Compare GOODRICKE with VENKYS (I) LIMITED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs VENKYS (I) LIMITED - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE VENKYS (I) LIMITED GOODRICKE/
VENKYS (I) LIMITED
 
P/E (TTM) x 44.5 14.8 300.9% View Chart
P/BV x 1.2 2.8 42.8% View Chart
Dividend Yield % 2.7 0.5 578.9%  

Financials

 GOODRICKE   VENKYS (I) LIMITED
EQUITY SHARE DATA
    GOODRICKE
Mar-18
VENKYS (I) LIMITED
Mar-19
GOODRICKE/
VENKYS (I) LIMITED
5-Yr Chart
Click to enlarge
High Rs5454,725 11.5%   
Low Rs2211,787 12.4%   
Sales per share (Unadj.) Rs338.22,159.8 15.7%  
Earnings per share (Unadj.) Rs14.7123.6 11.9%  
Cash flow per share (Unadj.) Rs21.5144.4 14.9%  
Dividends per share (Unadj.) Rs4.508.00 56.3%  
Dividend yield (eoy) %1.20.2 478.1%  
Book value per share (Unadj.) Rs142.1625.6 22.7%  
Shares outstanding (eoy) m21.6014.09 153.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.5 75.1%   
Avg P/E ratio x26.126.3 99.0%  
P/CF ratio (eoy) x17.822.5 79.0%  
Price / Book Value ratio x2.75.2 51.8%  
Dividend payout %30.66.5 473.3%   
Avg Mkt Cap Rs m8,27445,874 18.0%   
No. of employees `00023.45.5 425.0%   
Total wages/salary Rs m2,3711,945 121.9%   
Avg. sales/employee Rs Th311.85,520.9 5.6%   
Avg. wages/employee Rs Th101.2352.8 28.7%   
Avg. net profit/employee Rs Th13.5315.9 4.3%   
INCOME DATA
Net Sales Rs m7,30630,431 24.0%  
Other income Rs m211290 72.6%   
Total revenues Rs m7,51630,721 24.5%   
Gross profit Rs m4463,084 14.5%  
Depreciation Rs m147294 50.1%   
Interest Rs m21316 6.7%   
Profit before tax Rs m4892,765 17.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1711,024 16.7%   
Profit after tax Rs m3171,741 18.2%  
Gross profit margin %6.110.1 60.3%  
Effective tax rate %35.137.0 94.7%   
Net profit margin %4.35.7 75.9%  
BALANCE SHEET DATA
Current assets Rs m1,0568,904 11.9%   
Current liabilities Rs m1,4875,877 25.3%   
Net working cap to sales %-5.99.9 -59.2%  
Current ratio x0.71.5 46.9%  
Inventory Days Days7125 285.0%  
Debtors Days Days3737 100.5%  
Net fixed assets Rs m2,9015,675 51.1%   
Share capital Rs m216141 153.3%   
"Free" reserves Rs m2,8528,674 32.9%   
Net worth Rs m3,0688,815 34.8%   
Long term debt Rs m142399 35.6%   
Total assets Rs m5,62215,573 36.1%  
Interest coverage x24.09.8 246.3%   
Debt to equity ratio x00 102.2%  
Sales to assets ratio x1.32.0 66.5%   
Return on assets %6.013.2 45.6%  
Return on equity %10.319.8 52.3%  
Return on capital %15.933.4 47.5%  
Exports to sales %00.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA200 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,078200 538.5%   
Fx outflow Rs m44725 6.0%   
Net fx Rs m1,034-525 -197.1%   
CASH FLOW
From Operations Rs m2361,589 14.8%  
From Investments Rs m-370-383 96.7%  
From Financial Activity Rs m55-1,204 -4.6%  
Net Cashflow Rs m-792 -3,761.9%  

Share Holding

Indian Promoters % 0.0 56.1 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 8.8 0.3%  
FIIs % 0.0 3.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 31.9 81.5%  
Shareholders   13,943 20,089 69.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   RADICO KHAITAN  TATA COFFEE  GODFREY PHILLIPS  ADVANTA LTD.  REI AGRO LTD.  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 72 Points Lower; Capital Goods and Auto Stocks Witness Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their day marginally lower.

Related Views on News

VENKYS (I) LIMITED 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VENKYS (I) LIMITED for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VENKYS (I) LIMITED. Also includes updates on the valuation of VENKYS (I) LIMITED.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

VENKYS (I) LIMITED Announces Quarterly Results (1QFY20); Net Profit Down 13.0% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, VENKYS (I) LIMITED has posted a net profit of Rs 618 m (down 13.0% YoY). Sales on the other hand came in at Rs 9 bn (up 19.7% YoY). Read on for a complete analysis of VENKYS (I) LIMITED's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

VENKYS (I) LIMITED Announces Quarterly Results (4QFY19); Net Profit Down 41.5% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, VENKYS (I) LIMITED has posted a net profit of Rs 299 m (down 41.5% YoY). Sales on the other hand came in at Rs 8 bn (up 11.8% YoY). Read on for a complete analysis of VENKYS (I) LIMITED's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Nov 18, 2019 03:37 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS