X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with VST Industries - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs VST INDUSTRIES - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE VST INDUSTRIES GOODRICKE/
VST INDUSTRIES
 
P/E (TTM) x 26.7 28.0 95.6% View Chart
P/BV x 3.0 8.7 34.8% View Chart
Dividend Yield % 1.1 2.5 44.3%  

Financials

 GOODRICKE   VST INDUSTRIES
EQUITY SHARE DATA
    GOODRICKE
Mar-17
VST INDUSTRIES
Mar-17
GOODRICKE/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3073,120 9.8%   
Low Rs1531,555 9.8%   
Sales per share (Unadj.) Rs315.0611.5 51.5%  
Earnings per share (Unadj.) Rs15.3108.3 14.2%  
Cash flow per share (Unadj.) Rs21.7132.2 16.4%  
Dividends per share (Unadj.) Rs4.5075.00 6.0%  
Dividend yield (eoy) %2.03.2 61.0%  
Book value per share (Unadj.) Rs135.1347.8 38.8%  
Shares outstanding (eoy) m21.6015.44 139.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.73.8 19.1%   
Avg P/E ratio x15.021.6 69.4%  
P/CF ratio (eoy) x10.617.7 60.0%  
Price / Book Value ratio x1.76.7 25.3%  
Dividend payout %29.369.3 42.4%   
Avg Mkt Cap Rs m4,96636,091 13.8%   
No. of employees `00023.70.8 3,075.1%   
Total wages/salary Rs m2,136913 234.0%   
Avg. sales/employee Rs Th286.612,229.5 2.3%   
Avg. wages/employee Rs Th90.01,182.4 7.6%   
Avg. net profit/employee Rs Th14.02,165.9 0.6%   
INCOME DATA
Net Sales Rs m6,8049,441 72.1%  
Other income Rs m144376 38.5%   
Total revenues Rs m6,9489,817 70.8%   
Gross profit Rs m4952,462 20.1%  
Depreciation Rs m137369 37.1%   
Interest Rs m130-   
Profit before tax Rs m4892,468 19.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m158796 19.8%   
Profit after tax Rs m3311,672 19.8%  
Gross profit margin %7.326.1 27.9%  
Effective tax rate %32.232.2 100.0%   
Net profit margin %4.917.7 27.5%  
BALANCE SHEET DATA
Current assets Rs m7265,466 13.3%   
Current liabilities Rs m1,0412,478 42.0%   
Net working cap to sales %-4.631.7 -14.6%  
Current ratio x0.72.2 31.6%  
Inventory Days Days71127 55.5%  
Debtors Days Days165 350.7%  
Net fixed assets Rs m2,5392,208 115.0%   
Share capital Rs m216154 139.9%   
"Free" reserves Rs m2,7035,188 52.1%   
Net worth Rs m2,9195,371 54.3%   
Long term debt Rs m00-   
Total assets Rs m4,8157,958 60.5%  
Interest coverage x37.5NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.41.2 119.1%   
Return on assets %7.221.0 34.1%  
Return on equity %11.431.1 36.5%  
Return on capital %17.246.0 37.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0831,102 98.3%   
Fx outflow Rs m301,258 2.4%   
Net fx Rs m1,053-157 -672.7%   
CASH FLOW
From Operations Rs m6031,432 42.1%  
From Investments Rs m-398-152 261.1%  
From Financial Activity Rs m-117-1,301 9.0%  
Net Cashflow Rs m88-22 -405.0%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 32.2 229.8%  
Indian inst/Mut Fund % 0.0 14.3 0.2%  
FIIs % 0.0 11.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 41.7 62.4%  
Shareholders   13,943 13,157 106.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   TATA GLOBAL BEV.  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  KAVERI SEED  SAVITA OIL TECH.  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Near Record High; Realty Stocks Bleed(Closing)

After opening the day on a strong note, share markets in India witnessed volatility during the last hour of trading session. However, they managed to end the day on a positive note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Jan 18, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS