Gujarat Ambuja Exports Limited (GAEL) is principally focused on the exports of agro-based products. The company is also present in cotton yarn segment and windmill business. In FY06, the company's agro-based processing division contributed to almost ... More
Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More
GUJARAT AMBUJA | BRITANNIA | GUJARAT AMBUJA/ BRITANNIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.8 | 48.7 | 28.3% | View Chart |
P/BV | x | 1.7 | 19.7 | 8.5% | View Chart |
Dividend Yield | % | 0.7 | 1.0 | 71.2% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GUJARAT AMBUJA Mar-19 |
BRITANNIA Mar-20 |
GUJARAT AMBUJA/ BRITANNIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 310 | 3,444 | 9.0% | |
Low | Rs | 172 | 2,101 | 8.2% | |
Sales per share (Unadj.) | Rs | 350.7 | 475.9 | 73.7% | |
Earnings per share (Unadj.) | Rs | 17.3 | 58.0 | 29.8% | |
Cash flow per share (Unadj.) | Rs | 25.6 | 65.6 | 39.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 35.00 | 2.9% | |
Dividend yield (eoy) | % | 0.4 | 1.3 | 32.9% | |
Book value per share (Unadj.) | Rs | 105.4 | 183.1 | 57.5% | |
Shares outstanding (eoy) | m | 114.67 | 240.47 | 47.7% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.7 | 5.8 | 11.8% | |
Avg P/E ratio | x | 13.9 | 47.8 | 29.1% | |
P/CF ratio (eoy) | x | 9.4 | 42.2 | 22.3% | |
Price / Book Value ratio | x | 2.3 | 15.1 | 15.1% | |
Dividend payout | % | 5.8 | 60.4 | 9.6% | |
Avg Mkt Cap | Rs m | 27,630 | 666,631 | 4.1% | |
No. of employees | `000 | 3.2 | 4.5 | 71.3% | |
Total wages/salary | Rs m | 1,080 | 4,867 | 22.2% | |
Avg. sales/employee | Rs Th | 12,438.7 | 25,234.8 | 49.3% | |
Avg. wages/employee | Rs Th | 333.9 | 1,073.2 | 31.1% | |
Avg. net profit/employee | Rs Th | 612.9 | 3,073.0 | 19.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 40,214 | 114,440 | 35.1% | |
Other income | Rs m | 116 | 2,794 | 4.2% | |
Total revenues | Rs m | 40,331 | 117,234 | 34.4% | |
Gross profit | Rs m | 3,724 | 18,436 | 20.2% | |
Depreciation | Rs m | 957 | 1,848 | 51.8% | |
Interest | Rs m | 188 | 769 | 24.5% | |
Profit before tax | Rs m | 2,696 | 18,613 | 14.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | -170 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 714 | 4,507 | 15.8% | |
Profit after tax | Rs m | 1,982 | 13,936 | 14.2% | |
Gross profit margin | % | 9.3 | 16.1 | 57.5% | |
Effective tax rate | % | 26.5 | 24.2 | 109.4% | |
Net profit margin | % | 4.9 | 12.2 | 40.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,442 | 36,750 | 23.0% | |
Current liabilities | Rs m | 4,527 | 25,653 | 17.6% | |
Net working cap to sales | % | 9.7 | 9.7 | 100.4% | |
Current ratio | x | 1.9 | 1.4 | 130.2% | |
Inventory Days | Days | 46 | 24 | 192.7% | |
Debtors Days | Days | 20 | 10 | 193.6% | |
Net fixed assets | Rs m | 8,138 | 19,192 | 42.4% | |
Share capital | Rs m | 229 | 241 | 95.3% | |
"Free" reserves | Rs m | 11,853 | 43,788 | 27.1% | |
Net worth | Rs m | 12,082 | 44,028 | 27.4% | |
Long term debt | Rs m | 8 | 7,661 | 0.1% | |
Total assets | Rs m | 17,152 | 78,422 | 21.9% | |
Interest coverage | x | 15.3 | 25.2 | 60.8% | |
Debt to equity ratio | x | 0 | 0.2 | 0.4% | |
Sales to assets ratio | x | 2.3 | 1.5 | 160.7% | |
Return on assets | % | 12.7 | 18.8 | 67.5% | |
Return on equity | % | 16.4 | 31.7 | 51.8% | |
Return on capital | % | 23.9 | 37.2 | 64.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 9,730 | 2,810 | 346.2% | |
Fx outflow | Rs m | 3,917 | 2,933 | 133.6% | |
Net fx | Rs m | 5,813 | -122 | -4,748.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,728 | 14,845 | 38.6% | |
From Investments | Rs m | -1,103 | -15,316 | 7.2% | |
From Financial Activity | Rs m | -4,546 | 579 | -784.6% | |
Net Cashflow | Rs m | 79 | 165 | 47.8% |
Indian Promoters | % | 72.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 50.8 | - | |
Indian inst/Mut Fund | % | 0.1 | 8.5 | 0.6% | |
FIIs | % | 0.1 | 20.5 | 0.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.9 | 20.3 | 137.4% | |
Shareholders | 52,252 | 45,387 | 115.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GUJARAT AMBUJA With: DABUR VST INDUSTRIES SAVITA OIL GOODRICKE KAVERI SEED
Compare GUJARAT AMBUJA With: TIGER BRANDS (S. Africa) COCA COLA (US) NESTLE (Switz.) AVI LTD. (S. Africa)
Nifty and Sensex ended the week gaining 0.60% and 0.52% respectively. Bulls started the week roaring but since Wednesday, the momentum seemed to be tiring.
For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.
Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.
For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.
For the quarter ended March 2020, GUJ.AMB.EXP. has posted a net profit of Rs 544 m (up 72.8% YoY). Sales on the other hand came in at Rs 9 bn (down 28.9% YoY). Read on for a complete analysis of GUJ.AMB.EXP.'s quarterly results.
For the quarter ended December 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 22.9% YoY). Sales on the other hand came in at Rs 30 bn (up 4.9% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Ajit Dayal on the investing strategy for 2021 and beyond.
More