X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GODREJ INDUSTRIES with Marico Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODREJ INDUSTRIES vs MARICO LTD - Comparison Results

GODREJ INDUSTRIES    Change

Godrej Industries Ltd is part of the Godrej Group, one of India's leading business groups. The company is India's leading manufacturer of oleochemicals and makes over hundred chemicals that are used in over two dozen industries. Apart from oleochemic... More

MARICO LTD 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODREJ INDUSTRIES MARICO LTD GODREJ INDUSTRIES/
MARICO LTD
 
P/E (TTM) x 106.7 51.2 208.5% View Chart
P/BV x 6.5 17.3 37.8% View Chart
Dividend Yield % 0.3 1.1 25.1%  

Financials

 GODREJ INDUSTRIES   MARICO LTD
EQUITY SHARE DATA
    GODREJ INDUSTRIES
Mar-17
MARICO LTD
Mar-17
GODREJ INDUSTRIES/
MARICO LTD
5-Yr Chart
Click to enlarge
High Rs525307 171.0%   
Low Rs334235 142.5%   
Sales per share (Unadj.) Rs248.945.9 542.7%  
Earnings per share (Unadj.) Rs13.66.3 217.2%  
Cash flow per share (Unadj.) Rs18.17.0 258.5%  
Dividends per share (Unadj.) Rs1.753.50 50.0%  
Dividend yield (eoy) %0.41.3 31.5%  
Book value per share (Unadj.) Rs95.118.0 527.5%  
Shares outstanding (eoy) m336.141,290.47 26.0%   
Bonus/Rights/Conversions ISESOP-  
Price / Sales ratio x1.75.9 29.2%   
Avg P/E ratio x31.543.1 73.0%  
P/CF ratio (eoy) x23.838.8 61.4%  
Price / Book Value ratio x4.515.0 30.1%  
Dividend payout %12.855.7 23.0%   
Avg Mkt Cap Rs m144,389349,395 41.3%   
No. of employees `0001.21.6 73.3%   
Total wages/salary Rs m4,2924,042 106.2%   
Avg. sales/employee Rs Th71,865.437,265.7 192.8%   
Avg. wages/employee Rs Th3,687.42,545.2 144.9%   
Avg. net profit/employee Rs Th3,941.85,106.9 77.2%   
INCOME DATA
Net Sales Rs m83,65159,178 141.4%  
Other income Rs m1,758973 180.7%   
Total revenues Rs m85,41060,151 142.0%   
Gross profit Rs m6,38611,593 55.1%  
Depreciation Rs m1,481903 164.1%   
Interest Rs m3,995166 2,409.7%   
Profit before tax Rs m2,66811,497 23.2%   
Minority Interest Rs m0-10 0.0%   
Prior Period Items Rs m3,3670-   
Extraordinary Inc (Exp) Rs m2280-   
Tax Rs m1,6743,377 49.6%   
Profit after tax Rs m4,5888,110 56.6%  
Gross profit margin %7.619.6 39.0%  
Effective tax rate %62.729.4 213.6%   
Net profit margin %5.513.7 40.0%  
BALANCE SHEET DATA
Current assets Rs m83,93923,818 352.4%   
Current liabilities Rs m87,42412,226 715.1%   
Net working cap to sales %-4.219.6 -21.3%  
Current ratio x1.01.9 49.3%  
Inventory Days Days21977 283.3%  
Debtors Days Days3915 256.9%  
Net fixed assets Rs m33,3875,883 567.5%   
Share capital Rs m3361,291 26.0%   
"Free" reserves Rs m31,62021,966 143.9%   
Net worth Rs m31,95623,257 137.4%   
Long term debt Rs m15,0830-   
Total assets Rs m152,18535,995 422.8%  
Interest coverage x1.770.3 2.4%   
Debt to equity ratio x0.50-  
Sales to assets ratio x0.51.6 33.4%   
Return on assets %5.623.0 24.5%  
Return on equity %14.434.9 41.2%  
Return on capital %21.850.1 43.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,9084,190 93.3%   
Fx outflow Rs m3,8582,399 160.8%   
Net fx Rs m511,791 2.8%   
CASH FLOW
From Operations Rs m3,5876,116 58.7%  
From Investments Rs m-594-630 94.2%  
From Financial Activity Rs m-4,627-5,740 80.6%  
Net Cashflow Rs m-1,631-592 275.6%  

Share Holding

Indian Promoters % 74.9 59.6 125.7%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 3.6 2.6 138.5%  
FIIs % 11.2 31.0 36.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 10.3 6.7 153.7%  
Shareholders   44,482 37,128 119.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODREJ INDUSTRIES With:   K.S.OILS LTD  JYOTHY LABS  P&G HYGIENE  KARUTURI GLOBAL  BATA INDIA  

Compare GODREJ INDUSTRIES With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex & Nifty Open at Record Highs; Banking & PSU Stocks Rally(09:30 am)

Asian stock markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.46% while the Hang Seng is up 0.28%. The Shanghai Composite is trading up by 0.43%.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

Marico: Profiting From Lower Input Cost Scenario (Quarterly Results Update - Detailed)

May 6, 2016

Marico announced results for the quarter and year ended March 2016. While revenues rose by 7% YoY during the year, net profits increased by 26% YoY.

Marico: Volume Growth Makes a Comeback (Quarterly Results Update - Detailed)

Mar 2, 2016

Marico announced results for the quarter ended December 2015. While revenues rose by 7% YoY, net profits increased by 24% YoY.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODREJ INDUSTRIES SHARE PRICE


Jan 18, 2018 11:25 AM

TRACK GODREJ INDUSTRIES

  • Track your investment in GODREJ INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODREJ INDUSTRIES

GODREJ INDUSTRIES 8-QTR ANALYSIS

COMPARE GODREJ INDUSTRIES WITH

MARKET STATS