X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with VENKYS (I) LIMITED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs VENKYS (I) LIMITED - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE VENKYS (I) LIMITED GOODRICKE/
VENKYS (I) LIMITED
 
P/E (TTM) x 38.1 16.5 231.0% View Chart
P/BV x 2.1 5.0 41.3% View Chart
Dividend Yield % 1.5 0.3 490.3%  

Financials

 GOODRICKE   VENKYS (I) LIMITED
EQUITY SHARE DATA
    GOODRICKE
Mar-18
VENKYS (I) LIMITED
Mar-18
GOODRICKE/
VENKYS (I) LIMITED
5-Yr Chart
Click to enlarge
High Rs5454,560 12.0%   
Low Rs2211,000 22.1%   
Sales per share (Unadj.) Rs338.21,908.3 17.7%  
Earnings per share (Unadj.) Rs14.7141.7 10.4%  
Cash flow per share (Unadj.) Rs21.5161.7 13.3%  
Dividends per share (Unadj.) Rs4.508.00 56.3%  
Dividend yield (eoy) %1.20.3 408.2%  
Book value per share (Unadj.) Rs142.1511.8 27.8%  
Shares outstanding (eoy) m21.6014.09 153.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.5 77.7%   
Avg P/E ratio x26.119.6 132.9%  
P/CF ratio (eoy) x17.817.2 103.7%  
Price / Book Value ratio x2.75.4 49.6%  
Dividend payout %30.65.6 542.7%   
Avg Mkt Cap Rs m8,27439,170 21.1%   
No. of employees `00023.45.4 436.6%   
Total wages/salary Rs m2,3711,707 138.9%   
Avg. sales/employee Rs Th311.85,010.8 6.2%   
Avg. wages/employee Rs Th101.2318.2 31.8%   
Avg. net profit/employee Rs Th13.5372.2 3.6%   
INCOME DATA
Net Sales Rs m7,30626,888 27.2%  
Other income Rs m211262 80.3%   
Total revenues Rs m7,51627,150 27.7%   
Gross profit Rs m4463,887 11.5%  
Depreciation Rs m147281 52.3%   
Interest Rs m21499 4.3%   
Profit before tax Rs m4893,370 14.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1711,373 12.5%   
Profit after tax Rs m3171,997 15.9%  
Gross profit margin %6.114.5 42.2%  
Effective tax rate %35.140.7 86.1%   
Net profit margin %4.37.4 58.5%  
BALANCE SHEET DATA
Current assets Rs m1,0567,938 13.3%   
Current liabilities Rs m1,4875,900 25.2%   
Net working cap to sales %-5.97.6 -77.7%  
Current ratio x0.71.3 52.8%  
Inventory Days Days7140 176.3%  
Debtors Days Days3740 91.9%  
Net fixed assets Rs m2,9014,764 60.9%   
Share capital Rs m216141 153.3%   
"Free" reserves Rs m2,8527,071 40.3%   
Net worth Rs m3,0687,212 42.5%   
Long term debt Rs m142739 19.2%   
Total assets Rs m5,62214,312 39.3%  
Interest coverage x24.07.8 310.0%   
Debt to equity ratio x00.1 45.2%  
Sales to assets ratio x1.31.9 69.2%   
Return on assets %6.017.4 34.5%  
Return on equity %10.327.7 37.3%  
Return on capital %15.948.7 32.6%  
Exports to sales %00.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA62 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,07862 1,733.3%   
Fx outflow Rs m4464 68.6%   
Net fx Rs m1,034-2 -60,840.0%   
CASH FLOW
From Operations Rs m2362,559 9.2%  
From Investments Rs m-370-293 126.4%  
From Financial Activity Rs m55-2,448 -2.3%  
Net Cashflow Rs m-79-182 43.4%  

Share Holding

Indian Promoters % 0.0 56.1 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 8.8 0.3%  
FIIs % 0.0 3.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 31.9 81.5%  
Shareholders   13,943 20,089 69.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   ADVANTA LTD.  RADICO KHAITAN  TILAKNAGAR IND.  RAJ OIL MILLS  TATA COFFEE  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

VENKYS (I) LIMITED 2017-18 Annual Report Analysis (Annual Result Update)

Sep 19, 2018 | Updated on Sep 19, 2018

Here's an analysis of the annual report of VENKYS (I) LIMITED for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VENKYS (I) LIMITED. Also includes updates on the valuation of VENKYS (I) LIMITED.

VENKYS (I) LIMITED 2016-17 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VENKYS (I) LIMITED for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of VENKYS (I) LIMITED. Also includes updates on the valuation of VENKYS (I) LIMITED.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

VENKYS (I) LIMITED Announces Quarterly Results (1QFY19); Net Profit Up 36.8% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, VENKYS (I) LIMITED has posted a net profit of Rs 710 m (up 36.8% YoY). Sales on the other hand came in at Rs 8 bn (up 14.0% YoY). Read on for a complete analysis of VENKYS (I) LIMITED's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Sep 21, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS