X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GODREJ INDUSTRIES with Marico Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODREJ INDUSTRIES vs MARICO LTD - Comparison Results

GODREJ INDUSTRIES    Change

Godrej Industries Ltd is part of the Godrej Group, one of India's leading business groups. The company is India's leading manufacturer of oleochemicals and makes over hundred chemicals that are used in over two dozen industries. Apart from oleochemic... More

MARICO LTD 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODREJ INDUSTRIES MARICO LTD GODREJ INDUSTRIES/
MARICO LTD
 
P/E (TTM) x 60.1 48.9 122.8% View Chart
P/BV x 5.9 17.4 34.0% View Chart
Dividend Yield % 0.3 1.1 27.9%  

Financials

 GODREJ INDUSTRIES   MARICO LTD
EQUITY SHARE DATA
    GODREJ INDUSTRIES
Mar-17
MARICO LTD
Mar-17
GODREJ INDUSTRIES/
MARICO LTD
5-Yr Chart
Click to enlarge
High Rs525307 171.0%   
Low Rs334235 142.5%   
Sales per share (Unadj.) Rs248.945.9 542.7%  
Earnings per share (Unadj.) Rs13.66.3 217.2%  
Cash flow per share (Unadj.) Rs18.17.0 258.5%  
Dividends per share (Unadj.) Rs1.753.50 50.0%  
Dividend yield (eoy) %0.41.3 31.5%  
Book value per share (Unadj.) Rs95.118.0 527.5%  
Shares outstanding (eoy) m336.141,290.47 26.0%   
Bonus/Rights/Conversions ISESOP-  
Price / Sales ratio x1.75.9 29.2%   
Avg P/E ratio x31.543.1 73.0%  
P/CF ratio (eoy) x23.838.8 61.4%  
Price / Book Value ratio x4.515.0 30.1%  
Dividend payout %12.855.7 23.0%   
Avg Mkt Cap Rs m144,389349,395 41.3%   
No. of employees `0001.21.6 73.3%   
Total wages/salary Rs m4,2924,042 106.2%   
Avg. sales/employee Rs Th71,865.437,265.7 192.8%   
Avg. wages/employee Rs Th3,687.42,545.2 144.9%   
Avg. net profit/employee Rs Th3,941.85,106.9 77.2%   
INCOME DATA
Net Sales Rs m83,65159,178 141.4%  
Other income Rs m1,758973 180.7%   
Total revenues Rs m85,41060,151 142.0%   
Gross profit Rs m6,38611,593 55.1%  
Depreciation Rs m1,481903 164.1%   
Interest Rs m3,995166 2,409.7%   
Profit before tax Rs m2,66811,497 23.2%   
Minority Interest Rs m0-10 0.0%   
Prior Period Items Rs m3,3670-   
Extraordinary Inc (Exp) Rs m2280-   
Tax Rs m1,6743,377 49.6%   
Profit after tax Rs m4,5888,110 56.6%  
Gross profit margin %7.619.6 39.0%  
Effective tax rate %62.729.4 213.6%   
Net profit margin %5.513.7 40.0%  
BALANCE SHEET DATA
Current assets Rs m83,93923,818 352.4%   
Current liabilities Rs m87,42412,226 715.1%   
Net working cap to sales %-4.219.6 -21.3%  
Current ratio x1.01.9 49.3%  
Inventory Days Days21977 283.3%  
Debtors Days Days3915 256.9%  
Net fixed assets Rs m33,3875,883 567.5%   
Share capital Rs m3361,291 26.0%   
"Free" reserves Rs m31,62021,966 143.9%   
Net worth Rs m31,95623,257 137.4%   
Long term debt Rs m15,0830-   
Total assets Rs m152,18535,995 422.8%  
Interest coverage x1.770.3 2.4%   
Debt to equity ratio x0.50-  
Sales to assets ratio x0.51.6 33.4%   
Return on assets %5.623.0 24.5%  
Return on equity %14.434.9 41.2%  
Return on capital %21.850.1 43.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,9084,190 93.3%   
Fx outflow Rs m3,8582,399 160.8%   
Net fx Rs m511,791 2.8%   
CASH FLOW
From Operations Rs m3,5876,116 58.7%  
From Investments Rs m-594-630 94.2%  
From Financial Activity Rs m-4,627-5,740 80.6%  
Net Cashflow Rs m-1,631-592 275.6%  

Share Holding

Indian Promoters % 74.9 59.6 125.7%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 3.6 2.6 138.5%  
FIIs % 11.2 31.0 36.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 10.3 6.7 153.7%  
Shareholders   44,482 37,128 119.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODREJ INDUSTRIES With:   COLGATE  P&G HYGIENE  BAJAJ CORP  BATA INDIA  HIND. UNILEVER  

Compare GODREJ INDUSTRIES With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Ends Volatile Day Flat; Auto Stocks Top Gainers(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a positive note.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)

May 9, 2018

PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODREJ INDUSTRIES SHARE PRICE


May 22, 2018 (Close)

TRACK GODREJ INDUSTRIES

  • Track your investment in GODREJ INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODREJ INDUSTRIES

GODREJ INDUSTRIES 8-QTR ANALYSIS

COMPARE GODREJ INDUSTRIES WITH

MARKET STATS