| GOODYEAR (I) | DOLFIN RUBBERS | GOODYEAR (I)/ DOLFIN RUBBERS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 31.0 | 28.8 | 107.6% | View Chart |
| P/BV | x | 2.8 | 4.6 | 60.0% | View Chart |
| Dividend Yield | % | 3.7 | 0.0 | - |
GOODYEAR (I) DOLFIN RUBBERS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GOODYEAR (I) Mar-26 |
DOLFIN RUBBERS Mar-26 |
GOODYEAR (I)/ DOLFIN RUBBERS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 1,071 | 224 | 477.2% | |
| Low | Rs | 660 | 161 | 411.0% | |
| Sales per share (Unadj.) | Rs | 1,073.2 | 141.2 | 759.8% | |
| Earnings per share (Unadj.) | Rs | 26.7 | 5.5 | 482.7% | |
| Cash flow per share (Unadj.) | Rs | 48.0 | 7.4 | 652.5% | |
| Dividends per share (Unadj.) | Rs | 26.50 | 0 | - | |
| Avg Dividend yield | % | 3.1 | 0 | - | |
| Book value per share (Unadj.) | Rs | 262.8 | 38.8 | 677.2% | |
| Shares outstanding (eoy) | m | 23.07 | 10.03 | 230.0% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 0.8 | 1.4 | 59.2% | |
| Avg P/E ratio | x | 32.5 | 34.9 | 93.1% | |
| P/CF ratio (eoy) | x | 18.0 | 26.2 | 68.9% | |
| Price / Book Value ratio | x | 3.3 | 5.0 | 66.4% | |
| Dividend payout | % | 99.4 | 0 | - | |
| Avg Mkt Cap | Rs m | 19,964 | 1,931 | 1,033.9% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 2,018 | 211 | 958.3% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 24,759 | 1,417 | 1,747.6% | |
| Other income | Rs m | 187 | 10 | 1,964.3% | |
| Total revenues | Rs m | 24,946 | 1,426 | 1,749.0% | |
| Gross profit | Rs m | 1,189 | 90 | 1,319.6% | |
| Depreciation | Rs m | 493 | 18 | 2,673.5% | |
| Interest | Rs m | 52 | 11 | 473.8% | |
| Profit before tax | Rs m | 832 | 70 | 1,182.8% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 217 | 15 | 1,451.7% | |
| Profit after tax | Rs m | 615 | 55 | 1,110.3% | |
| Gross profit margin | % | 4.8 | 6.4 | 75.5% | |
| Effective tax rate | % | 26.0 | 21.2 | 122.7% | |
| Net profit margin | % | 2.5 | 3.9 | 63.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 8,189 | 511 | 1,603.4% | |
| Current liabilities | Rs m | 5,735 | 287 | 1,996.7% | |
| Net working cap to sales | % | 9.9 | 15.8 | 62.8% | |
| Current ratio | x | 1.4 | 1.8 | 80.3% | |
| Inventory Days | Days | 116 | 4 | 3,060.2% | |
| Debtors Days | Days | 419 | 404 | 103.6% | |
| Net fixed assets | Rs m | 11,573 | 314 | 3,681.6% | |
| Share capital | Rs m | 231 | 100 | 230.0% | |
| "Free" reserves | Rs m | 5,831 | 289 | 2,018.7% | |
| Net worth | Rs m | 6,062 | 389 | 1,557.7% | |
| Long term debt | Rs m | 0 | 14 | 0.0% | |
| Total assets | Rs m | 19,762 | 825 | 2,395.2% | |
| Interest coverage | x | 17.1 | 7.5 | 229.6% | |
| Debt to equity ratio | x | 0 | 0 | 0.0% | |
| Sales to assets ratio | x | 1.3 | 1.7 | 73.0% | |
| Return on assets | % | 3.4 | 8.0 | 42.0% | |
| Return on equity | % | 10.1 | 14.2 | 71.3% | |
| Return on capital | % | 14.6 | 20.2 | 72.3% | |
| Exports to sales | % | 0.1 | 12.3 | 1.2% | |
| Imports to sales | % | 2.0 | 3.5 | 55.8% | |
| Exports (fob) | Rs m | 36 | 174 | 20.8% | |
| Imports (cif) | Rs m | 490 | 50 | 975.1% | |
| Fx inflow | Rs m | 193 | 174 | 110.9% | |
| Fx outflow | Rs m | 2,325 | 59 | 3,959.5% | |
| Net fx | Rs m | -2,132 | 116 | -1,845.8% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 1,123 | 48 | 2,324.6% | |
| From Investments | Rs m | -61 | -41 | 149.7% | |
| From Financial Activity | Rs m | -648 | -7 | 9,346.3% | |
| Net Cashflow | Rs m | 414 | 1 | 82,780.0% | |
| Indian Promoters | % | 74.0 | 37.7 | 196.4% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 8.0 | 0.0 | - | |
| FIIs | % | 0.3 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 26.0 | 62.3 | 41.7% | |
| Shareholders | 42,060 | 2,859 | 1,471.1% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GOODYEAR (I) With: APOLLO TYRES CEAT JK TYRE & IND TVS SRICHAKRA MRF
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | Goodyear India | DOLFIN RUBBERS |
|---|---|---|
| 1-Day | 0.07% | 0.85% |
| 1-Month | -7.20% | 3.60% |
| 1-Year | -26.00% | -11.26% |
| 3-Year CAGR | -18.54% | 13.89% |
| 5-Year CAGR | -6.58% | 23.91% |
* Compound Annual Growth Rate
Here are more details on the Goodyear India share price and the DOLFIN RUBBERS share price.
Moving on to shareholding structures...
The promoters of Goodyear India hold a 74.0% stake in the company. In case of DOLFIN RUBBERS the stake stands at 37.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Goodyear India and the shareholding pattern of DOLFIN RUBBERS.
Finally, a word on dividends...
In the most recent financial year, Goodyear India paid a dividend of Rs 26.5 per share. This amounted to a Dividend Payout ratio of 99.4%.
DOLFIN RUBBERS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Goodyear India, and the dividend history of DOLFIN RUBBERS.
Although the benchmark indices opened lower, they traded positive throughout the session and ultimately closed green.