X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GODREJ INDUSTRIES with Marico Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODREJ INDUSTRIES vs MARICO LTD - Comparison Results

GODREJ INDUSTRIES    Change

Godrej Industries Ltd is part of the Godrej Group, one of India's leading business groups. The company is India's leading manufacturer of oleochemicals and makes over hundred chemicals that are used in over two dozen industries. Apart from oleochemic... More

MARICO LTD 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODREJ INDUSTRIES MARICO LTD GODREJ INDUSTRIES/
MARICO LTD
 
P/E (TTM) x 99.9 50.1 199.3% View Chart
P/BV x 6.1 19.4 31.5% View Chart
Dividend Yield % 0.3 1.3 22.3%  

Financials

 GODREJ INDUSTRIES   MARICO LTD
EQUITY SHARE DATA
    GODREJ INDUSTRIES
Mar-17
MARICO LTD
Mar-16
GODREJ INDUSTRIES/
MARICO LTD
5-Yr Chart
Click to enlarge
High Rs525468 112.1%   
Low Rs334208 161.0%   
Sales per share (Unadj.) Rs248.947.5 523.6%  
Earnings per share (Unadj.) Rs13.65.6 243.0%  
Cash flow per share (Unadj.) Rs18.16.4 281.8%  
Dividends per share (Unadj.) Rs1.754.25 41.2%  
Dividend yield (eoy) %0.41.3 32.4%  
Book value per share (Unadj.) Rs95.116.3 584.9%  
Shares outstanding (eoy) m336.141,290.17 26.1%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x1.77.1 24.3%   
Avg P/E ratio x31.560.2 52.3%  
P/CF ratio (eoy) x23.852.8 45.1%  
Price / Book Value ratio x4.520.8 21.7%  
Dividend payout %12.875.7 16.9%   
Avg Mkt Cap Rs m144,389436,077 33.1%   
No. of employees `0001.22.5 47.3%   
Total wages/salary Rs m4,2923,639 117.9%   
Avg. sales/employee Rs Th71,865.424,916.9 288.4%   
Avg. wages/employee Rs Th3,687.41,478.7 249.4%   
Avg. net profit/employee Rs Th3,941.82,945.1 133.8%   
INCOME DATA
Net Sales Rs m83,65161,320 136.4%  
Other income Rs m1,758934 188.3%   
Total revenues Rs m85,41062,254 137.2%   
Gross profit Rs m6,38610,625 60.1%  
Depreciation Rs m1,4811,018 145.5%   
Interest Rs m3,995203 1,972.0%   
Profit before tax Rs m2,66810,338 25.8%   
Minority Interest Rs m0-118 0.0%   
Prior Period Items Rs m3,3670-   
Extraordinary Inc (Exp) Rs m2280-   
Tax Rs m1,6742,971 56.3%   
Profit after tax Rs m4,5887,248 63.3%  
Gross profit margin %7.617.3 44.1%  
Effective tax rate %62.728.7 218.3%   
Net profit margin %5.511.8 46.4%  
BALANCE SHEET DATA
Current assets Rs m83,93921,146 397.0%   
Current liabilities Rs m87,42413,001 672.4%   
Net working cap to sales %-4.213.3 -31.4%  
Current ratio x1.01.6 59.0%  
Inventory Days Days21955 397.5%  
Debtors Days Days3915 260.4%  
Net fixed assets Rs m33,3875,826 573.1%   
Share capital Rs m3361,290 26.1%   
"Free" reserves Rs m31,62018,574 170.2%   
Net worth Rs m31,95620,968 152.4%   
Long term debt Rs m15,0834 367,868.3%   
Total assets Rs m152,18534,333 443.3%  
Interest coverage x1.752.0 3.2%   
Debt to equity ratio x0.50 241,380.7%  
Sales to assets ratio x0.51.8 30.8%   
Return on assets %5.621.7 26.0%  
Return on equity %14.434.6 41.5%  
Return on capital %21.849.7 43.9%  
Exports to sales %02.9 0.0%   
Imports to sales %03.6 0.0%   
Exports (fob) Rs mNA1,749 0.0%   
Imports (cif) Rs mNA2,225 0.0%   
Fx inflow Rs m3,9082,933 133.3%   
Fx outflow Rs m3,8582,463 156.6%   
Net fx Rs m51470 10.8%   
CASH FLOW
From Operations Rs m3,5878,326 43.1%  
From Investments Rs m-594-2,357 25.2%  
From Financial Activity Rs m-4,627-5,799 79.8%  
Net Cashflow Rs m-1,631171 -956.7%  

Share Holding

Indian Promoters % 74.9 59.6 125.7%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 3.6 2.6 138.5%  
FIIs % 11.2 31.0 36.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 10.3 6.7 153.7%  
Shareholders   44,482 37,128 119.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODREJ INDUSTRIES With:   BAJAJ CORP  AMAR REMEDIES  GILLETTE INDIA  P&G HYGIENE  LINC PEN & PLASTICS LTD  

Compare GODREJ INDUSTRIES With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Trades on a Volatile Note; Energy Stocks Witness Buying(11:30 am)

After opening the day in green, Share markets in India witnessed volatile trading activity and are presently trading marginally above the dotted line.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Marico: Profiting From Lower Input Cost Scenario (Quarterly Results Update - Detailed)

May 6, 2016

Marico announced results for the quarter and year ended March 2016. While revenues rose by 7% YoY during the year, net profits increased by 26% YoY.

Marico: Volume Growth Makes a Comeback (Quarterly Results Update - Detailed)

Mar 2, 2016

Marico announced results for the quarter ended December 2015. While revenues rose by 7% YoY, net profits increased by 24% YoY.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODREJ INDUSTRIES SHARE PRICE


Aug 22, 2017 01:19 PM

TRACK GODREJ INDUSTRIES

  • Track your investment in GODREJ INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODREJ INDUSTRIES

GODREJ INDUSTRIES 5-YR ANALYSIS

COMPARE GODREJ INDUSTRIES WITH

MARKET STATS