X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GODREJ INDUSTRIES with Marico Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODREJ INDUSTRIES vs MARICO LTD - Comparison Results

GODREJ INDUSTRIES    Change

Godrej Industries Ltd is part of the Godrej Group, one of India's leading business groups. The company is India's leading manufacturer of oleochemicals and makes over hundred chemicals that are used in over two dozen industries. Apart from oleochemic... More

MARICO LTD 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODREJ INDUSTRIES MARICO LTD GODREJ INDUSTRIES/
MARICO LTD
 
P/E (TTM) x 93.0 50.3 185.1% View Chart
P/BV x 5.7 16.9 33.6% View Chart
Dividend Yield % 0.3 1.1 28.2%  

Financials

 GODREJ INDUSTRIES   MARICO LTD
EQUITY SHARE DATA
    GODREJ INDUSTRIES
Mar-17
MARICO LTD
Mar-17
GODREJ INDUSTRIES/
MARICO LTD
5-Yr Chart
Click to enlarge
High Rs525307 171.0%   
Low Rs334235 142.5%   
Sales per share (Unadj.) Rs248.945.9 542.7%  
Earnings per share (Unadj.) Rs13.66.3 217.2%  
Cash flow per share (Unadj.) Rs18.17.0 258.5%  
Dividends per share (Unadj.) Rs1.753.50 50.0%  
Dividend yield (eoy) %0.41.3 31.5%  
Book value per share (Unadj.) Rs95.118.0 527.5%  
Shares outstanding (eoy) m336.141,290.47 26.0%   
Bonus/Rights/Conversions ISESOP-  
Price / Sales ratio x1.75.9 29.2%   
Avg P/E ratio x31.543.1 73.0%  
P/CF ratio (eoy) x23.838.8 61.4%  
Price / Book Value ratio x4.515.0 30.1%  
Dividend payout %12.855.7 23.0%   
Avg Mkt Cap Rs m144,389349,395 41.3%   
No. of employees `0001.21.6 73.3%   
Total wages/salary Rs m4,2924,042 106.2%   
Avg. sales/employee Rs Th71,865.437,265.7 192.8%   
Avg. wages/employee Rs Th3,687.42,545.2 144.9%   
Avg. net profit/employee Rs Th3,941.85,106.9 77.2%   
INCOME DATA
Net Sales Rs m83,65159,178 141.4%  
Other income Rs m1,758973 180.7%   
Total revenues Rs m85,41060,151 142.0%   
Gross profit Rs m6,38611,593 55.1%  
Depreciation Rs m1,481903 164.1%   
Interest Rs m3,995166 2,409.7%   
Profit before tax Rs m2,66811,497 23.2%   
Minority Interest Rs m0-10 0.0%   
Prior Period Items Rs m3,3670-   
Extraordinary Inc (Exp) Rs m2280-   
Tax Rs m1,6743,377 49.6%   
Profit after tax Rs m4,5888,110 56.6%  
Gross profit margin %7.619.6 39.0%  
Effective tax rate %62.729.4 213.6%   
Net profit margin %5.513.7 40.0%  
BALANCE SHEET DATA
Current assets Rs m83,93923,818 352.4%   
Current liabilities Rs m87,42412,226 715.1%   
Net working cap to sales %-4.219.6 -21.3%  
Current ratio x1.01.9 49.3%  
Inventory Days Days21977 283.3%  
Debtors Days Days3915 256.9%  
Net fixed assets Rs m33,3875,883 567.5%   
Share capital Rs m3361,291 26.0%   
"Free" reserves Rs m31,62021,966 143.9%   
Net worth Rs m31,95623,257 137.4%   
Long term debt Rs m15,0830-   
Total assets Rs m152,18535,995 422.8%  
Interest coverage x1.770.3 2.4%   
Debt to equity ratio x0.50-  
Sales to assets ratio x0.51.6 33.4%   
Return on assets %5.623.0 24.5%  
Return on equity %14.434.9 41.2%  
Return on capital %21.850.1 43.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,9084,190 93.3%   
Fx outflow Rs m3,8582,399 160.8%   
Net fx Rs m511,791 2.8%   
CASH FLOW
From Operations Rs m3,5876,116 58.7%  
From Investments Rs m-594-630 94.2%  
From Financial Activity Rs m-4,627-5,740 80.6%  
Net Cashflow Rs m-1,631-592 275.6%  

Share Holding

Indian Promoters % 74.9 59.6 125.7%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 3.6 2.6 138.5%  
FIIs % 11.2 31.0 36.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 10.3 6.7 153.7%  
Shareholders   44,482 37,128 119.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODREJ INDUSTRIES With:   P&G HYGIENE  EMAMI LTD  GODREJ CONSUMER  COLGATE  BAJAJ CORP  

Compare GODREJ INDUSTRIES With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

Marico: Profiting From Lower Input Cost Scenario (Quarterly Results Update - Detailed)

May 6, 2016

Marico announced results for the quarter and year ended March 2016. While revenues rose by 7% YoY during the year, net profits increased by 26% YoY.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODREJ INDUSTRIES SHARE PRICE


Feb 16, 2018 (Close)

TRACK GODREJ INDUSTRIES

  • Track your investment in GODREJ INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODREJ INDUSTRIES

GODREJ INDUSTRIES 5-YR ANALYSIS

COMPARE GODREJ INDUSTRIES WITH

MARKET STATS