Compare GOODRICKE with VENKYS (I) LIMITED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs VENKYS (I) LIMITED - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE VENKYS (I) LIMITED GOODRICKE/
VENKYS (I) LIMITED
 
P/E (TTM) x 44.8 14.3 314.2% View Chart
P/BV x 1.2 2.7 44.7% View Chart
Dividend Yield % 2.7 0.5 554.3%  

Financials

 GOODRICKE   VENKYS (I) LIMITED
EQUITY SHARE DATA
    GOODRICKE
Mar-18
VENKYS (I) LIMITED
Mar-19
GOODRICKE/
VENKYS (I) LIMITED
5-Yr Chart
Click to enlarge
High Rs5454,725 11.5%   
Low Rs2211,787 12.4%   
Sales per share (Unadj.) Rs338.22,159.8 15.7%  
Earnings per share (Unadj.) Rs14.7123.6 11.9%  
Cash flow per share (Unadj.) Rs21.5144.4 14.9%  
Dividends per share (Unadj.) Rs4.508.00 56.3%  
Dividend yield (eoy) %1.20.2 478.1%  
Book value per share (Unadj.) Rs142.1625.6 22.7%  
Shares outstanding (eoy) m21.6014.09 153.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.5 75.1%   
Avg P/E ratio x26.126.3 99.0%  
P/CF ratio (eoy) x17.822.5 79.0%  
Price / Book Value ratio x2.75.2 51.8%  
Dividend payout %30.66.5 473.3%   
Avg Mkt Cap Rs m8,27445,874 18.0%   
No. of employees `00023.45.5 425.0%   
Total wages/salary Rs m2,3711,945 121.9%   
Avg. sales/employee Rs Th311.85,520.9 5.6%   
Avg. wages/employee Rs Th101.2352.8 28.7%   
Avg. net profit/employee Rs Th13.5315.9 4.3%   
INCOME DATA
Net Sales Rs m7,30630,431 24.0%  
Other income Rs m211290 72.6%   
Total revenues Rs m7,51630,721 24.5%   
Gross profit Rs m4463,084 14.5%  
Depreciation Rs m147294 50.1%   
Interest Rs m21316 6.7%   
Profit before tax Rs m4892,765 17.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1711,024 16.7%   
Profit after tax Rs m3171,741 18.2%  
Gross profit margin %6.110.1 60.3%  
Effective tax rate %35.137.0 94.7%   
Net profit margin %4.35.7 75.9%  
BALANCE SHEET DATA
Current assets Rs m1,0568,904 11.9%   
Current liabilities Rs m1,4875,877 25.3%   
Net working cap to sales %-5.99.9 -59.2%  
Current ratio x0.71.5 46.9%  
Inventory Days Days7125 285.0%  
Debtors Days Days3737 100.5%  
Net fixed assets Rs m2,9015,675 51.1%   
Share capital Rs m216141 153.3%   
"Free" reserves Rs m2,8528,674 32.9%   
Net worth Rs m3,0688,815 34.8%   
Long term debt Rs m142399 35.6%   
Total assets Rs m5,62215,573 36.1%  
Interest coverage x24.09.8 246.3%   
Debt to equity ratio x00 102.2%  
Sales to assets ratio x1.32.0 66.5%   
Return on assets %6.013.2 45.6%  
Return on equity %10.319.8 52.3%  
Return on capital %15.933.4 47.5%  
Exports to sales %00.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA200 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,078200 538.5%   
Fx outflow Rs m44725 6.0%   
Net fx Rs m1,034-525 -197.1%   
CASH FLOW
From Operations Rs m2361,589 14.8%  
From Investments Rs m-370-383 96.7%  
From Financial Activity Rs m55-1,204 -4.6%  
Net Cashflow Rs m-792 -3,761.9%  

Share Holding

Indian Promoters % 0.0 56.1 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 8.8 0.3%  
FIIs % 0.0 3.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 31.9 81.5%  
Shareholders   13,943 20,089 69.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   HERITAGE FOOD  UNITED BREWERIES  KRBL  RAJ OIL MILLS  UNITED SPIRITS  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Bank Credit Growth, World Bank on Developments in India, and Top Cues in Focus Today(Pre-Open)

On Thursday, Indian share markets rose sharply during closing hours and ended on a strong note, extending gains to the fifth day.

Related Views on News

VENKYS (I) LIMITED 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VENKYS (I) LIMITED for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VENKYS (I) LIMITED. Also includes updates on the valuation of VENKYS (I) LIMITED.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

VENKYS (I) LIMITED Announces Quarterly Results (1QFY20); Net Profit Down 13.0% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, VENKYS (I) LIMITED has posted a net profit of Rs 618 m (down 13.0% YoY). Sales on the other hand came in at Rs 9 bn (up 19.7% YoY). Read on for a complete analysis of VENKYS (I) LIMITED's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

VENKYS (I) LIMITED Announces Quarterly Results (4QFY19); Net Profit Down 41.5% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, VENKYS (I) LIMITED has posted a net profit of Rs 299 m (down 41.5% YoY). Sales on the other hand came in at Rs 8 bn (up 11.8% YoY). Read on for a complete analysis of VENKYS (I) LIMITED's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 17, 2019 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS