X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with VENKYS (I) LIMITED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs VENKYS (I) LIMITED - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE VENKYS (I) LIMITED GOODRICKE/
VENKYS (I) LIMITED
 
P/E (TTM) x 40.3 18.0 223.2% View Chart
P/BV x 1.9 4.9 39.0% View Chart
Dividend Yield % 1.6 0.3 518.8%  

Financials

 GOODRICKE   VENKYS (I) LIMITED
EQUITY SHARE DATA
    GOODRICKE
Mar-18
VENKYS (I) LIMITED
Mar-18
GOODRICKE/
VENKYS (I) LIMITED
5-Yr Chart
Click to enlarge
High Rs5454,560 12.0%   
Low Rs2211,000 22.1%   
Sales per share (Unadj.) Rs338.21,908.3 17.7%  
Earnings per share (Unadj.) Rs14.7141.7 10.4%  
Cash flow per share (Unadj.) Rs21.5161.7 13.3%  
Dividends per share (Unadj.) Rs4.508.00 56.3%  
Dividend yield (eoy) %1.20.3 408.2%  
Book value per share (Unadj.) Rs142.1511.8 27.8%  
Shares outstanding (eoy) m21.6014.09 153.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.5 77.7%   
Avg P/E ratio x26.119.6 132.9%  
P/CF ratio (eoy) x17.817.2 103.7%  
Price / Book Value ratio x2.75.4 49.6%  
Dividend payout %30.65.6 542.7%   
Avg Mkt Cap Rs m8,27439,170 21.1%   
No. of employees `00023.45.4 436.6%   
Total wages/salary Rs m2,3711,707 138.9%   
Avg. sales/employee Rs Th311.85,010.8 6.2%   
Avg. wages/employee Rs Th101.2318.2 31.8%   
Avg. net profit/employee Rs Th13.5372.2 3.6%   
INCOME DATA
Net Sales Rs m7,30626,888 27.2%  
Other income Rs m211262 80.3%   
Total revenues Rs m7,51627,150 27.7%   
Gross profit Rs m4463,887 11.5%  
Depreciation Rs m147281 52.3%   
Interest Rs m21499 4.3%   
Profit before tax Rs m4893,370 14.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1711,373 12.5%   
Profit after tax Rs m3171,997 15.9%  
Gross profit margin %6.114.5 42.2%  
Effective tax rate %35.140.7 86.1%   
Net profit margin %4.37.4 58.5%  
BALANCE SHEET DATA
Current assets Rs m1,0567,938 13.3%   
Current liabilities Rs m1,4875,900 25.2%   
Net working cap to sales %-5.97.6 -77.7%  
Current ratio x0.71.3 52.8%  
Inventory Days Days7140 176.3%  
Debtors Days Days3740 91.9%  
Net fixed assets Rs m2,9014,764 60.9%   
Share capital Rs m216141 153.3%   
"Free" reserves Rs m2,8527,071 40.3%   
Net worth Rs m3,0687,212 42.5%   
Long term debt Rs m142739 19.2%   
Total assets Rs m5,62214,312 39.3%  
Interest coverage x24.07.8 310.0%   
Debt to equity ratio x00.1 45.2%  
Sales to assets ratio x1.31.9 69.2%   
Return on assets %6.017.4 34.5%  
Return on equity %10.327.7 37.3%  
Return on capital %15.948.7 32.6%  
Exports to sales %00.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA62 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,07862 1,733.3%   
Fx outflow Rs m4464 68.6%   
Net fx Rs m1,034-2 -60,840.0%   
CASH FLOW
From Operations Rs m2362,559 9.2%  
From Investments Rs m-370-293 126.4%  
From Financial Activity Rs m55-2,448 -2.3%  
Net Cashflow Rs m-79-182 43.4%  

Share Holding

Indian Promoters % 0.0 56.1 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 8.8 0.3%  
FIIs % 0.0 3.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 31.9 81.5%  
Shareholders   13,943 20,089 69.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   SAVITA OIL TECH.  RAJ OIL MILLS  UNITED SPIRITS  NESTLE  ADVANTA LTD.  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Over 100 Points Up; Energy & FMCG Stocks Gain(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.4% while the Hang Seng is down 0.1%.

Related Views on News

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

VENKYS (I) LIMITED Announces Quarterly Results (2QFY19); Net Profit Down 79.8% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, VENKYS (I) LIMITED has posted a net profit of Rs 55 m (down 79.8% YoY). Sales on the other hand came in at Rs 6 bn (up 9.9% YoY). Read on for a complete analysis of VENKYS (I) LIMITED's quarterly results.

VENKYS (I) LIMITED 2017-18 Annual Report Analysis (Annual Result Update)

Sep 19, 2018 | Updated on Sep 19, 2018

Here's an analysis of the annual report of VENKYS (I) LIMITED for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VENKYS (I) LIMITED. Also includes updates on the valuation of VENKYS (I) LIMITED.

VENKYS (I) LIMITED 2016-17 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VENKYS (I) LIMITED for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of VENKYS (I) LIMITED. Also includes updates on the valuation of VENKYS (I) LIMITED.

VENKYS (I) LIMITED Announces Quarterly Results (1QFY19); Net Profit Up 36.8% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, VENKYS (I) LIMITED has posted a net profit of Rs 710 m (up 36.8% YoY). Sales on the other hand came in at Rs 8 bn (up 14.0% YoY). Read on for a complete analysis of VENKYS (I) LIMITED's quarterly results.

More Views on News

Most Popular

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Patel's Exit, Election Results, and 4 'Must Have' Small Caps in These Exceptional Times(Profit Hunter)

Dec 11, 2018

RBI Governor's resignation is a statement of dissent with the way government is handling the economy's affairs and could lead to some serious market correction. Here's how to make the most of it.

Players in an Oligopoly Should Have Financials Like This(Chart Of The Day)

Dec 7, 2018

This stock has corrected 30% from peak and looks attractive at these valuations.

Should You Deploy Your Savings In Mirae Asset Equity Savings Fund?(Outside View)

Dec 7, 2018

PersonalFN briefly sheds light on the NFO: Mirae Asset Equity Savings Fund and the investment risk associated in it along with its outlook.

Should You Alter Your Mutual Fund Portfolio Based on the Election Results?(Outside View)

Dec 11, 2018

PersonalFN explains why mutual fund houses seem to be in two minds now and what should investors do in these times.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Dec 19, 2018 10:39 AM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS