Goodyear is present in India since 1922. It derives its revenues from manufacturing and marketing automobile tyres, tubes and flaps. The company manufactures these for automobiles, trucks, buses, aviation, farm equipment, motorcycles, etc. It also tr... More
MRF is one of India's largest tyre manufacturer, having over 24% market share. The company derives over 95% of its revenues from tyres, the rest comes from presence in toys and paints. This focus on tyres has enabled it to regularly increase capaciti... More
GOODYEAR (I) | MRF | GOODYEAR (I)/ MRF |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.1 | 28.0 | 89.7% | View Chart |
P/BV | x | 2.6 | 3.0 | 84.4% | View Chart |
Dividend Yield | % | 1.3 | 0.1 | 1,179.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GOODYEAR (I) Mar-19 |
MRF Mar-20 |
GOODYEAR (I)/ MRF |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,299 | 73,500 | 1.8% | |
Low | Rs | 821 | 50,000 | 1.6% | |
Sales per share (Unadj.) | Rs | 83.2 | 38,300.4 | 0.2% | |
Earnings per share (Unadj.) | Rs | 44.2 | 3,355.1 | 1.3% | |
Cash flow per share (Unadj.) | Rs | 62.0 | 5,671.9 | 1.1% | |
Dividends per share (Unadj.) | Rs | 13.00 | 100.00 | 13.0% | |
Dividend yield (eoy) | % | 1.2 | 0.2 | 757.5% | |
Book value per share (Unadj.) | Rs | 375.9 | 28,808.3 | 1.3% | |
Shares outstanding (eoy) | m | 23.07 | 4.24 | 544.1% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 12.7 | 1.6 | 790.1% | |
Avg P/E ratio | x | 24.0 | 18.4 | 130.1% | |
P/CF ratio (eoy) | x | 17.1 | 10.9 | 156.9% | |
Price / Book Value ratio | x | 2.8 | 2.1 | 131.5% | |
Dividend payout | % | 29.4 | 3.0 | 985.8% | |
Avg Mkt Cap | Rs m | 24,447 | 261,820 | 9.3% | |
No. of employees | `000 | 0.9 | 17.4 | 5.2% | |
Total wages/salary | Rs m | 1,267 | 13,449 | 9.4% | |
Avg. sales/employee | Rs Th | 2,122.9 | 9,346.4 | 22.7% | |
Avg. wages/employee | Rs Th | 1,401.1 | 774.1 | 181.0% | |
Avg. net profit/employee | Rs Th | 1,129.1 | 818.7 | 137.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,919 | 162,394 | 1.2% | |
Other income | Rs m | 377 | 3,354 | 11.2% | |
Total revenues | Rs m | 2,296 | 165,747 | 1.4% | |
Gross profit | Rs m | 1,645 | 23,740 | 6.9% | |
Depreciation | Rs m | 410 | 9,823 | 4.2% | |
Interest | Rs m | 30 | 2,928 | 1.0% | |
Profit before tax | Rs m | 1,581 | 14,343 | 11.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 561 | 117 | 480.1% | |
Profit after tax | Rs m | 1,021 | 14,226 | 7.2% | |
Gross profit margin | % | 85.7 | 14.6 | 586.4% | |
Effective tax rate | % | 35.5 | 0.8 | 4,353.8% | |
Net profit margin | % | 53.2 | 8.8 | 607.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,951 | 81,510 | 12.2% | |
Current liabilities | Rs m | 4,348 | 52,522 | 8.3% | |
Net working cap to sales | % | 291.9 | 17.9 | 1,635.5% | |
Current ratio | x | 2.3 | 1.6 | 147.5% | |
Inventory Days | Days | 318 | 65 | 487.2% | |
Debtors Days | Days | 463 | 52 | 896.1% | |
Net fixed assets | Rs m | 3,012 | 106,107 | 2.8% | |
Share capital | Rs m | 231 | 42 | 544.1% | |
"Free" reserves | Rs m | 8,441 | 122,105 | 6.9% | |
Net worth | Rs m | 8,671 | 122,147 | 7.1% | |
Long term debt | Rs m | 0 | 7,790 | 0.0% | |
Total assets | Rs m | 13,305 | 194,423 | 6.8% | |
Interest coverage | x | 53.2 | 5.9 | 901.8% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.1 | 0.8 | 17.3% | |
Return on assets | % | 7.9 | 8.8 | 89.5% | |
Return on equity | % | 11.8 | 11.6 | 101.1% | |
Return on capital | % | 18.6 | 13.3 | 139.8% | |
Exports to sales | % | 5.3 | 8.5 | 61.7% | |
Imports to sales | % | 103.9 | 26.1 | 398.5% | |
Exports (fob) | Rs m | 101 | 13,845 | 0.7% | |
Imports (cif) | Rs m | 1,994 | 42,328 | 4.7% | |
Fx inflow | Rs m | 133 | 14,000 | 1.0% | |
Fx outflow | Rs m | 1,994 | 43,385 | 4.6% | |
Net fx | Rs m | -1,860 | -29,385 | 6.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 566 | 22,726 | 2.5% | |
From Investments | Rs m | -356 | -1,637 | 21.7% | |
From Financial Activity | Rs m | -389 | -10,324 | 3.8% | |
Net Cashflow | Rs m | -179 | 10,766 | -1.7% |
Indian Promoters | % | 0.0 | 26.8 | - | |
Foreign collaborators | % | 74.0 | 0.5 | 14,800.0% | |
Indian inst/Mut Fund | % | 9.5 | 9.4 | 101.4% | |
FIIs | % | 0.9 | 8.8 | 10.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 15.6 | 54.7 | 28.5% | |
Shareholders | 24,647 | 28,974 | 85.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.6 | - |
Compare GOODYEAR (I) With: BALKRISHNA INDUSTRIES CEAT JK TYRE & IND APOLLO TYRES
Indian share markets continued their positive trend during closing hours today and ended their day on a firm note.
Here's an analysis of the annual report of MRF. for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MRF.. Also includes updates on the valuation of MRF..
For the quarter ended June 2020, MRF LTD. has posted a net profit of Rs 170 m (down 93.7% YoY). Sales on the other hand came in at Rs 24 bn (down 44.9% YoY). Read on for a complete analysis of MRF LTD.'s quarterly results.
For the quarter ended December 2019, GOODYEAR (I) has posted a net profit of Rs 119 m (down 45.2% YoY). Sales on the other hand came in at Rs 4 bn (down 8.1% YoY). Read on for a complete analysis of GOODYEAR (I)'s quarterly results.
For the quarter ended December 2019, MRF LTD. has posted a net profit of Rs 2 bn (down 15.3% YoY). Sales on the other hand came in at Rs 40 bn (down 0.6% YoY). Read on for a complete analysis of MRF LTD.'s quarterly results.
For the quarter ended September 2019, MRF LTD. has posted a net profit of Rs 2 bn (down 16.2% YoY). Sales on the other hand came in at Rs 39 bn (up 0.5% YoY). Read on for a complete analysis of MRF LTD.'s quarterly results.
More Views on NewsIn this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More