Compare GOODRICKE with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs VST INDUSTRIES - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE VST INDUSTRIES GOODRICKE/
VST INDUSTRIES
 
P/E (TTM) x 45.7 22.5 203.0% View Chart
P/BV x 1.2 8.2 14.9% View Chart
Dividend Yield % 2.6 2.2 118.3%  

Financials

 GOODRICKE   VST INDUSTRIES
EQUITY SHARE DATA
    GOODRICKE
Mar-18
VST INDUSTRIES
Mar-19
GOODRICKE/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs5453,580 15.2%   
Low Rs2212,470 9.0%   
Sales per share (Unadj.) Rs338.2711.8 47.5%  
Earnings per share (Unadj.) Rs14.7146.9 10.0%  
Cash flow per share (Unadj.) Rs21.5173.7 12.4%  
Dividends per share (Unadj.) Rs4.5077.50 5.8%  
Dividend yield (eoy) %1.22.6 45.9%  
Book value per share (Unadj.) Rs142.1430.1 33.0%  
Shares outstanding (eoy) m21.6015.44 139.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.14.2 26.6%   
Avg P/E ratio x26.120.6 126.6%  
P/CF ratio (eoy) x17.817.4 102.3%  
Price / Book Value ratio x2.77.0 38.3%  
Dividend payout %30.652.8 58.1%   
Avg Mkt Cap Rs m8,27446,706 17.7%   
No. of employees `00023.40.8 2,995.9%   
Total wages/salary Rs m2,371923 257.0%   
Avg. sales/employee Rs Th311.814,053.8 2.2%   
Avg. wages/employee Rs Th101.21,179.8 8.6%   
Avg. net profit/employee Rs Th13.52,900.8 0.5%   
INCOME DATA
Net Sales Rs m7,30610,990 66.5%  
Other income Rs m211389 54.1%   
Total revenues Rs m7,51611,379 66.1%   
Gross profit Rs m4463,531 12.6%  
Depreciation Rs m147414 35.6%   
Interest Rs m210-   
Profit before tax Rs m4893,507 13.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1711,238 13.8%   
Profit after tax Rs m3172,268 14.0%  
Gross profit margin %6.132.1 19.0%  
Effective tax rate %35.135.3 99.3%   
Net profit margin %4.320.6 21.0%  
BALANCE SHEET DATA
Current assets Rs m1,0569,586 11.0%   
Current liabilities Rs m1,4875,243 28.4%   
Net working cap to sales %-5.939.5 -14.9%  
Current ratio x0.71.8 38.9%  
Inventory Days Days7194 76.3%  
Debtors Days Days375 774.7%  
Net fixed assets Rs m2,9012,137 135.8%   
Share capital Rs m216154 139.9%   
"Free" reserves Rs m2,8526,486 44.0%   
Net worth Rs m3,0686,640 46.2%   
Long term debt Rs m1420-   
Total assets Rs m5,62212,069 46.6%  
Interest coverage x24.0NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.30.9 142.7%   
Return on assets %6.018.8 32.0%  
Return on equity %10.334.2 30.3%  
Return on capital %15.952.8 30.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0781,471 73.3%   
Fx outflow Rs m44671 6.5%   
Net fx Rs m1,034800 129.4%   
CASH FLOW
From Operations Rs m2362,902 8.1%  
From Investments Rs m-370-1,480 25.0%  
From Financial Activity Rs m55-1,443 -3.8%  
Net Cashflow Rs m-79-21 370.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 32.2 229.8%  
Indian inst/Mut Fund % 0.0 14.3 0.2%  
FIIs % 0.0 11.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 41.7 62.4%  
Shareholders   13,943 13,157 106.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   ADVANTA LTD.  HERITAGE FOOD  KWALITY  JUBILANT FOODWORKS  RADICO KHAITAN  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

The Week That Was: Of Macro Events and Auto Sector Blues(Podcast)

In yet again holiday shortened week, stock market sentiments were swayed by the macro events such as release of index of industrial production and consumer price index data.

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Sep 13, 2019 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS