Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More
United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More
GOODRICKE | UNITED BREWERIES | GOODRICKE/ UNITED BREWERIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 28.9 | 206.3 | 14.0% | View Chart |
P/BV | x | 1.5 | 9.6 | 16.0% | View Chart |
Dividend Yield | % | 2.1 | 0.2 | 955.1% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GOODRICKE Mar-18 |
UNITED BREWERIES Mar-19 |
GOODRICKE/ UNITED BREWERIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 545 | 1,494 | 36.5% | |
Low | Rs | 221 | 945 | 23.4% | |
Sales per share (Unadj.) | Rs | 338.2 | 244.8 | 138.2% | |
Earnings per share (Unadj.) | Rs | 14.7 | 21.3 | 69.0% | |
Cash flow per share (Unadj.) | Rs | 21.5 | 31.1 | 69.1% | |
Dividends per share (Unadj.) | Rs | 4.50 | 2.50 | 180.0% | |
Dividend yield (eoy) | % | 1.2 | 0.2 | 573.0% | |
Book value per share (Unadj.) | Rs | 142.1 | 120.3 | 118.0% | |
Shares outstanding (eoy) | m | 21.60 | 264.41 | 8.2% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.1 | 5.0 | 22.7% | |
Avg P/E ratio | x | 26.1 | 57.3 | 45.5% | |
P/CF ratio (eoy) | x | 17.8 | 39.2 | 45.5% | |
Price / Book Value ratio | x | 2.7 | 10.1 | 26.6% | |
Dividend payout | % | 30.6 | 11.7 | 260.8% | |
Avg Mkt Cap | Rs m | 8,274 | 322,422 | 2.6% | |
No. of employees | `000 | 23.4 | 3.0 | 770.2% | |
Total wages/salary | Rs m | 2,371 | 4,439 | 53.4% | |
Avg. sales/employee | Rs Th | 311.8 | 21,276.9 | 1.5% | |
Avg. wages/employee | Rs Th | 101.2 | 1,459.1 | 6.9% | |
Avg. net profit/employee | Rs Th | 13.5 | 1,850.0 | 0.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,306 | 64,724 | 11.3% | |
Other income | Rs m | 211 | 317 | 66.4% | |
Total revenues | Rs m | 7,516 | 65,041 | 11.6% | |
Gross profit | Rs m | 446 | 11,378 | 3.9% | |
Depreciation | Rs m | 147 | 2,598 | 5.7% | |
Interest | Rs m | 21 | 312 | 6.8% | |
Profit before tax | Rs m | 489 | 8,785 | 5.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 171 | 3,157 | 5.4% | |
Profit after tax | Rs m | 317 | 5,628 | 5.6% | |
Gross profit margin | % | 6.1 | 17.6 | 34.7% | |
Effective tax rate | % | 35.1 | 35.9 | 97.6% | |
Net profit margin | % | 4.3 | 8.7 | 50.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,056 | 29,997 | 3.5% | |
Current liabilities | Rs m | 1,487 | 20,986 | 7.1% | |
Net working cap to sales | % | -5.9 | 13.9 | -42.3% | |
Current ratio | x | 0.7 | 1.4 | 49.7% | |
Inventory Days | Days | 71 | 58 | 122.8% | |
Debtors Days | Days | 37 | 85 | 43.3% | |
Net fixed assets | Rs m | 2,901 | 19,421 | 14.9% | |
Share capital | Rs m | 216 | 264 | 81.7% | |
"Free" reserves | Rs m | 2,852 | 31,555 | 9.0% | |
Net worth | Rs m | 3,068 | 31,819 | 9.6% | |
Long term debt | Rs m | 142 | 754 | 18.8% | |
Total assets | Rs m | 5,622 | 53,786 | 10.5% | |
Interest coverage | x | 24.0 | 29.2 | 82.5% | |
Debt to equity ratio | x | 0 | 0 | 195.2% | |
Sales to assets ratio | x | 1.3 | 1.2 | 108.0% | |
Return on assets | % | 6.0 | 11.0 | 54.5% | |
Return on equity | % | 10.3 | 17.7 | 58.5% | |
Return on capital | % | 15.9 | 27.9 | 56.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,078 | 2,467 | 43.7% | |
Fx outflow | Rs m | 44 | 2,882 | 1.5% | |
Net fx | Rs m | 1,034 | -415 | -249.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 236 | 6,444 | 3.7% | |
From Investments | Rs m | -370 | -4,297 | 8.6% | |
From Financial Activity | Rs m | 55 | -1,900 | -2.9% | |
Net Cashflow | Rs m | -79 | 247 | -32.0% |
Indian Promoters | % | 0.0 | 26.9 | - | |
Foreign collaborators | % | 74.0 | 25.4 | 291.3% | |
Indian inst/Mut Fund | % | 0.0 | 3.5 | 0.9% | |
FIIs | % | 0.0 | 2.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 41.8 | 62.2% | |
Shareholders | 13,943 | 56,460 | 24.7% | ||
Pledged promoter(s) holding | % | 0.0 | 25.3 | - |
Compare GOODRICKE With: GODFREY PHILLIPS DABUR TATA CONSUMER PROD. KWALITY VADILAL INDUSTRIES
Compare GOODRICKE With: TIGER BRANDS (S. Africa) COCA COLA (US) NESTLE (Switz.) AVI LTD. (S. Africa)
The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.
For the quarter ended June 2020, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 169.5% YoY). Sales on the other hand came in at Rs 13 bn (down 73.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
For the quarter ended December 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 2.6% YoY). Sales on the other hand came in at Rs 33 bn (up 2.0% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.
For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More