Compare GOODRICKE with VENKYS (I) LIMITED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs VENKYS (I) LIMITED - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE VENKYS (I) LIMITED GOODRICKE/
VENKYS (I) LIMITED
 
P/E (TTM) x 34.6 -56.0 - View Chart
P/BV x 1.8 2.7 69.0% View Chart
Dividend Yield % 1.7 0.5 359.0%  

Financials

 GOODRICKE   VENKYS (I) LIMITED
EQUITY SHARE DATA
    GOODRICKE
Mar-18
VENKYS (I) LIMITED
Mar-19
GOODRICKE/
VENKYS (I) LIMITED
5-Yr Chart
Click to enlarge
High Rs5454,725 11.5%   
Low Rs2211,787 12.4%   
Sales per share (Unadj.) Rs338.22,159.8 15.7%  
Earnings per share (Unadj.) Rs14.7123.6 11.9%  
Cash flow per share (Unadj.) Rs21.5144.4 14.9%  
Dividends per share (Unadj.) Rs4.508.00 56.3%  
Dividend yield (eoy) %1.20.2 478.1%  
Book value per share (Unadj.) Rs142.1625.6 22.7%  
Shares outstanding (eoy) m21.6014.09 153.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.5 75.1%   
Avg P/E ratio x26.126.3 99.0%  
P/CF ratio (eoy) x17.822.5 79.0%  
Price / Book Value ratio x2.75.2 51.8%  
Dividend payout %30.66.5 473.3%   
Avg Mkt Cap Rs m8,27445,874 18.0%   
No. of employees `00023.45.5 425.0%   
Total wages/salary Rs m2,3711,945 121.9%   
Avg. sales/employee Rs Th311.85,520.9 5.6%   
Avg. wages/employee Rs Th101.2352.8 28.7%   
Avg. net profit/employee Rs Th13.5315.9 4.3%   
INCOME DATA
Net Sales Rs m7,30630,431 24.0%  
Other income Rs m211290 72.6%   
Total revenues Rs m7,51630,721 24.5%   
Gross profit Rs m4463,084 14.5%  
Depreciation Rs m147294 50.1%   
Interest Rs m21316 6.7%   
Profit before tax Rs m4892,765 17.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1711,024 16.7%   
Profit after tax Rs m3171,741 18.2%  
Gross profit margin %6.110.1 60.3%  
Effective tax rate %35.137.0 94.7%   
Net profit margin %4.35.7 75.9%  
BALANCE SHEET DATA
Current assets Rs m1,0568,904 11.9%   
Current liabilities Rs m1,4875,877 25.3%   
Net working cap to sales %-5.99.9 -59.2%  
Current ratio x0.71.5 46.9%  
Inventory Days Days7125 285.0%  
Debtors Days Days3737 100.5%  
Net fixed assets Rs m2,9015,675 51.1%   
Share capital Rs m216141 153.3%   
"Free" reserves Rs m2,8528,674 32.9%   
Net worth Rs m3,0688,815 34.8%   
Long term debt Rs m142399 35.6%   
Total assets Rs m5,62215,573 36.1%  
Interest coverage x24.09.8 246.3%   
Debt to equity ratio x00 102.2%  
Sales to assets ratio x1.32.0 66.5%   
Return on assets %6.013.2 45.6%  
Return on equity %10.319.8 52.3%  
Return on capital %15.933.4 47.5%  
Exports to sales %00.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA200 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,078200 538.5%   
Fx outflow Rs m44725 6.0%   
Net fx Rs m1,034-525 -197.1%   
CASH FLOW
From Operations Rs m2361,589 14.8%  
From Investments Rs m-370-383 96.7%  
From Financial Activity Rs m55-1,204 -4.6%  
Net Cashflow Rs m-792 -3,761.9%  

Share Holding

Indian Promoters % 0.0 56.1 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 8.8 0.3%  
FIIs % 0.0 3.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 31.9 81.5%  
Shareholders   13,943 20,089 69.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   RAJ OIL MILLS  HERITAGE FOOD  KWALITY  SAVITA OIL  RADICO KHAITAN  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

VENKYS (I) LIMITED Announces Quarterly Results (1QFY21); Net Profit Down 24.0% (Quarterly Result Update)

Sep 15, 2020 | Updated on Sep 15, 2020

For the quarter ended June 2020, VENKYS (I) LIMITED has posted a net profit of Rs 470 m (down 24.0% YoY). Sales on the other hand came in at Rs 5 bn (down 40.2% YoY). Read on for a complete analysis of VENKYS (I) LIMITED's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

VENKYS (I) LIMITED Announces Quarterly Results (3QFY20); Net Profit Down 108.7% (Quarterly Result Update)

Feb 11, 2020 | Updated on Feb 11, 2020

For the quarter ended December 2019, VENKYS (I) LIMITED has posted a net profit of Rs 59 m (down 108.7% YoY). Sales on the other hand came in at Rs 9 bn (up 8.4% YoY). Read on for a complete analysis of VENKYS (I) LIMITED's quarterly results.

VENKYS (I) LIMITED 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VENKYS (I) LIMITED for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VENKYS (I) LIMITED. Also includes updates on the valuation of VENKYS (I) LIMITED.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Nov 27, 2020 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS