X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GODREJ INDUSTRIES with Marico Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODREJ INDUSTRIES vs MARICO LTD - Comparison Results

GODREJ INDUSTRIES    Change

Godrej Industries Ltd is part of the Godrej Group, one of India's leading business groups. The company is India's leading manufacturer of oleochemicals and makes over hundred chemicals that are used in over two dozen industries. Apart from oleochemic... More

MARICO LTD 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODREJ INDUSTRIES MARICO LTD GODREJ INDUSTRIES/
MARICO LTD
 
P/E (TTM) x 45.4 50.5 89.9% View Chart
P/BV x 4.5 17.3 25.7% View Chart
Dividend Yield % 0.3 1.2 27.5%  

Financials

 GODREJ INDUSTRIES   MARICO LTD
EQUITY SHARE DATA
    GODREJ INDUSTRIES
Mar-18
MARICO LTD
Mar-18
GODREJ INDUSTRIES/
MARICO LTD
5-Yr Chart
Click to enlarge
High Rs700348 201.2%   
Low Rs502284 176.5%   
Sales per share (Unadj.) Rs278.249.0 568.1%  
Earnings per share (Unadj.) Rs18.86.4 292.8%  
Cash flow per share (Unadj.) Rs24.07.1 337.7%  
Dividends per share (Unadj.) Rs1.754.25 41.2%  
Dividend yield (eoy) %0.31.3 21.7%  
Book value per share (Unadj.) Rs116.220.0 582.4%  
Shares outstanding (eoy) m336.271,290.90 26.0%   
Bonus/Rights/Conversions ISESOP-  
Price / Sales ratio x2.26.5 33.5%   
Avg P/E ratio x32.049.3 64.9%  
P/CF ratio (eoy) x25.044.5 56.3%  
Price / Book Value ratio x5.215.8 32.6%  
Dividend payout %9.366.3 14.1%   
Avg Mkt Cap Rs m201,964407,860 49.5%   
No. of employees `0001.11.7 67.8%   
Total wages/salary Rs m5,7424,222 136.0%   
Avg. sales/employee Rs Th82,874.137,971.1 218.3%   
Avg. wages/employee Rs Th5,085.62,535.9 200.5%   
Avg. net profit/employee Rs Th5,589.94,969.7 112.5%   
INCOME DATA
Net Sales Rs m93,56563,222 148.0%  
Other income Rs m5,638846 666.2%   
Total revenues Rs m99,20364,068 154.8%   
Gross profit Rs m4,41711,378 38.8%  
Depreciation Rs m1,753891 196.8%   
Interest Rs m4,132162 2,555.0%   
Profit before tax Rs m4,17111,171 37.3%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m3,8560-   
Extraordinary Inc (Exp) Rs m1210-   
Tax Rs m1,8372,896 63.4%   
Profit after tax Rs m6,3118,275 76.3%  
Gross profit margin %4.718.0 26.2%  
Effective tax rate %44.025.9 169.9%   
Net profit margin %6.713.1 51.5%  
BALANCE SHEET DATA
Current assets Rs m79,77127,934 285.6%   
Current liabilities Rs m89,05014,576 610.9%   
Net working cap to sales %-9.921.1 -46.9%  
Current ratio x0.91.9 46.7%  
Inventory Days Days13487 153.4%  
Debtors Days Days4120 207.1%  
Net fixed assets Rs m35,7285,909 604.7%   
Share capital Rs m3361,291 26.1%   
"Free" reserves Rs m38,75324,474 158.3%   
Net worth Rs m39,08925,765 151.7%   
Long term debt Rs m9,523198 4,802.3%   
Total assets Rs m158,46340,815 388.2%  
Interest coverage x2.070.1 2.9%   
Debt to equity ratio x0.20 3,165.4%  
Sales to assets ratio x0.61.5 38.1%   
Return on assets %6.620.7 31.9%  
Return on equity %16.132.1 50.3%  
Return on capital %25.343.6 57.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,2503,249 161.6%   
Fx outflow Rs m5,1062,087 244.7%   
Net fx Rs m1431,161 12.3%   
CASH FLOW
From Operations Rs m16,9005,545 304.8%  
From Investments Rs m-10,176169 -6,031.8%  
From Financial Activity Rs m-9,593-5,675 169.0%  
Net Cashflow Rs m-2,86879 -3,630.3%  

Share Holding

Indian Promoters % 74.9 59.6 125.7%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 3.6 2.6 138.5%  
FIIs % 11.2 31.0 36.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 10.3 6.7 153.7%  
Shareholders   44,482 37,128 119.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODREJ INDUSTRIES With:   AMAR REMEDIES  ARCHIES LTD  RELAXO FOOTWEARS  BAJAJ CORP  KARUTURI GLOBAL  

Compare GODREJ INDUSTRIES With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views on News

GODREJ INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Down 56.1% (Quarterly Result Update)

Nov 14, 2018 | Updated on Nov 14, 2018

For the quarter ended September 2018, GODREJ INDUSTRIES has posted a net profit of Rs 647 m (down 56.1% YoY). Sales on the other hand came in at Rs 26 bn (up 6.5% YoY). Read on for a complete analysis of GODREJ INDUSTRIES's quarterly results.

MARICO LTD Announces Quarterly Results (2QFY19); Net Profit Up 17.6% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, MARICO LTD has posted a net profit of Rs 2 bn (up 17.6% YoY). Sales on the other hand came in at Rs 18 bn (up 19.6% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

GODREJ INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

Here's an analysis of the annual report of GODREJ INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GODREJ INDUSTRIES. Also includes updates on the valuation of GODREJ INDUSTRIES.

GODREJ INDUSTRIES Announces Quarterly Results (1QFY19); Net Profit Down 47.2% (Quarterly Result Update)

Aug 14, 2018 | Updated on Aug 14, 2018

For the quarter ended June 2018, GODREJ INDUSTRIES has posted a net profit of Rs 400 m (down 47.2% YoY). Sales on the other hand came in at Rs 30 bn (up 40.0% YoY). Read on for a complete analysis of GODREJ INDUSTRIES's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODREJ INDUSTRIES SHARE PRICE


Nov 16, 2018 (Close)

TRACK GODREJ INDUSTRIES

  • Track your investment in GODREJ INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODREJ INDUSTRIES

GODREJ INDUSTRIES 8-QTR ANALYSIS

COMPARE GODREJ INDUSTRIES WITH

MARKET STATS