X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs VADILAL INDUSTRIES - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE VADILAL INDUSTRIES GOODRICKE/
VADILAL INDUSTRIES
 
P/E (TTM) x 41.1 24.7 166.1% View Chart
P/BV x 2.0 2.1 93.8% View Chart
Dividend Yield % 1.6 0.2 657.9%  

Financials

 GOODRICKE   VADILAL INDUSTRIES
EQUITY SHARE DATA
    GOODRICKE
Mar-18
VADILAL INDUSTRIES
Mar-18
GOODRICKE/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs5451,174 46.4%   
Low Rs221762 29.0%   
Sales per share (Unadj.) Rs338.2764.3 44.3%  
Earnings per share (Unadj.) Rs14.721.8 67.5%  
Cash flow per share (Unadj.) Rs21.544.2 48.7%  
Dividends per share (Unadj.) Rs4.501.25 360.0%  
Dividend yield (eoy) %1.20.1 909.8%  
Book value per share (Unadj.) Rs142.1243.4 58.4%  
Shares outstanding (eoy) m21.607.20 300.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.3 89.4%   
Avg P/E ratio x26.144.5 58.6%  
P/CF ratio (eoy) x17.821.9 81.3%  
Price / Book Value ratio x2.74.0 67.8%  
Dividend payout %30.65.7 533.0%   
Avg Mkt Cap Rs m8,2746,970 118.7%   
No. of employees `00023.40.7 3,465.7%   
Total wages/salary Rs m2,371392 604.8%   
Avg. sales/employee Rs Th311.88,141.0 3.8%   
Avg. wages/employee Rs Th101.2579.9 17.5%   
Avg. net profit/employee Rs Th13.5231.7 5.8%   
INCOME DATA
Net Sales Rs m7,3065,503 132.8%  
Other income Rs m21134 628.7%   
Total revenues Rs m7,5165,537 135.8%   
Gross profit Rs m446510 87.4%  
Depreciation Rs m147161 91.1%   
Interest Rs m21153 13.8%   
Profit before tax Rs m489229 213.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m17173 235.3%   
Profit after tax Rs m317157 202.6%  
Gross profit margin %6.19.3 65.9%  
Effective tax rate %35.131.7 110.5%   
Net profit margin %4.32.8 152.6%  
BALANCE SHEET DATA
Current assets Rs m1,0561,628 64.9%   
Current liabilities Rs m1,4871,640 90.7%   
Net working cap to sales %-5.9-0.2 2,614.0%  
Current ratio x0.71.0 71.6%  
Inventory Days Days7168 105.3%  
Debtors Days Days3728 130.4%  
Net fixed assets Rs m2,9012,640 109.9%   
Share capital Rs m21672 300.4%   
"Free" reserves Rs m2,8521,681 169.7%   
Net worth Rs m3,0681,753 175.1%   
Long term debt Rs m142710 20.0%   
Total assets Rs m5,6224,401 127.8%  
Interest coverage x24.02.5 962.5%   
Debt to equity ratio x00.4 11.4%  
Sales to assets ratio x1.31.3 103.9%   
Return on assets %6.07.0 85.6%  
Return on equity %10.38.9 115.7%  
Return on capital %15.915.5 102.2%  
Exports to sales %010.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA549 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,078549 196.4%   
Fx outflow Rs m44119 36.9%   
Net fx Rs m1,034430 240.5%   
CASH FLOW
From Operations Rs m236166 142.1%  
From Investments Rs m-370-240 154.0%  
From Financial Activity Rs m5561 90.3%  
Net Cashflow Rs m-79-13 603.1%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 74.0 0.2 49,333.3%  
Indian inst/Mut Fund % 0.0 0.2 14.3%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 34.6 75.1%  
Shareholders   13,943 11,093 125.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   SAVITA OIL TECH.  RAJ OIL MILLS  UNITED SPIRITS  NESTLE  ADVANTA LTD.  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views on News

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2% (Quarterly Result Update)

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Nov 16, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS