X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with UNITED BREWERIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs UNITED BREWERIES - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE UNITED BREWERIES GOODRICKE/
UNITED BREWERIES
 
P/E (TTM) x 16.4 93.6 17.5% View Chart
P/BV x 2.9 10.2 28.0% View Chart
Dividend Yield % 1.6 0.1 1,125.6%  

Financials

 GOODRICKE   UNITED BREWERIES
EQUITY SHARE DATA
    GOODRICKE
Mar-16
UNITED BREWERIES
Mar-16
GOODRICKE/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs2201,225 17.9%   
Low Rs127756 16.8%   
Sales per share (Unadj.) Rs344.6192.0 179.5%  
Earnings per share (Unadj.) Rs-6.011.2 -53.4%  
Cash flow per share (Unadj.) Rs2.420.4 12.0%  
Dividends per share (Unadj.) Rs4.001.15 347.8%  
Dividend yield (eoy) %2.30.1 1,986.9%  
Book value per share (Unadj.) Rs87.979.8 110.2%  
Shares outstanding (eoy) m21.60264.41 8.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.55.2 9.8%   
Avg P/E ratio x-29.188.8 -32.8%  
P/CF ratio (eoy) x71.148.6 146.2%  
Price / Book Value ratio x2.012.4 15.9%  
Dividend payout %-67.110.3 -651.0%   
Avg Mkt Cap Rs m3,745261,898 1.4%   
No. of employees `00024.52.8 876.9%   
Total wages/salary Rs m2,7523,404 80.8%   
Avg. sales/employee Rs Th303.918,173.3 1.7%   
Avg. wages/employee Rs Th112.31,218.6 9.2%   
Avg. net profit/employee Rs Th-5.31,056.5 -0.5%   
INCOME DATA
Net Sales Rs m7,44250,758 14.7%  
Other income Rs m118451 26.2%   
Total revenues Rs m7,56151,209 14.8%   
Gross profit Rs m-2447,241 -3.4%  
Depreciation Rs m1822,436 7.4%   
Interest Rs m26759 3.4%   
Profit before tax Rs m-3334,497 -7.4%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m3700-   
Tax Rs m1661,542 10.8%   
Profit after tax Rs m-1292,951 -4.4%  
Gross profit margin %-3.314.3 -23.0%  
Effective tax rate %-49.734.3 -145.0%   
Net profit margin %-1.75.8 -29.8%  
BALANCE SHEET DATA
Current assets Rs m2,01620,144 10.0%   
Current liabilities Rs m1,44017,535 8.2%   
Net working cap to sales %7.75.1 150.7%  
Current ratio x1.41.1 121.9%  
Inventory Days Days6744 153.9%  
Debtors Days Days1882 21.3%  
Net fixed assets Rs m1,38818,588 7.5%   
Share capital Rs m216264 81.7%   
"Free" reserves Rs m1,66718,356 9.1%   
Net worth Rs m1,89921,089 9.0%   
Long term debt Rs m01,982 0.0%   
Total assets Rs m3,54241,341 8.6%  
Interest coverage x-11.86.9 -170.0%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x2.11.2 171.1%   
Return on assets %-2.99.0 -32.3%  
Return on equity %-6.814.0 -48.5%  
Return on capital %3.322.8 14.6%  
Exports to sales %13.40-   
Imports to sales %0.62.3 27.8%   
Exports (fob) Rs m1,000NA-   
Imports (cif) Rs m471,143 4.1%   
Fx inflow Rs m1,00044 2,283.8%   
Fx outflow Rs m591,882 3.1%   
Net fx Rs m942-1,838 -51.2%   
CASH FLOW
From Operations Rs m4724,939 9.6%  
From Investments Rs m-174-2,452 7.1%  
From Financial Activity Rs m-223-2,516 8.8%  
Net Cashflow Rs m76-29 -258.9%  

Share Holding

Indian Promoters % 0.0 26.9 -  
Foreign collaborators % 74.0 25.4 291.3%  
Indian inst/Mut Fund % 0.0 3.5 0.9%  
FIIs % 0.0 2.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 41.8 62.2%  
Shareholders   13,943 56,460 24.7%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   RADICO KHAITAN  REI AGRO LTD.  SANWARIA AGRO OILS  VENKYS (I) LIMITED  KWALITY DAIRY  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades in Green; Lupin up 4%(01:30 pm)

After opening the day flat, share markets in India remained rangebound and are presently trading marginally above the dotted line.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Aug 24, 2017 03:00 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - AGRO TECH FOODS COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS