effective tax rate %35.134.0 103.2%   
Net profit margin %4.36.3 68.9%  
BALANCE SHEET DATA
Current assets Rs m1,05645,108 2.3%   
Current liabilities Rs m1,48714,582 10.2%   
Net working cap to sales %-5.942.1 -14.0%  
Current ratio x0.73.1 23.0%  
Inventory Days Days7181 88.1%  
Debtors Days Days3734 107.6%  
Net fixed assets Rs m2,90156,253 5.2%   
Share capital Rs m216631 34.2%   
"Free" reserves Rs m2,85272,686 3.9%   
Net worth Rs m3,06873,317 4.2%   
Long term debt Rs m1427,872 1.8%   
Total assets Rs m5,622109,387 5.1%  
Interest coverage x24.015.6 153.8%   
Debt to equity ratio x00.1 43.1%  
Sales to assets ratio x1.30.7 196.0%   
Return on assets %6.04.7 129.3%  
Return on equity %10.36.2 165.9%  
Return on capital %15.99.5 167.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0783,248 33.2%   
Fx outflow Rs m441,047 4.2%   
Net fx Rs m1,0342,202 47.0%   
CASH FLOW
From Operations Rs m2362,099 11.2%  
From Investments Rs m-370733 -50.5%  
From Financial Activity Rs m55-2,237 -2.5%  
Net Cashflow Rs m-79393 -20.1%  

Share Holding

Indian Promoters % 0.0 35.1 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 11.3 0.3%  
FIIs % 0.0 24.0 -  
ADR/GDR % 0.0 1.7 -  
Free float % 26.0 28.0 92.9%  
Shareholders   13,943 179,798 7.8%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   KAVERI SEED  NESTLE  RAJ OIL MILLS  VADILAL INDUSTRIES  BRITANNIA  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Turns Negative; Yes Bank and Bajaj Auto Top Losers(12:30 pm)

Stock markets in India are presently trading on a negative note. The BSE Sensex is trading down by 116 points and the NSE Nifty is trading down by 22 points.

Related Views on News

TATA GLOBAL Announces Quarterly Results (2QFY20); Net Profit Up 14.5% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 14.5% YoY). Sales on the other hand came in at Rs 18 bn (up 4.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TATA GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 16.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 16.4% YoY). Sales on the other hand came in at Rs 19 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TATA GLOBAL 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of TATA GLOBAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA GLOBAL. Also includes updates on the valuation of TATA GLOBAL.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Nov 18, 2019 01:59 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS