X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs VST INDUSTRIES - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE VST INDUSTRIES GOODRICKE/
VST INDUSTRIES
 
P/E (TTM) x 34.0 22.8 149.1% View Chart
P/BV x 1.8 8.6 21.4% View Chart
Dividend Yield % 1.7 2.5 68.8%  

Financials

 GOODRICKE   VST INDUSTRIES
EQUITY SHARE DATA
    GOODRICKE
Mar-18
VST INDUSTRIES
Mar-17
GOODRICKE/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs5453,120 17.5%   
Low Rs2211,555 14.2%   
Sales per share (Unadj.) Rs338.2611.5 55.3%  
Earnings per share (Unadj.) Rs14.7108.3 13.6%  
Cash flow per share (Unadj.) Rs21.5132.2 16.3%  
Dividends per share (Unadj.) Rs4.5075.00 6.0%  
Dividend yield (eoy) %1.23.2 36.6%  
Book value per share (Unadj.) Rs142.1347.8 40.8%  
Shares outstanding (eoy) m21.6015.44 139.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.13.8 29.6%   
Avg P/E ratio x26.121.6 120.8%  
P/CF ratio (eoy) x17.817.7 100.8%  
Price / Book Value ratio x2.76.7 40.1%  
Dividend payout %30.669.3 44.2%   
Avg Mkt Cap Rs m8,27436,091 22.9%   
No. of employees `00023.40.8 3,034.7%   
Total wages/salary Rs m2,371913 259.7%   
Avg. sales/employee Rs Th311.812,229.5 2.5%   
Avg. wages/employee Rs Th101.21,182.4 8.6%   
Avg. net profit/employee Rs Th13.52,165.9 0.6%   
INCOME DATA
Net Sales Rs m7,3069,441 77.4%  
Other income Rs m211376 56.1%   
Total revenues Rs m7,5169,817 76.6%   
Gross profit Rs m4462,462 18.1%  
Depreciation Rs m147369 39.8%   
Interest Rs m210-   
Profit before tax Rs m4892,468 19.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171796 21.5%   
Profit after tax Rs m3171,672 19.0%  
Gross profit margin %6.126.1 23.4%  
Effective tax rate %35.132.2 108.7%   
Net profit margin %4.317.7 24.5%  
BALANCE SHEET DATA
Current assets Rs m1,0565,466 19.3%   
Current liabilities Rs m1,4872,478 60.0%   
Net working cap to sales %-5.931.7 -18.6%  
Current ratio x0.72.2 32.2%  
Inventory Days Days71127 56.1%  
Debtors Days Days375 791.6%  
Net fixed assets Rs m2,9012,208 131.4%   
Share capital Rs m216154 139.9%   
"Free" reserves Rs m2,8525,188 55.0%   
Net worth Rs m3,0685,371 57.1%   
Long term debt Rs m1420-   
Total assets Rs m5,6227,958 70.7%  
Interest coverage x24.0NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.31.2 109.5%   
Return on assets %6.021.0 28.7%  
Return on equity %10.331.1 33.2%  
Return on capital %15.946.0 34.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0781,102 97.9%   
Fx outflow Rs m441,258 3.5%   
Net fx Rs m1,034-157 -660.6%   
CASH FLOW
From Operations Rs m2361,432 16.5%  
From Investments Rs m-370-152 243.0%  
From Financial Activity Rs m55-1,301 -4.2%  
Net Cashflow Rs m-79-22 362.4%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 32.2 229.8%  
Indian inst/Mut Fund % 0.0 14.3 0.2%  
FIIs % 0.0 11.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 41.7 62.4%  
Shareholders   13,943 13,157 106.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   MCLEOD RUSSEL  UNITED SPIRITS  GUJ.AMB.EXP.  VENKYS (I) LIMITED  TATA COFFEE  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 284 Points Up; FMCG & Metal Stocks Top Gainers(Closing)

Indian share markets settled higher today taking cues from their Asian peers. At the closing bell, BSE Sensex ended up by 284 points.

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY19); Net Profit Up 53.9% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, VST INDUSTRIES has posted a net profit of Rs 612 m (up 53.9% YoY). Sales on the other hand came in at Rs 3 bn (down 53.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Aug 17, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS