Compare GODREJ INDUSTRIES with Marico - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODREJ INDUSTRIES vs MARICO - Comparison Results

GODREJ INDUSTRIES     Change

Godrej Industries Ltd is part of the Godrej Group, one of India's leading business groups. The company is India's leading manufacturer of oleochemicals and makes over hundred chemicals that are used in over two dozen industries. Apart from oleochemic... More

MARICO 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODREJ INDUSTRIES MARICO GODREJ INDUSTRIES/
MARICO
 
P/E (TTM) x 57.9 44.5 130.2% View Chart
P/BV x 2.7 17.3 15.7% View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 GODREJ INDUSTRIES   MARICO
EQUITY SHARE DATA
    GODREJ INDUSTRIES
Mar-20
MARICO
Mar-20
GODREJ INDUSTRIES/
MARICO
5-Yr Chart
Click to enlarge
High Rs544404 134.8%   
Low Rs275234 117.6%   
Sales per share (Unadj.) Rs335.656.7 592.2%  
Earnings per share (Unadj.) Rs18.98.1 233.4%  
Cash flow per share (Unadj.) Rs25.89.2 281.6%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Dividend yield (eoy) %01.3 0.0%  
Book value per share (Unadj.) Rs172.023.5 732.9%  
Shares outstanding (eoy) m336.471,290.90 26.1%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x1.25.6 21.7%   
Avg P/E ratio x21.739.5 55.0%  
P/CF ratio (eoy) x15.934.8 45.6%  
Price / Book Value ratio x2.413.6 17.5%  
Dividend payout %049.5 0.0%   
Avg Mkt Cap Rs m137,784411,474 33.5%   
No. of employees `0001.01.7 62.1%   
Total wages/salary Rs m6,7894,780 142.0%   
Avg. sales/employee Rs Th107,942.243,438.2 248.5%   
Avg. wages/employee Rs Th6,490.22,838.5 228.6%   
Avg. net profit/employee Rs Th6,066.36,193.6 97.9%   
INCOME DATA
Net Sales Rs m112,90873,150 154.4%  
Other income Rs m5,7161,240 461.0%   
Total revenues Rs m118,62474,390 159.5%   
Gross profit Rs m10,62414,690 72.3%  
Depreciation Rs m2,3381,400 167.0%   
Interest Rs m4,929500 985.7%   
Profit before tax Rs m9,07314,030 64.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-290 0.0%   
Tax Rs m2,7283,310 82.4%   
Profit after tax Rs m6,34510,430 60.8%  
Gross profit margin %9.420.1 46.9%  
Effective tax rate %30.123.6 127.4%   
Net profit margin %5.614.3 39.4%  
BALANCE SHEET DATA
Current assets Rs m105,73231,820 332.3%   
Current liabilities Rs m101,76517,850 570.1%   
Net working cap to sales %3.519.1 18.4%  
Current ratio x1.01.8 58.3%  
Inventory Days Days10369 149.6%  
Debtors Days Days5027 186.6%  
Net fixed assets Rs m81,6728,580 951.9%   
Share capital Rs m3371,291 26.1%   
"Free" reserves Rs m57,53129,000 198.4%   
Net worth Rs m57,86730,291 191.0%   
Long term debt Rs m6,127100 6,126.6%   
Total assets Rs m204,65150,020 409.1%  
Interest coverage x2.829.1 9.8%   
Debt to equity ratio x0.10 3,207.0%  
Sales to assets ratio x0.61.5 37.7%   
Return on assets %5.521.9 25.2%  
Return on equity %11.034.4 31.8%  
Return on capital %21.946.9 46.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,5813,830 119.6%   
Fx outflow Rs m4,5411,534 296.0%   
Net fx Rs m402,295 1.7%   
CASH FLOW
From Operations Rs m3,94012,180 32.3%  
From Investments Rs m-18,743-440 4,259.8%  
From Financial Activity Rs m13,472-11,460 -117.6%  
Net Cashflow Rs m-1,329450 -295.3%  

Share Holding

Indian Promoters % 74.9 59.6 125.7%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 3.6 2.6 138.5%  
FIIs % 11.2 31.0 36.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 10.3 6.7 153.7%  
Shareholders   44,482 37,128 119.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODREJ INDUSTRIES With:   AMAR REMEDIES  ARCHIES  RELAXO FOOTWEARS  BAJAJ CONSUMER CARE  KARUTURI GLOBAL  

Compare GODREJ INDUSTRIES With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Trades Marginally Lower; Dow Futures Down by 39 Points(12:30 pm)

Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 160 points, down 0.3% at 50,685 levels.

Related Views on News

MARICO Announces Quarterly Results (3QFY21); Net Profit Up 13.0% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, MARICO has posted a net profit of Rs 3 bn (up 13.0% YoY). Sales on the other hand came in at Rs 21 bn (up 16.3% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

GODREJ INDUSTRIES 2019-20 Annual Report Analysis (Annual Result Update)

Nov 20, 2020 | Updated on Nov 20, 2020

Here's an analysis of the annual report of GODREJ INDUSTRIES for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of GODREJ INDUSTRIES. Also includes updates on the valuation of GODREJ INDUSTRIES.

MARICO Announces Quarterly Results (2QFY21); Net Profit Up 8.3% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (1QFY21); Net Profit Up 23.8% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, MARICO has posted a net profit of Rs 4 bn (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (down 11.1% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

How Much Money For Day Trading?(Fast Profits Daily)

Feb 22, 2021

In this video, I'll show you how to allocate your capital as a day trader.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GODREJ INDUSTRIES SHARE PRICE


Mar 5, 2021 12:52 PM

TRACK GODREJ INDUSTRIES

  • Track your investment in GODREJ INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODREJ INDUSTRIES

GODREJ INDUSTRIES 5-YR ANALYSIS

COMPARE GODREJ INDUSTRIES WITH

MARKET STATS