X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with VST Industries - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs VST INDUSTRIES - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE VST INDUSTRIES GOODRICKE/
VST INDUSTRIES
 
P/E (TTM) x 16.0 25.1 63.6% View Chart
P/BV x 2.8 11.3 24.6% View Chart
Dividend Yield % 1.6 2.6 63.5%  

Financials

 GOODRICKE   VST INDUSTRIES
EQUITY SHARE DATA
    GOODRICKE
Mar-16
VST INDUSTRIES
Mar-16
GOODRICKE/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs2201,846 11.9%   
Low Rs1271,400 9.1%   
Sales per share (Unadj.) Rs344.6572.0 60.2%  
Earnings per share (Unadj.) Rs-6.099.2 -6.0%  
Cash flow per share (Unadj.) Rs2.4119.3 2.0%  
Dividends per share (Unadj.) Rs4.0070.00 5.7%  
Dividend yield (eoy) %2.34.3 53.5%  
Book value per share (Unadj.) Rs87.9239.9 36.6%  
Shares outstanding (eoy) m21.6015.44 139.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.52.8 17.7%   
Avg P/E ratio x-29.116.4 -177.7%  
P/CF ratio (eoy) x71.113.6 522.2%  
Price / Book Value ratio x2.06.8 29.2%  
Dividend payout %-67.170.6 -95.0%   
Avg Mkt Cap Rs m3,74525,058 14.9%   
No. of employees `00024.50.8 2,968.6%   
Total wages/salary Rs m2,752804 342.4%   
Avg. sales/employee Rs Th303.910,704.9 2.8%   
Avg. wages/employee Rs Th112.3973.9 11.5%   
Avg. net profit/employee Rs Th-5.31,855.9 -0.3%   
INCOME DATA
Net Sales Rs m7,4428,832 84.3%  
Other income Rs m118202 58.6%   
Total revenues Rs m7,5619,034 83.7%   
Gross profit Rs m-2442,374 -10.3%  
Depreciation Rs m182310 58.5%   
Interest Rs m260-   
Profit before tax Rs m-3332,266 -14.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m3700-   
Tax Rs m166735 22.6%   
Profit after tax Rs m-1291,531 -8.4%  
Gross profit margin %-3.326.9 -12.2%  
Effective tax rate %-49.732.4 -153.4%   
Net profit margin %-1.717.3 -10.0%  
BALANCE SHEET DATA
Current assets Rs m2,0165,842 34.5%   
Current liabilities Rs m1,4404,474 32.2%   
Net working cap to sales %7.715.5 50.0%  
Current ratio x1.41.3 107.2%  
Inventory Days Days67156 43.0%  
Debtors Days Days185 342.4%  
Net fixed assets Rs m1,3882,147 64.6%   
Share capital Rs m216154 139.9%   
"Free" reserves Rs m1,6673,516 47.4%   
Net worth Rs m1,8993,704 51.3%   
Long term debt Rs m00-   
Total assets Rs m3,5428,271 42.8%  
Interest coverage x-11.8NM-  
Debt to equity ratio x00-  
Sales to assets ratio x2.11.1 196.8%   
Return on assets %-2.918.5 -15.7%  
Return on equity %-6.841.3 -16.4%  
Return on capital %3.361.2 5.4%  
Exports to sales %13.421.1 63.7%   
Imports to sales %0.65.3 11.8%   
Exports (fob) Rs m1,0001,862 53.7%   
Imports (cif) Rs m47470 9.9%   
Fx inflow Rs m1,0001,862 53.7%   
Fx outflow Rs m59826 7.1%   
Net fx Rs m9421,037 90.8%   
CASH FLOW
From Operations Rs m4721,321 35.7%  
From Investments Rs m-174-240 72.6%  
From Financial Activity Rs m-223-1,301 17.1%  
Net Cashflow Rs m76-219 -34.5%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 32.2 229.8%  
Indian inst/Mut Fund % 0.0 14.3 0.2%  
FIIs % 0.0 11.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 41.7 62.4%  
Shareholders   13,943 13,157 106.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   KWALITY DAIRY  KRBL LIMITED  AVANTI FEEDS  UNITED BREWERIES  TILAKNAGAR IND.  

Compare GOODRICKE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Aug 22, 2017 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - JUBILANT FOODWORKS COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS