Compare GOODRICKE with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs UNITED BREWERIES - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE UNITED BREWERIES GOODRICKE/
UNITED BREWERIES
 
P/E (TTM) x 37.7 161.6 23.4% View Chart
P/BV x 2.0 7.5 26.6% View Chart
Dividend Yield % 1.6 0.3 572.5%  

Financials

 GOODRICKE   UNITED BREWERIES
EQUITY SHARE DATA
    GOODRICKE
Mar-18
UNITED BREWERIES
Mar-19
GOODRICKE/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs5451,494 36.5%   
Low Rs221945 23.4%   
Sales per share (Unadj.) Rs338.2244.8 138.2%  
Earnings per share (Unadj.) Rs14.721.3 69.0%  
Cash flow per share (Unadj.) Rs21.531.1 69.1%  
Dividends per share (Unadj.) Rs4.502.50 180.0%  
Dividend yield (eoy) %1.20.2 573.0%  
Book value per share (Unadj.) Rs142.1120.3 118.0%  
Shares outstanding (eoy) m21.60264.41 8.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.15.0 22.7%   
Avg P/E ratio x26.157.3 45.5%  
P/CF ratio (eoy) x17.839.2 45.5%  
Price / Book Value ratio x2.710.1 26.6%  
Dividend payout %30.611.7 260.8%   
Avg Mkt Cap Rs m8,274322,422 2.6%   
No. of employees `00023.43.0 770.2%   
Total wages/salary Rs m2,3714,439 53.4%   
Avg. sales/employee Rs Th311.821,276.9 1.5%   
Avg. wages/employee Rs Th101.21,459.1 6.9%   
Avg. net profit/employee Rs Th13.51,850.0 0.7%   
INCOME DATA
Net Sales Rs m7,30664,724 11.3%  
Other income Rs m211317 66.4%   
Total revenues Rs m7,51665,041 11.6%   
Gross profit Rs m44611,378 3.9%  
Depreciation Rs m1472,598 5.7%   
Interest Rs m21312 6.8%   
Profit before tax Rs m4898,785 5.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1713,157 5.4%   
Profit after tax Rs m3175,628 5.6%  
Gross profit margin %6.117.6 34.7%  
Effective tax rate %35.135.9 97.6%   
Net profit margin %4.38.7 50.0%  
BALANCE SHEET DATA
Current assets Rs m1,05629,997 3.5%   
Current liabilities Rs m1,48720,986 7.1%   
Net working cap to sales %-5.913.9 -42.3%  
Current ratio x0.71.4 49.7%  
Inventory Days Days7158 122.8%  
Debtors Days Days3785 43.3%  
Net fixed assets Rs m2,90119,421 14.9%   
Share capital Rs m216264 81.7%   
"Free" reserves Rs m2,85231,555 9.0%   
Net worth Rs m3,06831,819 9.6%   
Long term debt Rs m142754 18.8%   
Total assets Rs m5,62253,786 10.5%  
Interest coverage x24.029.2 82.5%   
Debt to equity ratio x00 195.2%  
Sales to assets ratio x1.31.2 108.0%   
Return on assets %6.011.0 54.5%  
Return on equity %10.317.7 58.5%  
Return on capital %15.927.9 56.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0782,467 43.7%   
Fx outflow Rs m442,882 1.5%   
Net fx Rs m1,034-415 -249.2%   
CASH FLOW
From Operations Rs m2366,444 3.7%  
From Investments Rs m-370-4,297 8.6%  
From Financial Activity Rs m55-1,900 -2.9%  
Net Cashflow Rs m-79247 -32.0%  

Share Holding

Indian Promoters % 0.0 26.9 -  
Foreign collaborators % 74.0 25.4 291.3%  
Indian inst/Mut Fund % 0.0 3.5 0.9%  
FIIs % 0.0 2.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 41.8 62.2%  
Shareholders   13,943 56,460 24.7%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   GSK CONSUMER  JUBILANT FOODWORKS  MCLEOD RUSSEL  BRITANNIA  ZYDUS WELLNESS  

Compare GOODRICKE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Sensex Crashed 600 Points Today(Closing)

Indian share markets witnessed a sharp sell-off today and ended their session deep in the red.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (1QFY21); Net Profit Down 169.5% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 169.5% YoY). Sales on the other hand came in at Rs 13 bn (down 73.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

UNITED BREWERIES Announces Quarterly Results (3QFY20); Net Profit Down 2.6% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 2.6% YoY). Sales on the other hand came in at Rs 33 bn (up 2.0% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (2QFY20); Net Profit Down 29.7% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 28, 2020 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS