MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- GOODRICKE - UNITED BREWERIES
GOODRICKE vs UNITED BREWERIES - Comparison Results
GOODRICKE Change
Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More
UNITED BREWERIES 
United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More
Current Valuations
| GOODRICKE | UNITED BREWERIES | GOODRICKE/ UNITED BREWERIES |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 29.6 | 215.8 | 13.7% | View Chart |
| P/BV | x | 1.6 | 10.1 | 15.6% | View Chart |
| Dividend Yield | % | 2.0 | 0.2 | 975.3% |
Financials
 GOODRICKE  UNITED BREWERIES |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GOODRICKE Mar-18 |
UNITED BREWERIES Mar-19 |
GOODRICKE/ UNITED BREWERIES |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 545 | 1,494 | 36.5% | |
| Low | Rs | 221 | 945 | 23.4% | |
| Sales per share (Unadj.) | Rs | 338.2 | 244.8 | 138.2% | |
| Earnings per share (Unadj.) | Rs | 14.7 | 21.3 | 69.0% | |
| Cash flow per share (Unadj.) | Rs | 21.5 | 31.1 | 69.1% | |
| Dividends per share (Unadj.) | Rs | 4.50 | 2.50 | 180.0% | |
| Dividend yield (eoy) | % | 1.2 | 0.2 | 573.0% | |
| Book value per share (Unadj.) | Rs | 142.1 | 120.3 | 118.0% | |
| Shares outstanding (eoy) | m | 21.60 | 264.41 | 8.2% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.1 | 5.0 | 22.7% | |
| Avg P/E ratio | x | 26.1 | 57.3 | 45.5% | |
| P/CF ratio (eoy) | x | 17.8 | 39.2 | 45.5% | |
| Price / Book Value ratio | x | 2.7 | 10.1 | 26.6% | |
| Dividend payout | % | 30.6 | 11.7 | 260.8% | |
| Avg Mkt Cap | Rs m | 8,274 | 322,422 | 2.6% | |
| No. of employees | `000 | 23.4 | 3.0 | 770.2% | |
| Total wages/salary | Rs m | 2,371 | 4,439 | 53.4% | |
| Avg. sales/employee | Rs Th | 311.8 | 21,276.9 | 1.5% | |
| Avg. wages/employee | Rs Th | 101.2 | 1,459.1 | 6.9% | |
| Avg. net profit/employee | Rs Th | 13.5 | 1,850.0 | 0.7% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 7,306 | 64,724 | 11.3% | |
| Other income | Rs m | 211 | 317 | 66.4% | |
| Total revenues | Rs m | 7,516 | 65,041 | 11.6% | |
| Gross profit | Rs m | 446 | 11,378 | 3.9% | |
| Depreciation | Rs m | 147 | 2,598 | 5.7% | |
| Interest | Rs m | 21 | 312 | 6.8% | |
| Profit before tax | Rs m | 489 | 8,785 | 5.6% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 171 | 3,157 | 5.4% | |
| Profit after tax | Rs m | 317 | 5,628 | 5.6% | |
| Gross profit margin | % | 6.1 | 17.6 | 34.7% | |
| Effective tax rate | % | 35.1 | 35.9 | 97.6% | |
| Net profit margin | % | 4.3 | 8.7 | 50.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,056 | 29,997 | 3.5% | |
| Current liabilities | Rs m | 1,487 | 20,986 | 7.1% | |
| Net working cap to sales | % | -5.9 | 13.9 | -42.3% | |
| Current ratio | x | 0.7 | 1.4 | 49.7% | |
| Inventory Days | Days | 71 | 58 | 122.8% | |
| Debtors Days | Days | 37 | 85 | 43.3% | |
| Net fixed assets | Rs m | 2,901 | 19,421 | 14.9% | |
| Share capital | Rs m | 216 | 264 | 81.7% | |
| "Free" reserves | Rs m | 2,852 | 31,555 | 9.0% | |
| Net worth | Rs m | 3,068 | 31,819 | 9.6% | |
| Long term debt | Rs m | 142 | 754 | 18.8% | |
| Total assets | Rs m | 5,622 | 53,786 | 10.5% | |
| Interest coverage | x | 24.0 | 29.2 | 82.5% | |
| Debt to equity ratio | x | 0 | 0 | 195.2% | |
| Sales to assets ratio | x | 1.3 | 1.2 | 108.0% | |
| Return on assets | % | 6.0 | 11.0 | 54.5% | |
| Return on equity | % | 10.3 | 17.7 | 58.5% | |
| Return on capital | % | 15.9 | 27.9 | 56.9% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 1,078 | 2,467 | 43.7% | |
| Fx outflow | Rs m | 44 | 2,882 | 1.5% | |
| Net fx | Rs m | 1,034 | -415 | -249.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 236 | 6,444 | 3.7% | |
| From Investments | Rs m | -370 | -4,297 | 8.6% | |
| From Financial Activity | Rs m | 55 | -1,900 | -2.9% | |
| Net Cashflow | Rs m | -79 | 247 | -32.0% | |
Share Holding
| Indian Promoters | % | 0.0 | 26.9 | - | |
| Foreign collaborators | % | 74.0 | 25.4 | 291.3% | |
| Indian inst/Mut Fund | % | 0.0 | 3.5 | 0.9% | |
| FIIs | % | 0.0 | 2.4 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 26.0 | 41.8 | 62.2% | |
| Shareholders | 13,943 | 56,460 | 24.7% | ||
| Pledged promoter(s) holding | % | 0.0 | 25.3 | - |
Compare GOODRICKE With: NESTLE RUCHI SOYA INDUSTRIES HERITAGE FOOD KAVERI SEED SAVITA OIL
Compare GOODRICKE With: TIGER BRANDS (S. Africa) COCA COLA (US) NESTLE (Switz.) AVI LTD. (S. Africa)
Today's Market
Indian Indices End Flat, GAIL and UPL Among Top Nifty Gainers(Closing)
Indian share markets continued their volatile trend during closing hours today and ended their day on a flat note.
Related Views on News
UNITED BREWERIES Announces Quarterly Results (1QFY21); Net Profit Down 169.5% (Quarterly Result Update)
Sep 1, 2020 | Updated on Sep 1, 2020For the quarter ended June 2020, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 169.5% YoY). Sales on the other hand came in at Rs 13 bn (down 73.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.
Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)
Dec 2, 2020Does the company with one of the fastest-growing QSR chains in India have sound prospects?
GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)
Feb 12, 2020 | Updated on Feb 12, 2020For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
UNITED BREWERIES Announces Quarterly Results (3QFY20); Net Profit Down 2.6% (Quarterly Result Update)
Feb 10, 2020 | Updated on Feb 10, 2020For the quarter ended December 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 2.6% YoY). Sales on the other hand came in at Rs 33 bn (up 2.0% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.
UNITED BREWERIES Announces Quarterly Results (2QFY20); Net Profit Down 29.7% (Quarterly Result Update)
Nov 14, 2019 | Updated on Nov 14, 2019For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)
Feb 25, 2021In this video, I'll show you how to get started on the path to daily trading profits.
The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)
Feb 23, 2021An Indian company founded three decades ago in a garage caught my attention...
Gold 65,000 and Silver 84,000 in 2022
Feb 26, 2021In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
GOODRICKE SHARE PRICE
Mar 8, 2021 03:32 PM
TRACK GOODRICKE
- Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON GOODRICKE
GOODRICKE 5-YR ANALYSIS
COMPARE GOODRICKE WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
- Momentum Moves
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.