Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs UNITED NILGIRI TEA ESTATES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE UNITED NILGIRI TEA ESTATES GOODRICKE/
UNITED NILGIRI TEA ESTATES
 
P/E (TTM) x -9.1 10.0 - View Chart
P/BV x 1.1 0.8 134.2% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 GOODRICKE   UNITED NILGIRI TEA ESTATES
EQUITY SHARE DATA
    GOODRICKE
Mar-23
UNITED NILGIRI TEA ESTATES
Mar-23
GOODRICKE/
UNITED NILGIRI TEA ESTATES
5-Yr Chart
Click to enlarge
High Rs271433 62.5%   
Low Rs161261 61.7%   
Sales per share (Unadj.) Rs408.4167.3 244.1%  
Earnings per share (Unadj.) Rs-0.124.2 -0.6%  
Cash flow per share (Unadj.) Rs9.431.5 29.8%  
Dividends per share (Unadj.) Rs02.70 0.0%  
Avg Dividend yield %00.8 0.0%  
Book value per share (Unadj.) Rs143.9374.2 38.5%  
Shares outstanding (eoy) m21.605.00 432.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.52.1 25.5%   
Avg P/E ratio x-1,444.014.3 -10,088.3%  
P/CF ratio (eoy) x23.011.0 209.2%  
Price / Book Value ratio x1.50.9 161.9%  
Dividend payout %011.1 -0.0%   
Avg Mkt Cap Rs m4,6641,734 269.0%   
No. of employees `000NANA-   
Total wages/salary Rs m3,396235 1,443.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8,822837 1,054.6%  
Other income Rs m19249 389.7%   
Total revenues Rs m9,014886 1,017.7%   
Gross profit Rs m95138 68.8%  
Depreciation Rs m20637 564.0%   
Interest Rs m551 5,394.1%   
Profit before tax Rs m25149 16.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2928 101.6%   
Profit after tax Rs m-3121 -2.7%  
Gross profit margin %1.116.4 6.5%  
Effective tax rate %112.818.8 599.8%   
Net profit margin %014.5 -0.3%  
BALANCE SHEET DATA
Current assets Rs m2,698662 407.3%   
Current liabilities Rs m2,140280 764.1%   
Net working cap to sales %6.345.7 13.8%  
Current ratio x1.32.4 53.3%  
Inventory Days Days8557 1.4%  
Debtors Days Days2723,587 0.1%  
Net fixed assets Rs m3,6941,536 240.6%   
Share capital Rs m21650 432.3%   
"Free" reserves Rs m2,8931,821 158.9%   
Net worth Rs m3,1091,871 166.2%   
Long term debt Rs m1750-   
Total assets Rs m6,3922,198 290.8%  
Interest coverage x1.5147.3 1.0%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.40.4 362.6%   
Return on assets %0.85.6 14.6%  
Return on equity %-0.16.5 -1.6%  
Return on capital %2.48.0 30.5%  
Exports to sales %18.245.5 40.1%   
Imports to sales %00.2 13.8%   
Exports (fob) Rs m1,608381 422.4%   
Imports (cif) Rs m21 145.1%   
Fx inflow Rs m1,608381 422.4%   
Fx outflow Rs m21 145.1%   
Net fx Rs m1,606379 423.4%   
CASH FLOW
From Operations Rs m99151 65.6%  
From Investments Rs m-182-132 137.8%  
From Financial Activity Rs m99-13 -736.8%  
Net Cashflow Rs m165 321.9%  

Share Holding

Indian Promoters % 0.0 49.8 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 4.4 0.2%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 50.2 51.8%  
Shareholders   12,494 4,759 262.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   TATA CONSUMER    


More on GOODRICKE vs UNITED NILGIRI TEA ESTATES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GOODRICKE vs UNITED NILGIRI TEA ESTATES Share Price Performance

Period GOODRICKE UNITED NILGIRI TEA ESTATES
1-Day -2.66% 0.99%
1-Month -9.94% -8.12%
1-Year -0.70% 15.88%
3-Year CAGR -7.91% 1.71%
5-Year CAGR -4.92% 0.23%

* Compound Annual Growth Rate

Here are more details on the GOODRICKE share price and the UNITED NILGIRI TEA ESTATES share price.

Moving on to shareholding structures...

The promoters of GOODRICKE hold a 74.0% stake in the company. In case of UNITED NILGIRI TEA ESTATES the stake stands at 49.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GOODRICKE and the shareholding pattern of UNITED NILGIRI TEA ESTATES .

Finally, a word on dividends...

In the most recent financial year, GOODRICKE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

UNITED NILGIRI TEA ESTATES paid Rs 2.7, and its dividend payout ratio stood at 11.1%.

You may visit here to review the dividend history of GOODRICKE, and the dividend history of UNITED NILGIRI TEA ESTATES .



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.