X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs VST INDUSTRIES - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE VST INDUSTRIES GOODRICKE/
VST INDUSTRIES
 
P/E (TTM) x 40.5 21.2 191.4% View Chart
P/BV x 1.9 7.9 24.6% View Chart
Dividend Yield % 1.6 2.6 62.6%  

Financials

 GOODRICKE   VST INDUSTRIES
EQUITY SHARE DATA
    GOODRICKE
Mar-18
VST INDUSTRIES
Mar-18
GOODRICKE/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs5453,774 14.4%   
Low Rs2212,610 8.5%   
Sales per share (Unadj.) Rs338.2613.7 55.1%  
Earnings per share (Unadj.) Rs14.7117.8 12.5%  
Cash flow per share (Unadj.) Rs21.5143.2 15.0%  
Dividends per share (Unadj.) Rs4.5077.50 5.8%  
Dividend yield (eoy) %1.22.4 48.4%  
Book value per share (Unadj.) Rs142.1377.0 37.7%  
Shares outstanding (eoy) m21.6015.44 139.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.15.2 21.8%   
Avg P/E ratio x26.127.1 96.2%  
P/CF ratio (eoy) x17.822.3 79.9%  
Price / Book Value ratio x2.78.5 31.8%  
Dividend payout %30.665.8 46.6%   
Avg Mkt Cap Rs m8,27449,284 16.8%   
No. of employees `00023.40.8 2,980.7%   
Total wages/salary Rs m2,371892 265.8%   
Avg. sales/employee Rs Th311.812,055.7 2.6%   
Avg. wages/employee Rs Th101.21,134.9 8.9%   
Avg. net profit/employee Rs Th13.52,314.1 0.6%   
INCOME DATA
Net Sales Rs m7,3069,476 77.1%  
Other income Rs m211238 88.5%   
Total revenues Rs m7,5169,714 77.4%   
Gross profit Rs m4462,948 15.1%  
Depreciation Rs m147392 37.5%   
Interest Rs m210-   
Profit before tax Rs m4892,795 17.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171976 17.6%   
Profit after tax Rs m3171,819 17.4%  
Gross profit margin %6.131.1 19.6%  
Effective tax rate %35.134.9 100.4%   
Net profit margin %4.319.2 22.6%  
BALANCE SHEET DATA
Current assets Rs m1,0567,319 14.4%   
Current liabilities Rs m1,4874,820 30.8%   
Net working cap to sales %-5.926.4 -22.3%  
Current ratio x0.71.5 46.8%  
Inventory Days Days7197 73.3%  
Debtors Days Days3711 350.0%  
Net fixed assets Rs m2,9012,293 126.5%   
Share capital Rs m216154 139.9%   
"Free" reserves Rs m2,8525,666 50.3%   
Net worth Rs m3,0685,821 52.7%   
Long term debt Rs m1420-   
Total assets Rs m5,62210,641 52.8%  
Interest coverage x24.0NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.30.9 145.9%   
Return on assets %6.017.1 35.2%  
Return on equity %10.331.2 33.1%  
Return on capital %15.948.0 33.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0781,429 75.5%   
Fx outflow Rs m441,033 4.2%   
Net fx Rs m1,034395 261.7%   
CASH FLOW
From Operations Rs m2364,201 5.6%  
From Investments Rs m-370-2,641 14.0%  
From Financial Activity Rs m55-1,394 -4.0%  
Net Cashflow Rs m-79166 -47.6%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 32.2 229.8%  
Indian inst/Mut Fund % 0.0 14.3 0.2%  
FIIs % 0.0 11.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 41.7 62.4%  
Shareholders   13,943 13,157 106.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   ITC LTD  NESTLE  RAJ OIL MILLS  VADILAL INDUSTRIES  TATA GLOBAL BEV.  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 274 Points Lower; IT and Energy Stocks Witness Selling(Closing)

Share markets in India continued to witness selling pressure during closing hours and ended their trading session on a negative note.

Related Views on News

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY19); Net Profit Up 53.9% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, VST INDUSTRIES has posted a net profit of Rs 612 m (up 53.9% YoY). Sales on the other hand came in at Rs 3 bn (down 53.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

5G Stocks: Cutting-Edge Technology that Could Make You Very Rich...(Profit Hunter)

Nov 12, 2018

A brand new technology and a stock that could soar with the upcoming 5G rollout.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Investing In Small Cap Funds? Read This Before You Invest(Outside View)

Nov 19, 2018

PersonalFN explains the care to take when investing in small-cap funds and the approach to follow.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Nov 21, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS